SMS Pharmaceuticals Limited

NSE:SMSPHARMA.NS

356.95 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 362.02573.778465.828404.23195.442147.977126.308171.744150.82463.637120.502364.63890.52959.78952.489203.744233.708950.39149.86142.635
Short Term Investments 34.41666.933.534.483-22.489-55.554-43.946-42.30.080-0.00125089.318358.73363.726296.389361.869240.814184.378165.01
Cash and Short Term Investments 362.025140.708465.828404.23195.442147.977126.308171.744150.82463.637120.502614.638179.847418.518416.215500.133595.5771,191.205234.239207.645
Net Receivables 2,362.3321,541.087533.2131,091.188678.57517.06455.939904.663836.074698.258772.228380.691384.19200000451.6970
Inventory 2,336.9782,234.9942,510.9751,377.8731,292.0021,363.9981,074.7531,363.1381,126.837860.205904.7381,050.3071,380.8131,144.212757.704719.264635.516393.773266.021229.941
Other Current Assets 277.613189.697260.495219.997800.365563.928483.809370.23361.788405.822357.954221.071141.905417.176483.161491.259519.141532.7360386.038
Total Current Assets 5,338.9484,106.4863,770.5113,093.2892,187.8092,075.9031,684.872,809.7752,475.5232,027.9222,155.4222,266.7072,086.7571,979.9061,657.081,710.6561,750.2342,117.714951.957823.625
Non-Current Assets:
Property, Plant & Equipment, Net 4,648.7054,437.4244,476.2534,625.0443,217.762,984.0922,870.9553,771.2173,827.4843,056.1792,857.0742,420.7832,731.1132,640.5552,534.7312,076.821,566.094736.943636.565646.737
Goodwill 00000000000000000000
Intangible Assets 26.59514.65613.70116.0248.32611.4883.6274.164.0233.5122.2084.6966.9165.1992.88900000
Goodwill and Intangible Assets 26.59514.65613.70116.0248.32611.4883.6274.164.0233.5122.2084.6966.9165.1992.88900000
Long Term Investments 187.966114.501288.016268.545280.593325.479327.764333.545208.164132.28158.727-244.835-53.782-353.564-358.561-291.223-356.704-207.539-180.333-160.914
Tax Assets -066.933.5362.898137.511158.481218.392259.63311.884-132.281-58.727-4.69689.318358.73363.72600000
Other Non-Current Assets 138.71256.10443.00656.328247.14732.7-80.346-245.39628.796324.55977.991270.56357.39899.972152.859487.524542.652323.835252.109227.932
Total Non-Current Assets 5,001.9784,689.6154,824.5065,028.8393,891.3373,512.243,340.3924,123.1594,080.3513,384.252,937.2732,446.5112,830.9632,750.8912,695.6452,273.121,752.041853.239708.34713.755
Total Assets 10,340.9268,796.1018,595.0178,122.1286,079.1465,588.1435,025.2626,932.9346,555.8745,412.1725,092.6954,713.2184,917.724,730.7974,352.7253,983.7763,502.2762,970.9531,660.2971,537.38
Liabilities & Equity:
Current Liabilities:
Account Payables 1,513.2271,131.48728.578654.402444.94482.519387.0371,228.936844.029610.008589.664453.296354.874448.169391.808283.716225.735160.941201.99208.399
Short Term Debt 1,586.8421,323.21,116.5261,026.8840.702848.086747.317850.032727.474698.455804.881775.416977.1410000000
Tax Payables 0000001.650000000000000
Deferred Revenue 065.46992.89226.208158.16885.9661.6517.82429.011114.444148.70927.2434.1370000000
Other Current Liabilities 217.11528.98626.80933.5218.26641.42678.5733.697403.74232.626368.653371.598369.45742.48624.24136.377118.127226.79120.43793.126
Total Current Liabilities 3,317.1842,549.1351,964.8031,940.9311,452.0761,457.9971,214.5742,130.4892,004.2541,655.5331,911.9071,627.5531,705.609490.655416.049320.094343.863387.731322.427301.525
Non-Current Liabilities:
Long Term Debt 1,220.8631,217.4691,516.1591,518.988730.009589.604713.982907.0051,132.25822.863693.699536.354818.4241,871.191,633.1721,372.454917.297621.715654.081628.236
Deferred Revenue Non-Current -00-1.93000000022.155000000000
Deferred Tax Liabilities Non-Current 427.989410.2395.507538.53397.441306.184230.032507.199449.003357.281192.89292.892169.501169.501169.501169.501158.939134.013127.537127.093
Other Non-Current Liabilities 11.60114.04517.59218.39917.26415.18421.78741.88734.33828.89554.01215.77813.3590000000
Total Non-Current Liabilities 1,660.4531,641.7141,927.3282,075.9171,144.714910.972965.8011,456.0911,615.5911,209.039962.758645.0241,001.2842,040.6911,802.6731,541.9551,076.236755.728781.618755.329
Total Liabilities 4,977.6374,190.8493,892.1314,016.8482,596.792,368.9692,180.3753,586.583,619.8452,864.5722,874.6652,272.5772,706.8932,531.3452,218.7221,862.0481,420.0981,143.4591,104.0451,056.853
Equity:
Preferred Stock 00000000000000000000
Common Stock 84.65284.65284.65284.65284.65284.65284.65284.65284.65284.65284.652100.152100.152100.152100.152100.152100.152100.0224141
Retained Earnings 02,876.4882,974.1222,476.5161,953.5921,790.411,516.1231,435.6551,125.33836.901607.331465.187265.3730000000
Accumulated Other Comprehensive Income/Loss 5,278.637945.928945.928845.928-794.101-577.886-387.924-1,539.892-1,294.997-1,110.501-937.501-813.466-771.417-646.938-521.305-437.921-376.469-257.557-216.239-175.844
Other Total Stockholders Equity 0698.184698.184698.1842,238.2131,921.9981,632.0363,365.9393,021.0442,736.5482,463.5482,688.7682,616.7192,746.2372,555.1562,459.4972,358.4941,985.029731.492615.37
Total Shareholders Equity 5,363.2894,605.2524,702.8864,105.283,482.3563,219.1742,844.8873,346.3542,936.0292,547.62,218.032,440.6412,210.8272,199.4522,134.0032,121.7282,082.1771,827.494556.252480.526
Total Equity 5,363.2894,605.2524,702.8864,105.283,482.3563,219.1742,844.8873,346.3542,936.0292,547.62,218.032,440.6412,210.8272,199.4522,134.0032,121.7282,082.1771,827.494556.252480.526
Total Liabilities & Shareholders Equity 10,340.9268,796.1018,595.0178,122.1286,079.1465,588.1435,025.2626,932.9346,555.8745,412.1725,092.6954,713.2184,917.724,730.7974,352.7253,983.7763,502.2762,970.9531,660.2971,537.38