Semtech Corporation (SMTC) - Quarterly Income Statement

Home
SMTC
Financials

43.92 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3
Revenue Numbers are in millions	215.355	206.105	192.948	200.899	238.372	236.539	167.512	177.618	209.254	202.149	190.55	194.932	185.004	170.372	164.673	154.082	143.66	132.702	138.001	141.011	137.146	131.354	160.006	173.55	163.211	130.429	140.614	150.304	153.127	143.802	140.031	137.185	135.911	131.145	118.609	115.81	125.712	130.088	130.394	148.89	145.742	132.859	126.534	141.026	165.01	162.407	150.603	160.878	150.704	116.642	104.032	123.944	130.254	122.371	116.27	123.125	113.227	101.88	85.019	75.147	66.317	60.077	62.695	79.721	77.96	74.444	78.62	78.556	67.048	60.566	57.963	63.711	64.921	65.943	64.372	60.87	57.989	56.174	58.427	64.987	68.305	61.893	55.381	48.112	44.569	44.017	44.531	47.168	52.071	49.188	46.405	43.745	40.532	60.528	69.615	69.012	60.646	57.412	55.399	47.072	38.253	33.044	30.911	28.535	25.539	29.534	28.542	26.533	21.634	20.375	19.389	17.093	13.424	15.477	17.653	16.577	10.601	9.515	7.7	5.9	6.6	5.6	5.4	5.7	5.2	5.1	4.8	5.2	5.2	5	5.5	6.2	7.2	7.7	7.4	5.5	4.9	4.5	4.2	4.9	5.1	4.6	4.5	4.9	4.7	5	4.3	4	3.8	3.5	3.1	2.9	2.8	3.1	3.5	3.4
Cost of Revenue Numbers are in millions	110.173	106.82	101.853	107.933	137.644	133.593	67.499	63.049	73.435	71.896	68.451	71.243	69.572	65.511	64.197	60.021	55.409	51.941	53.724	54.763	52.262	50.079	61.139	66.988	63.087	58.96	55.213	60.885	60.891	58.887	56.533	56.12	54.136	52.621	49.059	46.226	50.136	51.689	57.233	59.564	57.521	54.775	72.729	57.615	64.302	65.12	62.646	64.085	76.179	61.305	44.368	50.537	51.534	48.517	46.264	49.304	45.795	44.833	39.228	33.776	30.165	27.345	29.345	37.07	35.165	33.653	35.447	35.695	30.058	27.313	28.786	29.188	29.558	28.032	28.022	26.605	25.867	24.502	25.357	27.767	27.47	25.111	22.903	20.23	19.039	19.16	19.514	20.736	21.739	21.108	20.325	19.616	32.537	25.442	29.04	29.553	27.006	26.22	25.59	22.087	18.609	16.445	16.724	14.747	13.71	15.06	14.67	13.743	11.75	11.27	10.971	10.03	8.117	8.995	9.885	9.522	6.125	5.749	4.5	3.8	4.6	3.6	3.5	3.8	3.5	0	3.1	3.4	3.4	3.2	3.8	4.3	4.4	4.7	4.7	3.4	2.9	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	105.182	99.285	91.095	92.966	100.728	102.946	100.013	114.569	135.819	130.253	122.099	123.689	115.432	104.861	100.476	94.061	88.251	80.761	84.277	86.248	84.884	81.275	98.867	106.562	100.124	71.469	85.401	89.419	92.236	84.915	83.498	81.065	81.775	78.524	69.55	69.584	75.576	78.399	73.161	89.326	88.221	78.084	53.805	83.411	100.708	97.287	87.957	96.793	74.525	55.337	59.664	73.407	78.72	73.854	70.006	73.821	67.432	57.047	45.791	41.371	36.152	32.732	33.35	42.651	42.795	40.791	