Sandon Capital Investments Limited
ASX:SNC.AX
0.78 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.107 | 8.107 | 2.638 | 2.638 | 0.147 | 0.147 | 0.18 | 0.18 | 0.521 | 0.521 | 3.014 | 3.014 | 2.183 | 2.183 | 0.709 | 0.709 | 2.103 | 2.103 | 1.803 | 1.803 | 0.702 | 0.702 | 3.135 | 3.135 | 1.807 | 1.807 | 1.142 | 1.142 | 2.374 | 2.374 | 1.348 | 1.348 | 2.291 | 2.291 | 5.104 | 5.104 | 6.68 | 6.68 | 13.535 | 13.535 | 15.949 | 15.949 | 31.763 | 31.763 | 0 | 0 | -188.159 |
Short Term Investments
| 21.519 | 137.191 | 145.933 | 145.933 | 56.159 | 143.94 | 136.842 | 136.842 | 57.664 | 141.35 | 175.842 | 175.842 | 64.727 | 156.154 | 123.572 | 123.572 | 50.118 | 96.345 | 110.814 | 110.814 | 0.795 | 54.04 | 41.596 | 41.596 | 0.202 | 47.752 | 48.072 | 48.072 | 46.147 | 46.147 | 45.606 | 45.606 | 0.206 | 40.32 | 38.028 | 38.028 | 0.208 | 27.431 | 19.644 | 19.644 | 0.65 | 19.781 | 2.115 | 2.115 | 0 | 0 | 376.318 |
Cash and Short Term Investments
| 29.626 | 145.297 | 148.571 | 148.571 | 144.087 | 144.087 | 137.022 | 137.022 | 58.185 | 141.871 | 178.856 | 178.856 | 66.91 | 158.336 | 124.281 | 124.281 | 52.22 | 98.448 | 112.617 | 112.617 | 1.497 | 54.742 | 44.731 | 44.731 | 2.01 | 49.559 | 49.213 | 49.213 | 2.374 | 48.522 | 46.954 | 46.954 | 40.32 | 42.611 | 43.132 | 43.132 | 27.431 | 34.111 | 33.179 | 33.179 | 19.781 | 35.73 | 33.878 | 33.878 | 0 | 0 | 188.159 |
Net Receivables
| 0.544 | 0.425 | 0.194 | 0.194 | 0.209 | 0.039 | 0.006 | 0.006 | 0.324 | 0.016 | 0.353 | 0.353 | 0.68 | 0.004 | 2.425 | 2.425 | 0.046 | 0.019 | 0.194 | 0.194 | 0.076 | 0.033 | 0.196 | 0.196 | 0.392 | 0.055 | 0.208 | 0.208 | 0.152 | 0.043 | 0.082 | 0.082 | 0.154 | 0.078 | 0.487 | 0.487 | 0.246 | 0.24 | 2.186 | 2.186 | 0.157 | 0.144 | 0.037 | 0.037 | 0 | 0 | 0 |
Inventory
| -0.319 | 0.092 | -145.933 | -145.933 | -143.94 | -143.94 | -136.842 | -136.842 | -141.35 | -141.35 | -175.842 | -175.842 | -156.154 | -156.154 | -123.572 | -123.572 | -96.345 | -96.345 | -110.814 | -110.814 | -54.04 | -54.04 | -41.596 | -41.596 | -47.752 | -47.752 | -48.072 | -48.072 | -46.147 | -46.147 | -45.606 | -45.606 | 2.291 | -40.32 | -38.028 | -38.028 | 6.68 | -27.431 | -19.644 | -19.644 | 15.949 | -19.781 | -2.115 | -2.115 | 0 | 0 | 0 |
Other Current Assets
| 0.319 | 0.319 | 145.986 | 145.986 | 144.192 | 144.192 | 137.119 | 137.119 | 141.736 | 141.736 | 177.6 | 177.6 | 156.92 | 156.92 | 123.816 | 123.816 | 96.406 | 96.406 | 112.075 | 112.075 | 54.092 | 54.092 | 41.617 | 41.617 | 48.097 | 48.097 | 48.21 | 48.21 | 0.009 | 46.264 | 45.623 | 45.623 | 0.009 | 40.405 | 38.044 | 38.044 | 0.016 | 27.452 | 19.691 | 19.691 | 0.016 | 19.81 | 2.169 | 2.169 | 0 | 0 | 0 |
Total Current Assets
| 30.17 | 146.134 | 148.818 | 148.818 | 144.378 | 144.378 | 137.305 | 137.305 | 58.509 | 142.272 | 180.967 | 180.967 | 67.59 | 159.107 | 126.95 | 126.95 | 52.266 | 98.527 | 114.071 | 114.071 | 1.573 | 54.826 | 44.948 | 44.948 | 2.401 | 49.96 | 49.56 | 49.56 | 2.535 | 48.682 | 47.052 | 47.052 | 42.775 | 42.775 | 43.635 | 43.635 | 34.373 | 34.373 | 35.411 | 35.411 | 35.904 | 35.904 | 33.968 | 33.968 | 0 | 0 | 188.159 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 137.191 | 0 | 0 | 0 | 143.94 | 0 | 0 | 0 | 141.35 | 0 | 0 | 0 | 156.154 | 0 | 0 | 0 | 96.345 | 0 | 0 | 0 | 54.04 | 0 | 0 | 0 | 47.752 | 0 | 0 | 0 | 46.147 | 