Sierra Metals Inc.
TSX:SMT.TO
0.69 (CAD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 229.543 | 192.119 | 272.014 | 246.888 | 229.038 | 232.371 | 205.118 | 143.18 | 134.052 | 172.614 | 143.538 | 180.657 | 98.594 | 19.913 | 16.271 | 17.508 | 0.525 | 0.622 | 0 | 0.171 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 177.707 | 186.647 | 190.795 | 165.303 | 171.276 | 146.589 | 159.154 | 126.4 | 126.721 | 123.595 | 146.692 | 164.084 | 91.965 | 12.136 | 8.487 | 13.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 51.836 | 5.472 | 81.219 | 81.585 | 57.762 | 85.782 | 45.964 | 16.78 | 7.331 | 49.019 | -3.154 | 16.573 | 6.629 | 7.776 | 7.784 | 3.654 | 0.525 | 0.622 | 0 | 0.171 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.226 | 0.028 | 0.299 | 0.33 | 0.252 | 0.369 | 0.224 | 0.117 | 0.055 | 0.284 | -0.022 | 0.092 | 0.067 | 0.391 | 0.478 | 0.209 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.799 | 0 | 0 | 3.861 | 0 | 0 | 3.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 26.754 | 22.036 | 23.033 | 19.455 | 18.708 | 18.114 | 19.414 | 14.391 | 13.051 | 16.214 | 15.41 | 17.246 | 12.751 | 4.796 | 7.495 | 6.403 | 3.246 | 1.99 | 0 | 0 | 0.921 | 0.084 | 0.081 | 0.106 | 0.101 | 0.045 | 0.041 | 0.127 |
| Selling & Marketing Expenses
| 11.418 | 8.879 | 10.686 | 11.01 | 10.548 | 9.356 | 8.468 | 7.443 | 8.164 | 9.085 | 7.043 | 7.149 | 3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 38.172 | 30.915 | 33.719 | 30.465 | 29.256 | 27.47 | 27.882 | 21.834 | 21.215 | 25.299 | 22.453 | 24.395 | 16.44 | 4.796 | 7.495 | 6.403 | 3.246 | 1.99 | 0.915 | 1.416 | 0.921 | 0.084 | 0.081 | 0.106 | 0.101 | 0.045 | 0.041 | 0.127 |
| Other Expenses
| -0.128 | -6.511 | 3.732 | 0.3 | 0.4 | 1.654 | -0.058 | 0.722 | 0.326 | -0.059 | 0.309 | -0.376 | 1.767 | 4.34 | -1.322 | 1.162 | -4.925 | 0.075 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 39.119 | 31.161 | 37.451 | 30.765 | 29.656 | 29.124 | 27.824 | 22.878 | 23.597 | 29.167 | 25.094 | 25.764 | 21.58 | 9.136 | 10.215 | 12.863 | 3.311 | 1.99 | 0.949 | 1.441 | 0.921 | 0.084 | 0.081 | 0.106 | 0.101 | 0.045 | 0.041 | 0.127 |
| Operating Income
| 13.664 | -75.824 | 40.907 | 51.12 | 28.506 | 58.312 | 18.082 | -6.157 | -35.476 | 19.833 | -34.009 | -9.702 | -14.951 | -2.052 | -1.089 | -19.238 | -3.998 | -1.608 | -1.479 | -1.27 | -0.897 | -0.467 | -0.901 | -0.204 | -0.303 | -0.138 | -0.041 | -0.127 |
| Operating Income Ratio
| 0.06 | -0.395 | 0.15 | 0.207 | 0.124 | 0.251 | 0.088 | -0.043 | -0.265 | 0.115 | -0.237 | -0.054 | -0.152 | -0.103 | -0.067 | -1.099 | -7.618 | -2.585 | 0 | -7.423 | -38.116 | 0 | 0 | -320,723.882 | -440,181.127 | -208,709.097 | -57,620.033 | -174,645.047 |