43.173	42.861	36.99	33.253	29.177	34.523	35.363	37.911	36.35	34.265	32.122	31.672	33.07	37.22	40.835	36.782	32.478	27.882	25.53	24.857	25.017	26.432	30.332	28.08	26.08	24.129	7.995	35.086	40.575	39.459	33.64	31.192	29.809	24.985	19.644	16.599	14.187	13.788	11.829	14.474	13.872	12.79	9.884	9.105	8.418	7.063	5.307	6.482	7.768	7.055	4.476	3.766	3.2	2.1	2	2	1.9	1.9	1.7	5.1	1.7	1.8	1.8	1.8	1.7	1.9	2.8	3	2.7	2.1	2	1.7	4.2	4.9	5.1	4.6	4.5	4.9	4.7	5	4.3	4	3.8	3.5	3.1	2.9	2.8	3.1	3.5	3.4
Gross Profit Ratio Numbers are in millions	0.488	0.482	0.472	0.463	0.423	0.435	0.597	0.645	0.649	0.644	0.641	0.635	0.624	0.615	0.61	0.61	0.614	0.609	0.611	0.612	0.619	0.619	0.618	0.614	0.613	0.548	0.607	0.595	0.602	0.59	0.596	0.591	0.602	0.599	0.586	0.601	0.601	0.603	0.561	0.6	0.605	0.588	0.425	0.591	0.61	0.599	0.584	0.602	0.495	0.474	0.574	0.592	0.604	0.604	0.602	0.6	0.596	0.56	0.539	0.551	0.545	0.545	0.532	0.535	0.549	0.548	0.549	0.546	0.552	0.549	0.503	0.542	0.545	0.575	0.565	0.563	0.554	0.564	0.566	0.573	0.598	0.594	0.586	0.58	0.573	0.565	0.562	0.56	0.583	0.571	0.562	0.552	0.197	0.58	0.583	0.572	0.555	0.543	0.538	0.531	0.514	0.502	0.459	0.483	0.463	0.49	0.486	0.482	0.457	0.447	0.434	0.413	0.395	0.419	0.44	0.426	0.422	0.396	0.416	0.356	0.303	0.357	0.352	0.333	0.327	1	0.354	0.346	0.346	0.36	0.309	0.306	0.389	0.39	0.365	0.382	0.408	0.378	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	40.084	41.604	41.505	46.911	51.387	51.827	52.899	35.056	40.601	38.789	38.292	37.346	35.497	36.79	32.833	27.89	29.22	27.586	27.356	26.67	25.553	27.099	28.493	27.147	28.079	26.199	23.752	27.631	27.432	25.983	26.203	25.6	26.325	25.172	28.965	26.009	28.239	29.678	34.984	28.401	28.173	27.813	37.805	31.948	33.125	34.559	29.959	33.354	32.613	24.083	19.335	20.489	22.228	18.525	18.517	18.4	17.404	15.303	13.705	10.467	10.591	10.085	9.771	10.127	10.434	11.073	11.272	11.206	10.581	10.005	10.737	9.628	10.189	10.702	9.437	10.143	9.321	8.633	8.324	8.826	8.435	7.907	7.536	7.533	7.477	7.825	7.627	7.912	8.273	7.524	7.227	7.15	7.319	8.048	8.627	8.615	7.721	7.045	6.166	5.532	4.527	4.117	4.072	3.689	3.32	2.945	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	45.484	0	65.024	0	100.452	0	0	0	38.008	0	0	0	46.086	0	0	0	42.132	0	0	0	36.275	0	0	0	35.883	0	0	0	34.605	0	0	0	33.569	0	0	0	33.49	0	0	0	26.303	0	0	0	37.267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	1.5	0	0	0	1.5	0	0	0	1.8	0	0	0	1	0	0	0	0.9	0	0	0	0.6	0	0	0	0.6	0	0	0	0.4	0	0	0	0.2	0	0	0	0.1	0	0	0	0.118	0	0	0	0.119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	55.789	52.269	46.984	47.663	65.024	58.117	101.952	40.227	48.119	43.364	39.808	47.621	41.977	38.804	47.086	42.891	38.255	