0 | 0 | 0 | 40.32 | 0 | 0 | 0 | 27.431 | 0 | 0 | 0 | 19.781 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.148 | 0 | 0 | 0 | 0.262 | 0 | 0 | 0 | 1.326 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -137.191 | 0.214 | 0.158 | 0.158 | -142.686 | 1.254 | 3.164 | 3.164 | -141.35 | 1.853 | 0.04 | 0.04 | -156.154 | 0.783 | 0.806 | 0.806 | -96.345 | 2.204 | 0.089 | 0.089 | -54.04 | 0.058 | 0.05 | 0.05 | -47.752 | 0.06 | 0.096 | 0.096 | 0 | 0.148 | 0.162 | 0.162 | -40.32 | 0.262 | 1.593 | 1.593 | -27.431 | 1.326 | 0.746 | 0.746 | -19.781 | 0.258 | 0.1 | 0.1 | 0 | 0 | 0 |
Total Non-Current Assets
| 137.191 | 0.214 | 0.158 | 0.158 | 1.254 | 1.254 | 3.164 | 3.164 | 141.35 | 1.853 | 0.04 | 0.04 | 156.154 | 0.783 | 0.806 | 0.806 | 96.345 | 2.204 | 0.089 | 0.089 | 54.04 | 0.058 | 0.05 | 0.05 | 47.752 | 0.06 | 0.096 | 0.096 | 46.296 | 0.148 | 0.162 | 0.162 | 0.262 | 0.262 | 1.593 | 1.593 | 1.326 | 1.326 | 0.746 | 0.746 | 0.258 | 0.258 | 0.1 | 0.1 | 0 | 0 | 0 |
Total Assets
| 146.347 | 146.347 | 148.976 | 148.976 | 145.632 | 145.632 | 140.469 | 140.469 | 143.141 | 144.125 | 181.007 | 181.007 | 159.89 | 159.89 | 127.757 | 127.757 | 100.731 | 100.731 | 114.16 | 114.16 | 54.884 | 54.884 | 44.998 | 44.998 | 50.02 | 50.02 | 49.656 | 49.656 | 48.831 | 48.831 | 47.214 | 47.214 | 43.037 | 43.037 | 45.227 | 45.227 | 35.7 | 35.7 | 36.157 | 36.157 | 36.162 | 36.162 | 34.069 | 34.069 | 0 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.166 | 0.711 | 0.568 | 0.568 | 0.163 | 0 | 0 | 0 | 0.729 | 0.718 | 0.047 | 0.047 | 0.789 | 0.606 | 0.28 | 0.28 | 0.113 | 0 | 0.274 | 0.274 | 0.063 | 0.012 | 0.136 | 0.136 | 1.107 | 0.009 | 0.839 | 0.839 | 1.214 | 0 | 1.364 | 1.364 | 0.758 | 0.01 | 1.346 | 1.346 | 0.08 | 0.042 | 0.395 | 0.395 | 1.31 | 1.31 | 0.196 | 0.196 | 0 | 0 | 0 |
Short Term Debt
| 1.869 | 0 | 0 | 0 | 2.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 0 | 7.35 | 7.35 | 0.519 | 0 | 0 | 0 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -2.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2.034 | 0.287 | 0.723 | 0.723 | 1.937 | 1.937 | 1.996 | 1.996 | -0.729 | 2.643 | 1.571 | 1.571 | -0.789 | 9.713 | 3.07 | 3.07 | -1.223 | 1.436 | 2.675 | 2.675 | -0.582 | 0.487 | 1.06 | 1.06 | -1.481 | 1.107 | 0 | 0 | 0.113 | 1.214 | 0.001 | 0.001 | 0.064 | 0.748 | 0 | 0 | 0.053 | 0.04 | 0 | 0 | 0.096 | 0.044 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 2.034 | 0.999 | 1.29 | 1.29 | 1.937 | 1.937 | 1.996 | 1.996 | 0.729 | 3.36 | 1.618 | 1.618 | 0.789 | 10.319 | 3.349 | 3.349 | 1.223 | 1.436 | 10.299 | 10.299 | 0.582 | 0.499 | 1.196 | 1.196 | 1.481 | 1.116 | 0.839 | 0.839 | 1.327 | 1.214 | 1.365 | 1.365 | 0.822 | 0.758 | 1.346 | 1.346 | 0.133 | 0.082 | 0.395 | 0.395 | 1.406 | 1.353 | 0.196 | 0.196 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 27.607 | 27.607 | 27.277 | 27.277 | 0 | 0 | 31.041 | 31.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 7.682 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | 1.967 | 0 | 0 | 0 | 1.472 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0.727 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -27.993 | 2.573 | 2.068 | 2.068 | 0 | 0 | 1.394 | 1.394 | 0.696 | 0 | 0 | 0 | -7.682 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.502 | 0 | 0 | 0 | -1.