| Total Other Income Expenses Net
| -3.642 | -59.124 | -37.912 | -1.143 | -6.561 | -6.132 | -8.594 | 2.721 | -17.161 | -1.05 | -8.417 | -1.024 | 1.767 | -0.17 | -1.322 | 2.093 | -6.137 | -0.166 | -0.492 | -0.386 | 0 | -0.383 | -0.82 | -0.097 | -0.202 | -0.093 | 0 | 0 |
| Income Before Tax
| -0.657 | -89.776 | 2.995 | 49.977 | 21.945 | 52.18 | 9.488 | -6.964 | -38.136 | 14.079 | -41.21 | -17.549 | -18.182 | -1.562 | -1.279 | -18.628 | -8.973 | -1.959 | -1.424 | -1.656 | 0 | -0.85 | -1.722 | -0.301 | -0.505 | -0.231 | 0 | 0 |
| Income Before Tax Ratio
| -0.003 | -0.467 | 0.011 | 0.202 | 0.096 | 0.225 | 0.046 | -0.049 | -0.284 | 0.082 | -0.287 | -0.097 | -0.184 | -0.078 | -0.079 | -1.064 | -17.099 | -3.15 | 0 | -9.681 | 0 | 0 | 0 | -474,291.825 | -733,209.212 | -349,153.162 | 0 | 0 |
| Income Tax Expense
| 5.91 | -1.47 | 25.103 | 22.586 | 12.528 | 26.34 | 10.348 | 5.757 | -2.823 | 2.723 | -3.125 | 10.361 | 1.677 | 0.092 | -0.197 | 0.058 | 0.3 | -0.318 | 0.381 | 0.076 | 0.897 | -0.383 | -0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -19.334 | -87.503 | -22.108 | 23.419 | 9.417 | 25.84 | -0.86 | -12.265 | -33.302 | 9.3 | -33.973 | -28.826 | -17.97 | -1.654 | -1.082 | -18.686 | -9.274 | -1.641 | -1.805 | -1.732 | -0.897 | -0.467 | -0.901 | -0.204 | -0.303 | -0.138 | -0.041 | -0.127 |
| Net Income Ratio
| -0.084 | -0.455 | -0.081 | 0.095 | 0.041 | 0.111 | -0.004 | -0.086 | -0.248 | 0.054 | -0.237 | -0.16 | -0.182 | -0.083 | -0.066 | -1.067 | -17.671 | -2.639 | 0 | -10.128 | -38.116 | 0 | 0 | -320,724.882 | -440,182.127 | -208,710.097 | -57,621.033 | -174,646.047 |
| EPS
| -0.11 | -0.53 | -0.14 | 0.14 | 0.058 | 0.16 | -0.006 | -0.076 | -0.21 | 0.06 | -0.22 | -0.19 | -0.15 | -0.026 | -0.03 | -1.14 | -0.58 | -0.13 | -0.24 | -0.29 | -0.29 | -0.33 | -0.89 | -0.2 | -0.34 | -0.28 | -0.12 | -0.36 |
| EPS Diluted
| -0.11 | -0.53 | -0.14 | 0.14 | 0.057 | 0.16 | -0.005 | -0.076 | -0.21 | 0.06 | -0.22 | -0.19 | -0.15 | -0.026 | -0.03 | -1.14 | -0.58 | -0.13 | -0.24 | -0.29 | -0.29 | -0.33 | -0.89 | -0.2 | -0.34 | -0.28 | -0.12 | -0.36 |
| EBITDA
| 51.538 | 3.318 | 86.981 | 92.671 | 64.083 | 88.336 | 77.09 | 40.095 | 30.434 | 70.393 | 50.697 | 83.262 | 39.038 | 0.833 | 1.6 | -16.549 | -1.51 | -1.128 | -0.385 | -1.245 | -0.897 | 0.299 | 0.74 | -0.009 | 0.1 | 0.048 | -0.041 | -0.127 |
| EBITDA Ratio
| 0.225 | 0.017 | 0.32 | 0.375 | 0.28 | 0.38 | 0.376 | 0.28 | 0.227 | 0.408 | 0.353 | 0.461 | 0.396 | 0.042 | 0.098 | -0.945 | -2.877 | -1.813 | 0 | -7.28 | -38.116 | 0 | 0 | -13,587.995 | 145,874 | 72,177 | -57,620.033 | -174,645.047 |