34.6	43.032	33.795	39.875	38.377	36.875	39.587	33.529	41.406	36.483	36.568	39.237	33.586	35.005	35.116	32.824	33.715	33.769	30.429	34.528	37.675	33.59	31.692	31.547	31.696	26.421	30.849	33.315	34.794	37.386	35.646	31.22	44.818	26.333	25.11	22.481	26.705	23.637	35.501	24.915	26.351	23.823	18.521	16.581	17.267	16.124	19.358	18.787	18.621	19.46	18.18	18.267	18.356	17.775	19.984	17.618	15.284	12.251	12.003	9.189	11.108	11.347	11.438	11.323	10.341	9.762	9.271	9.228	8.946	8.408	8.79	8.816	8.412	7.886	7.982	8.008	9.922	9.76	9.546	8.638	8.22	8.324	7.173	6.067	5.642	5.363	5.147	4.948	4.633	-1.806	6.613	5.213	4.888	0.559	4.121	3.451	3.693	1.051	3.714	2.325	1.997	0.9	1.5	1.6	1.6	0.7	1.5	1.4	0	1.4	1.4	1.3	1.4	1.3	1.6	1.9	2.1	1.9	1.5	1.4	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-1.015	0.4	-2.045	3.542	-1.566	4.882	0.821	0	0.125	1.048	0.068	0.105	0.213	0.094	0.113	-0.236	-0.176	0.423	-0.007	0.644	1.213	1.043	1.909	1.182	0.542	0.19	-1.333	1.267	0.733	-0.108	-0.85	-0.69	-0.136	-0.045	-0.648	-0.777	0.117	-0.492	0.15	0.216	-0.345	-0.278	-0.126	-0.259	-0.198	-0.807	-0.282	8.212	7.977	5.578	2.075	4.573	2.103	2.102	2.304	2.406	2.405	2.405	2.348	0	0	0	-0.273	0	0	0.273	-5.064	0.276	0	0	0	0	0	0	7.81	0	0	-7.81	0	0	0	0	0	0	0	0	12	1.202	0	0	-2.727	0	1.776	0.951	0	0	0	0	0	0	0	0	0	0	0	0	10.405	-1.2	0	0	4.017	0	0	0	2.329	0	0	0	1.1	0.3	0.2	0.3	1	0.2	0.2	0	0.3	0.2	0.2	0.2	0.4	0.3	0.3	0.3	0.3	0.4	0.4	0.4	-17.7	0	0	0	-16.9	0	0	0	-14.5	0	0	0	-11.8	0	0	0	-14	0
Operating Expenses Numbers are in millions	95.873	93.873	88.489	99.427	121.282	114.826	155.672	75.283	89.768	83.201	79.148	86.265	78.772	76.892	81.526	72.579	69.495	65.026	74.113	64.235	69.336	70.619	72.096	73.214	68.088	74.566	67.688	71.652	73.497	65.987	67.492	67.002	65.477	65.29	69.145	62.746	68.944	73.516	86.636	66.516	66.164	65.934	100.75	70.146	76.251	77.209	75.522	77.212	71.81	74.479	47.743	50.172	46.812	47.332	44.458	56.307	44.724	44.059	39.876	28.988	27.172	27.352	25.895	29.485	29.221	29.967	25.668	29.662	28.848	28.361	28.512	29.612	27.807	25.986	21.688	22.146	18.51	11.931	19.671	20.264	19.758	18.248	17.298	16.804	16.705	16.771	28.035	17.904	17.089	15.936	12.386	15.132	17.103	18.921	18.387	18.161	16.359	15.265	14.49	12.705	10.594	9.759	9.435	8.836	8.268	7.578	8.599	5.413	5.213	4.888	4.576	4.121	3.451	3.693	3.38	3.714	2.325	1.997	2	1.8	1.8	1.9	1.7	1.7	1.6	0	1.7	1.6	1.5	1.6	1.7	1.9	2.2	2.4	2.2	1.9	1.8	1.6	-17.7	0	0	0	-16.9	0	0	0	-14.5	0	0	0	-11.8	0	0	0	-14	0