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 27.993 | 30.18 | 29.345 | 29.345 | 0 | 0 | 32.436 | 32.436 | 0.729 | 0 | 0 | 0 | 7.682 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.502 | 0 | 0 | 0 | 1.967 | 0 | 0 | 0 | 1.472 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | 0.727 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 31.179 | 31.179 | 30.635 | 30.635 | 1.937 | 1.937 | 34.431 | 34.431 | 33.645 | 3.36 | 1.618 | 1.618 | 42.899 | 10.319 | 3.349 | 3.349 | 18.004 | 1.436 | 10.299 | 10.299 | 1.722 | 0.499 | 1.196 | 1.196 | 3.557 | 1.116 | 0.839 | 0.839 | 2.8 | 1.214 | 1.365 | 1.365 | 1.208 | 0.758 | 1.346 | 1.346 | 0.86 | 0.082 | 0.395 | 0.395 | 1.59 | 1.353 | 0.196 | 0.196 | 0 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 134.646 | 134.646 | 133.446 | 133.446 | 132.254 | 132.254 | 131.109 | 131.109 | 130.013 | 130.013 | 128.95 | 128.95 | 105.111 | 105.111 | 103.66 | 103.66 | 102.72 | 102.72 | 101.582 | 101.582 | 57.035 | 57.035 | 46.744 | 46.744 | 46.744 | 46.744 | 46.428 | 46.428 | 46.288 | 46.288 | 42.427 | 42.427 | 42.427 | 42.427 | 42.427 | 42.427 | 35.444 | 35.444 | 34.373 | 34.373 | 34.273 | 34.273 | 34.289 | 34.289 | 27.732 | 27.732 | 0 |
Retained Earnings
| -60.828 | -19.477 | -15.105 | -15.105 | -59.505 | -26.133 | -25.071 | -25.071 | -56.458 | -20.518 | 11.545 | 11.545 | -19.257 | 11.88 | -4.08 | -4.08 | -21.223 | -19.993 | -0.246 | -0.246 | -5.208 | -3.873 | -3.149 | -3.149 | -3.099 | -0.281 | 0.579 | 0.579 | -3.099 | -0.257 | 1.672 | 1.672 | -1.072 | -0.599 | -0.151 | -0.151 | -1.072 | -0.604 | 0.78 | 0.78 | 0.299 | 0.299 | -0.424 | -0.424 | -27.732 | -27.732 | 0 |
Accumulated Other Comprehensive Income/Loss
| 41.351 | -0 | 0 | 0 | 33.372 | -0 | 0 | 0 | 35.939 | -0 | -0 | -0 | 31.136 | -0 | -0 | -0 | 1.229 | -0 | -0 | -0 | 1.335 | -0 | 0 | 0 | 2.818 | 0 | 0 | 0 | 2.841 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0.467 | 0 | -0 | -0 | 0.299 | -0 | -0 | -0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 115.169 | 115.169 | 118.341 | 118.341 | 106.12 | 106.12 | 106.038 | 106.038 | 109.495 | 109.495 | 140.495 | 140.495 | 116.991 | 116.991 | 99.579 | 99.579 | 82.727 | 82.727 | 101.336 | 101.336 | 53.162 | 53.162 | 43.596 | 43.596 | 46.464 | 46.464 | 47.007 | 47.007 | 46.031 | 46.031 | 44.099 | 44.099 | 41.828 | 41.828 | 42.276 | 42.276 | 34.839 | 34.839 | 35.152 | 35.152 | 34.572 | 34.572 | 33.865 | 33.865 | 0 | 0 | 183.054 |
Total Equity
| 115.169 | 115.169 | 118.341 | 118.341 | 106.12 | 106.12 | 106.038 | 106.038 | 109.495 | 109.495 | 140.495 | 140.495 | 116.991 | 116.991 | 99.579 | 99.579 | 82.727 | 82.727 | 101.336 | 101.336 | 53.162 | 53.162 | 43.596 | 43.596 | 46.464 | 46.464 | 47.007 | 47.007 | 46.031 | 46.031 | 44.099 | 44.099 | 41.828 | 41.828 | 42.276 | 42.276 | 34.839 | 34.839 | 35.152 | 35.152 | 34.572 | 34.572 | 33.865 | 33.865 | 0 | 0 | 183.054 |
Total Liabilities & Shareholders Equity
| 146.347 | 146.347 | 148.976 | 148.976 | 145.632 | 108.058 | 140.469 | 140.469 | 143.141 | 112.855 | 142.113 | 142.113 | 159.89 | 127.31 | 102.929 | 102.929 | 100.731 | 84.163 | 111.635 | 111.635 | 54.884 | 53.66 | 44.998 | 44.998 | 50.02 | 47.58 | 49.656 | 49.656 | 48.831 | 47.245 | 45.463 | 45.463 | 43.037 | 43.037 | 43.622 | 43.622 | 35.7 | 34.921 | 35.547 | 35.547 | 36.162 | 36.162 | 34.061 | 34.061 | 0 | 0 | 0 |