Sandon Capital Investments Limited
ASX:SNC.AX
0.78 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.248 | -0.248 | 7.427 | 7.427 | 1.358 | 1.358 | -0.41 | -0.41 | -14.182 | -14.182 | 2.333 | 2.333 | 9.354 | 9.354 | 9.314 | 9.314 | -8.007 | -8.007 | 3.675 | 3.675 | 0.486 | 0.486 | -0.586 | -0.586 | 0.418 | 0.418 | 1.261 | 1.261 | -0.125 | -0.125 | 1.799 | 1.799 | 0.219 | 0.219 | 0.888 | 0.888 | -0.33 | -0.33 | 0.591 | 0.591 | 0.361 | 0.361 | -0.212 | -0.212 | 0.01 | 0.01 | 0.858 | 0.858 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.145 | -0.145 | 0 | 0 | 0.055 | 0.055 | 0 | 0 | 0.185 | 0.185 | 0 | 0 | -0.345 | -0.345 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.158 | 0.158 | 0 | 0 | -0.12 | -0.12 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.049 | 0.049 | 0 | 0 | -0.044 | -0.044 | 0 | 0 | -0.087 | -0.087 | 0 | 0 | 0.606 | 0.606 | 0 | 0 |
Accounts Receivables
| -0.14 | -0.14 | 0 | 0 | 0.058 | 0.058 | 0 | 0 | 0.178 | 0.178 | 0 | 0 | -0.317 | -0.317 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0.158 | 0.158 | 0 | 0 | -0.12 | -0.12 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.046 | 0.046 | 0 | 0 | -0.045 | -0.045 | 0 | 0 | -0.079 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.005 | -0.005 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | -0.029 | -0.029 | 0 | 0 | -0.012 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | 0 | 0 | 0.606 | 0.606 | 0 | 0 |
Other Non Cash Items
| 3.979 | 3.979 | -3.136 | -3.136 | -3.273 | -3.273 | 2.196 | 2.196 | 13.76 | 13.76 | -14.161 | -14.161 | -9.042 | -9.042 | -12.137 | -12.137 | 5.462 | 5.462 | -5.097 | -5.097 | -1.012 | -1.012 | 2.098 | 2.098 | 0.724 | 0.724 | -1.104 | -1.104 | -0.392 | -0.392 | -1.607 | -1.607 | -1.232 | -1.232 | -4.485 | -4.485 | -3.227 | -3.227 | -1.497 | -1.497 | -8.17 | -8.17 | -0.996 | -0.996 | -0.387 | -0.387 | -0.837 | -0.837 |
Operating Cash Flow
| 3.586 | 3.586 | 4.291 | 4.291 | -1.86 | -1.86 | 1.786 | 1.786 | -0.237 | -0.237 | -11.829 | -11.829 | -0.034 | -0.034 | -2.823 | -2.823 | -2.543 | -2.543 | -1.421 | -1.421 | -0.369 | -0.369 | 1.511 | 1.511 | 1.022 | 1.022 | 0.156 | 0.156 | -0.516 | -0.516 | 0.192 | 0.192 | -0.963 | -0.963 | -3.597 | -3.597 | -3.601 | -3.601 | -0.906 | -0.906 | -7.896 | -7.896 | -1.207 | -1.207 | 0.229 | 0.229 | 0.021 | 0.021 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.719 | 4.719 | 0 | -1.982 | 7.665 | 7.665 | -1.982 | 0 | 0.571 | 0.571 | 0.571 | 0 | 0.589 | 0.589 | 0.589 | 0 | -0.162 | -0.162 | -0.162 | 0 | -2.28 | -2.28 | -2.28 | -2.254 | -2.254 | -2.254 | -2.254 | -4.552 | -4.552 | -4.552 | -4.552 | 0 | -0.282 | -0.282 | 2.312 | 2.312 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.719 | 4.719 | 0 | -1.982 | 7.665 | 7.665 | -1.982 | 0 | 0.571 | 0.571 | 0.571 | 0 | 0.589 | 0.589 | 0.589 | 0 | -0.162 | -0.162 | -0.162 | 0 | -2.28 | -2.28 | -2.28 | -2.254 | -2.254 | -2.254 | -2.254 | -4.552 | -4.552 | -4.552 | -4.552 | 0 | -0.282 | -0.282 | 2.312 | 2.312 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0.114 | 0 | 0.958 | 0.958 | 0.958 | 0 | 1.725 | 1.725 | 1.725 | 0.27 | 0.27 | 0.27 | 0.27 | 8.539 | 8.539 | 8.539 | 8.539 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.048 | -0.048 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.024 | -0.024 | 0 | -0.036 | -0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.338 | -1.338 | -1.317 | -1.317 | -1.317 | -1.317 | -1.319 | -1.319 | -1.318 | -1.318 | -1.78 | -1.78 | -0.934 | -0.934 | -0.888 | -0.888 | -1.25 | -1.25 | -1.703 | -1.703 | -0.848 | -0.848 | -0.848 | -0.848 | -0.848 | -0.848 | -0.842 | -0.842 | -0.84 | -0.84 | -0.664 | -0.664 | -0.443 | -0.443 | -0.568 | -0.568 | -0.362 | -0.362 | -0.306 | -0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.826 | 0.826 | -1.729 | -1.729 | 2.552 | 2.552 | -1.303 | -1.303 | 0.308 | 0.308 | 14.024 | 14.024 | -3.014 | -3.014 | 3.014 | 3.014 | -3.675 | -3.675 | 3.675 | 3.675 | 1.419 | 1.419 | 1.419 | 0 | 0.158 | 0.158 | 0.07 | 0.07 | 1.869 | 1.869 | -0.344 | 0 | 0 | 0 | 3.377 | 3.377 | 0.536 | 0.536 | 0.005 | 0.005 | -13.09 | -13.09 | 17.089 | 17.089 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -0.512 | -0.512 | -3.046 | -3.046 | 1.236 | 1.236 | -2.621 | -2.621 | -1.01 | -1.01 | 12.244 | 12.244 | -3.948 | -3.948 | 2.126 | 2.126 | -4.972 | -4.972 | 1.972 | 1.972 | -0.848 | -0.848 | -0.848 | -0.848 | -0.689 | -0.689 | -0.773 | -0.773 | 1.029 | 1.029 | -0.664 | -0.664 | -0.443 | -0.443 | 2.809 | 2.809 | 0.174 | 0.174 | -0.301 | -0.301 | -0.011 | -0.011 | 17.089 | 17.089 | 0 | -0.053 | -2.3 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.506 | 0.506 | 0.506 | 0 | 5.744 | 5.744 | 5.744 | 4.444 | 4.444 | 4.444 | 4.444 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0.074 | 0.074 |
Net Change In Cash
| 3.074 | 3.074 | 1.245 | 1.245 | -0.625 | 0.525 | -0.835 | -0.835 | -1.247 | -1.247 | 0.415 | 0.415 | 0.737 | -0.709 | -0.697 | 0.35 | 0.35 | -1.277 | 1.627 | 0.55 | -0.276 | -2.959 | 2.683 | 0.664 | -0.142 | -0.69 | 0.548 | -0.616 | 0.021 | -0.754 | 0.775 | -0.472 | -1.097 | -4.531 | 3.434 | -2.317 | -2.317 | -11.864 | 9.547 | -13.655 | -13.655 | -27.775 | 14.121 | 15.881 | -0.053 | -0.106 | 0.106 | 2.407 |
Cash At End Of Period
| 3.074 | 3.074 | 1.245 | 1.245 | -0.625 | -0.625 | -1.15 | -0.835 | -1.247 | 1.767 | 3.014 | 0.415 | 0.737 | 0 | 0.709 | 0.526 | 0.526 | 0.526 | 1.803 | 0.55 | 0.175 | 0.175 | 3.135 | 0.664 | 0.452 | 0.452 | 1.142 | -0.616 | 0.594 | 0.594 | 1.348 | -0.472 | 0.573 | 0.573 | 5.104 | 1.67 | 1.67 | 1.67 | 13.535 | 3.987 | 3.987 | 3.987 | 31.763 | 15.881 | -0.053 | 0 | 0.106 | 2.407 |