Operating Income Numbers are in millions	9.309	5.412	2.606	-12.373	-300.109	-11.284	-55.659	37.369	64.037	47.052	42.964	37.424	36.66	27.969	18.95	21.482	18.756	15.768	10.196	22.165	15.548	12.817	26.771	41.867	32.936	-3.097	14.009	17.579	18.892	18.256	15.288	39.099	16.427	13.267	3.149	18.898	3.068	4.883	-13.759	22.81	22.057	11.149	-166.717	13.265	24.457	20.078	12.435	19.581	2.715	-19.142	11.921	23.235	31.908	26.522	25.548	17.514	22.708	12.988	5.429	12.08	8.518	4.889	7.182	12.893	13.161	8.655	17.505	13.199	7.867	4.616	0.389	4.635	7.281	11.56	14.253	11.71	9.476	19.741	13.399	16.956	21.077	18.534	15.18	11.078	8.825	8.086	-3.018	8.528	13.243	12.144	10.967	8.997	-9.108	16.165	22.188	21.298	17.281	15.927	14.788	12.28	9.05	6.84	5.924	4.952	1.059	6.641	5.483	6.177	4.671	4.217	3.842	2.942	1.856	2.789	3.89	3.341	2.151	1.569	1.2	0.3	0.2	0.1	0.2	0.2	0.1	5.1	0	0.2	0.3	0.2	0	-0.2	0.6	0.6	0.5	0.2	0.2	0.1	-13.5	4.9	5.1	4.6	-12.4	4.9	4.7	5	-10.2	4	3.8	3.5	-8.7	2.9	2.8	3.1	-10.5	3.4
Operating Income Ratio Numbers are in millions	0.043	0.026	0.014	-0.062	-1.259	-0.048	-0.332	0.21	0.306	0.233	0.225	0.192	0.198	0.164	0.115	0.139	0.131	0.119	0.074	0.157	0.113	0.098	0.167	0.241	0.202	-0.024	0.1	0.117	0.123	0.127	0.109	0.285	0.121	0.101	0.027	0.163	0.024	0.038	-0.106	0.153	0.151	0.084	-1.318	0.094	0.148	0.124	0.083	0.122	0.018	-0.164	0.115	0.187	0.245	0.217	0.22	0.142	0.201	0.127	0.064	0.161	0.128	0.081	0.115	0.162	0.169	0.116	0.223	0.168	0.117	0.076	0.007	0.073	0.112	0.175	0.221	0.192	0.163	0.351	0.229	0.261	0.309	0.299	0.274	0.23	0.198	0.184	-0.068	0.181	0.254	0.247	0.236	0.206	-0.225	0.267	0.319	0.309	0.285	0.277	0.267	0.261	0.237	0.207	0.192	0.174	0.041	0.225	0.192	0.233	0.216	0.207	0.198	0.172	0.138	0.18	0.22	0.202	0.203	0.165	0.156	0.051	0.03	0.018	0.037	0.035	0.019	1	0	0.038	0.058	0.04	0	-0.032	0.083	0.078	0.068	0.036	0.041	0.022	-3.214	1	1	1	-2.756	1	1	1	-2.372	1	1	1	-2.806	1	1	1	-3	1
Total Other Income Expenses Net Numbers are in millions	-175.389	-25.665	-648.383	-5.262	-278.903	-20.543	-4.405	-8.263	18.54	-0.959	-0.326	-0.111	-0.255	-0.152	-1.206	-0.571	-1.661	-3.174	-1.186	0.796	1.213	3.204	1.909	-20.299	1.442	0.19	-5.037	1.079	-0.183	-1.398	-1.568	24.346	-0.007	-0.012	2.096	11.283	-3.564	-0.492	-0.284	0.216	-0.345	-1.279	-119.898	-0.259	-0.198	-0.807	-0.282	-1.071	-0.628	-1.629	0.421	0.729	-0.117	-0.44	0.066	0.003	0.308	0.197	0.346	-0.303	-0.462	-0.491	-1.66	-0.273	-0.413	-2.169	2.808	3.055	-0.275	-0.276	0.222	-0.276	-0.275	-0.365	-0.409	-0.409	-4.136	-5.875	1.98	2.142	1.288	0.894	1.305	1.103	-5.651	2.792	-12	-1.202	1.54	1.179	1.175	1.718	-1.776	-0.951	2.936	2.758	2.311	1.329	0.417	0.244	0.231	0.254	1.98	0.182	-2.502	-0.255	0.355	-1.087	0.076	0.034	0.133	-0.041	-0.001	0.015	0.018	-0.451	0.02	0.008	-0.2	0	0.2	0.2	0	0	0	0	0	0	0	0	0	0.2	-0.1	-0.1	0.3	-0.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	-166.08	-20.253	-645.777	-38.552	-325.399	-31.827	-60.064	29.106	63.332	46.093	41.151	36.08	35.22	26.618	16.227	19.903	15.843	11.002	7.119	20.626	14.164	11.393	26.223	10.694	31.278	-5.097	10.82	16.814	16.659	15.578	10.995	36.519	14.254	11.292	0.38	16.157	1.285	2.557	-14.677	21.564	20.124	9.484	-168.555	11.188	13.675	15.211	7.999	14.338	-1.317	-20.771	12.342	23.964	31.791	26.082	25.614	17.517	23.016	13.185	5.775	13.216	8.8	6.179	7.585	13.797	14.402	10.395	20.313	16.254	11.409	10.331	4.343	8.144	10.442	14.482	16.273	13.639	10.878	13.866	15.379	19.098	22.365	19.428	16.485	12.181	3.174	10.878	-1.199	19.177	14.783	13.323	12.142	10.715	-7.309	18.616	25.124	24.056	19.592	17.256	15.205	12.524	9.281	7.094	6.158	5.134	1.258	6.812	6.802	5.08	4.747	4.251	3.808	2.946	1.855	2.804	3.908	2.89	2.171	1.577	1	0.3	0.4	0.3	0	0	0	0	0	0	0	0	-0.3	0.2	0.5	0.5	0.8	-0.1	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	-0.771	-0.098	-3.347	-0.192	-1.365	-0.135	-0.359	0.164	0.303	0.228	0.216	0.185	0.19	0.156	0.099	0.129	0.11	0.083	0.052	0.146	0.103	0.087	0.164	0.062	0.192	-0.039	0.077	0.112	0.109	0.108	0.079	0.266	0.105	0.086	0.003	0.14	0.01	0.02	-0.113	0.145	0.138	0.071	-1.332	0.079	0.083	0.094	0.053	0.089	-0.009	-0.178	0.119	0.193	0.244	0.213	0.22	0.142	0.203	0.129	0.068	0.176	0.133	0.103	0.121	0.173	0.185	0.14	0.258	0.207	0.17	0.171	0.075	0.128	0.161	0.22	0.253	0.224	0.188	0.247	0.263	0.294	0.327	0.314	0.298	0.253	0.071	0.247	-0.027	0.407	0.284	0.271	0.262	0.245	-0.18	0.308	0.361	0.349	0.323	0.301	0.274	0.266	0.243	0.215	0.199	0.18	0.049	0.231	0.238	0.191	0.219	0.209	0.196	0.172	0.138	0.181	0.221	0.174	0.205	0.166	0.13	0.051	0.061	0.054	0	0	0	0	0	0	0	0	-0.055	0.032	0.069	0.065	0.108	-0.018	0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	4.215	2.956	-3.345	-0.311	56.592	-2.417	-9.071	6.327	12.019	8.069	6.36	3.018	2.963	3.198	0.914	1.58	-0.416	1.359	4.19	3.379	8.966	-2.312	12.798	-1.454	6.082	-17.51	12.067	3.272	4.095	3.757	2.975	5.743	5.276	4.405	-0.868	5.453	1.598	2.699	0.764	3.941	2.226	1.617	42.253	-1.265	-5.437	0.434	-5.119	-2.252	-11.339	-22.98	-0.046	-3.015	4.653	3.5	-0.389	1.412	3.354	2.383	-3.705	34.103	1.38	1.236	1.314	2.287	2.738	2.318	5.453	0.284	2.387	2.4	-0.252	1.798	2.012	2.725	3.014	2.121	3.518	3.018	3.27	4.503	4.946	4.663	3.956	2.923	0.762	2.611	-1.261	6.137	3.696	3.331	3.4	3	-2.232	5.399	7.537	7.216	5.878	5.177	5.172	4.133	3.063	2.341	2.057	1.715	0.42	2.275	2.264	1.69	1.567	1.403	1.257	0.972	0.612	0.921	1.361	0.985	0.624	0.489	0.3	0.1	0.1	0.1	0	0	0	0.2	0	0.1	0.1	0	0.3	0.1	0.1	0.1	0.1	0.4	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	-170.295	-23.159	-642.363	-38.25	-382.002	-29.41	-50.993	22.746	51.598	38.049	34.804	34.427	32.933	23.5	15.656	18.487	16.125	9.635	2.934	17.599	5.366	13.294	13.34	12.165	25.169	12.382	-1.297	13.338	12.564	11.821	8.02	30.776	8.978	6.887	1.248	10.704	-0.313	-0.142	-15.441	17.623	17.898	7.867	-210.808	12.453	19.112	14.777	13.118	16.59	10.022	2.209	12.388	26.979	27.138	22.582	26.003	16.105	19.662	10.802	9.48	-20.887	7.42	4.943	6.271	11.51	11.664	8.077	14.86	15.97	9.022	7.931	4.595	6.346	8.43	11.757	13.259	11.518	7.36	10.848	12.109	14.595	17.419	14.765	12.529	9.258	2.412	8.267	0.062	13.04	11.087	9.992	8.742	9.12	-5.077	13.217	17.587	16.84	13.714	12.079	10.033	8.391	6.218	4.753	4.101	3.419	0.838	4.537	4.538	3.39	3.18	2.848	2.551	1.974	1.243	1.883	2.547	1.905	1.547	1.088	0.7	0.2	0.3	0.2	0	0.2	0.1	-0.2	0	0.1	0.2	0.2	-0.3	0.1	0.4	0.4	0.7	-0.2	0.1	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	-0.791	-0.112	-3.329	-0.19	-1.603	-0.124	-0.304	0.128	0.247	0.188	0.183	0.177	0.178	0.138	0.095	0.12	0.112	0.073	0.021	0.125	0.039	0.101	0.083	0.07	0.154	0.095	-0.009	0.089	0.082	0.082	0.057	0.224	0.066	0.053	0.011	0.092	-0.002	-0.001	-0.118	0.118	0.123	0.059	-1.666	0.088	0.116	0.091	0.087	0.103	0.067	0.019	0.119	0.218	0.208	0.185	0.224	0.131	0.174	0.106	0.112	-0.278	0.112	0.082	0.1	0.144	0.15	0.108	0.189	0.203	0.135	0.131	0.079	0.1	0.13	0.178	0.206	0.189	0.127	0.193	0.207	0.225	0.255	0.239	0.226	0.192	0.054	0.188	0.001	0.276	0.213	0.203	0.188	0.208	-0.125	0.218	0.253	0.244	0.226	0.21	0.181	0.178	0.163	0.144	0.133	0.12	0.033	0.154	0.159	0.128	0.147	0.14	0.132	0.115	0.093	0.122	0.144	0.115	0.146	0.114	0.091	0.034	0.045	0.036	0	0.035	0.019	-0.039	0	0.019	0.038	0.04	-0.055	0.016	0.056	0.052	0.095	-0.036	0.02	0.022	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-2.61	-0.36	-9.98	-0.6	-5.97	-0.46	-0.8	0.36	0.81	0.59	0.54	0.53	0.51	0.36	0.24	0.28	0.25	0.15	0.04	0.21	0.03	0.19	0.2	0.18	0.38	0.19	-0.02	0.2	0.19	0.18	0.12	0.47	0.14	0.11	0.02	0.16	-0.005	-0.002	-0.23	0.26	0.27	0.12	-3.12	0.18	0.28	0.22	0.2	0.25	0.15	0.03	0.19	0.41	0.41	0.35	0.42	0.26	0.32	0.18	0.16	-0.34	0.12	0.08	0.1	0.19	0.19	0.13	0.23	0.25	0.13	0.11	0.062	0.09	0.12	0.16	0.18	0.15	0.09	0.14	0.1	0.2	0.23	0.2	0.16	0.13	0.03	0.11	0.001	0.18	0.15	0.14	0.11	0.15	-0.073	0.19	0.23	0.25	0.21	0.19	0.13	0.14	0.1	0.08	0.065	0.06	0.03	0.08	0.074	0.05	0.06	0.06	0.048	0.04	0.03	0.04	0.047	0.04	0.04	0.03	0.02	0.01	0.01	0.01	0	0.01	0.01	-0.006	0	0.01	0.01	0.01	-0.011	0.01	0.02	0.02	0.021	-0.006	0.01	0.01	0	0.01	0.01	0.01	0.01	0.02	0.03	0.03	-0.01	0.02	0.01	0.01	0	0.01	-0.01	0	0	-0.02
EPS Diluted Numbers are in millions	-2.61	-0.36	-9.98	-0.6	-5.97	-0.46	-0.8	0.36	0.81	0.59	0.53	0.53	0.5	0.36	0.24	0.28	0.24	0.15	0.04	0.21	0.03	0.19	0.2	0.18	0.37	0.18	-0.02	0.2	0.19	0.18	0.12	0.46	0.14	0.11	0.02	0.16	-0.005	-0.002	-0.23	0.26	0.26	0.12	-3.12	0.18	0.28	0.22	0.19	0.25	0.15	0.03	0.19	0.4	0.4	0.34	0.42	0.25	0.31	0.17	0.16	-0.34	0.12	0.08	0.1	0.19	0.19	0.13	0.23	0.24	0.13	0.11	0.062	0.09	0.11	0.16	0.18	0.15	0.09	0.14	0.1	0.19	0.22	0.19	0.16	0.12	0.03	0.11	0.001	0.17	0.14	0.13	0.11	0.14	-0.073	0.17	0.23	0.22	0.18	0.16	0.13	0.12	0.09	0.08	0.065	0.06	0.02	0.08	0.074	0.05	0.06	0.06	0.048	0.04	0.03	0.04	0.047	0.04	0.04	0.03	0.02	0.01	0.01	0.01	0	0.01	0.01	-0.006	0	0.01	0.01	0.01	-0.011	0.01	0.01	0.02	0.021	-0.006	0.01	0.01	0	0.01	0.01	0.01	0.01	0.01	0.02	0.02	-0.01	0.01	0.01	0.01	0	0.01	-0.01	0	0	-0.02
EBITDA Numbers are in millions	23.634	17.347	13	20.029	1.472	14.874	-51.53	39.809	54.668	56.122	44.067	46.101	45.801	36.538	20.67	23.044	26.32	24.699	13.882	32.349	26.444	16.842	35.408	47.322	44.665	9.546	23.833	31.735	31.396	30.215	21.44	24.992	28.123	25.115	6.168	12.369	12.926	10.554	5.159	29.449	28.156	18.297	-10.547	26.455	39.85	32.617	24.226	42.992	10.692	-13.564	16.85	27.808	34.011	28.624	30.303	19.92	25.113	15.393	11.532	12.686	9.442	7.805	11.16	15.561	16.071	15.066	19.71	15.729	11.149	7.927	3.544	8.239	10.503	15.277	18.146	15.755	20.568	22.371	15.949	19.43	23.599	20.778	17.376	13.345	11.057	10.391	11.436	12.212	15.063	14.969	17.973	11.061	-5.329	19.097	27.353	22.584	18.503	17.091	16.428	13.293	9.971	7.915	3.72	5.9	7.012	8.029	5.713	9.319	5.208	4.729	4.058	3.506	2.313	3.208	4.631	3.698	2.463	1.996	1.4	0.6	0.4	0.4	0.5	0.5	0.3	5.1	0.3	0.4	0.6	0.4	0.4	0.1	1	0.9	0.8	0.9	0.6	0.5	-13.5	4.9	5.1	4.6	-12.4	4.9	4.7	5	-10.2	4	3.8	3.5	-8.7	2.9	2.8	3.1	-10.5	3.4
EBITDA Ratio Numbers are in millions	0.11	0.084	0.067	0.1	0.006	0.063	-0.308	0.224	0.261	0.278	0.231	0.236	0.248	0.214	0.126	0.15	0.183	0.186	0.101	0.229	0.193	0.128	0.221	0.273	0.274	0.073	0.169	0.211	0.205	0.21	0.153	0.182	0.207	0.192	0.052	0.107	0.103	0.081	0.04	0.198	0.193	0.138	-0.083	0.188	0.242	0.201	0.161	0.267	0.071	-0.116	0.162	0.224	0.261	0.234	0.261	0.162	0.222	0.151	0.136	0.169	0.142	0.13	0.178	0.195	0.206	0.202	0.251	0.2	0.166	0.131	0.061	0.129	0.162	0.232	0.282	0.259	0.355	0.398	0.273	0.299	0.345	0.336	0.314	0.277	0.248	0.236	0.257	0.259	0.289	0.304	0.387	0.253	-0.131	0.316	0.393	0.327	0.305	0.298	0.297	0.282	0.261	0.24	0.12	0.207	0.275	0.272	0.2	0.351	0.241	0.232	0.209	0.205	0.172	0.207	0.262	0.223	0.232	0.21	0.182	0.102	0.061	0.071	0.093	0.088	0.058	1	0.063	0.077	0.115	0.08	0.073	0.016	0.139	0.117	0.108	0.164	0.122	0.111	-3.214	1	1	1	-2.756	1	1	1	-2.372	1	1	1	-2.806	1	1	1	-3	1

Semtech Corporation

NASDAQ:SMTC Add to watchlist

NASDAQ:SMTC