PT Selamat Sempurna Tbk

IDX:SMSM.JK

1915 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 5,100,3724,894,1644,162,9313,233,6933,935,8113,933,3533,339,9642,879,8762,802,9242,632,8602,372,982.7262,163,842.2291,807,890.781,561,786.9571,374,651.6061,353,586.0861,064,055.095881,116.459861,531.261
Cost of Revenue 3,315,3633,289,2512,825,5552,196,4082,744,1712,740,1082,333,0491,945,7351,933,3871,847,8901,735,273.6761,617,273.5181,347,221.0731,192,997.4241,058,386.5891,024,832.073820,276.079683,232.459663,597.702
Gross Profit 1,785,0091,604,9131,337,3761,037,2851,191,6401,193,2451,006,915934,141869,537784,970637,709.051546,568.711460,669.707368,789.532316,265.017328,754.012243,779.016197,884197,933.559
Gross Profit Ratio 0.350.3280.3210.3210.3030.3030.3010.3240.310.2980.2690.2530.2550.2360.230.2430.2290.2250.23
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 45,76741,90042,45634,76443,51234,85229,77030,38331,46521,03420,142.30912,625.29175,504.52163,075.18250,396.55245,726.98538,367.96834,744.2532,165.429
Selling & Marketing Expenses 141,584133,525115,38581,985101,512107,716106,438103,204123,188102,14192,860.21391,956.02988,659.6177,869.01176,089.08670,079.66855,427.41947,745.9845,360.359
SG&A 498,264175,425157,841116,749145,024142,568136,208133,587154,653123,175113,002.522104,581.32164,164.131140,944.193126,485.638115,806.65293,795.38782,490.22977,525.788
Other Expenses -35327,261271,013230,675254,92343047040995396640.382,731.0367,786.535012,777.1161,116.188-104.23773.023138.191
Operating Expenses 498,299502,686428,854347,424399,947373,015327,534303,656288,749234,784215,508.288183,587.256164,164.131140,944.193126,485.638115,806.65293,795.38782,490.22977,525.788
Operating Income 1,286,7101,173,516930,840693,444822,768831,869722,853668,057602,997566,165489,778.714362,981.455296,505.577227,845.339189,779.379212,947.36149,983.628115,393.77120,407.771
Operating Income Ratio 0.2520.240.2240.2140.2090.2110.2160.2320.2150.2150.2060.1680.1640.1460.1380.1570.1410.1310.14
Total Other Income Expenses Net 12,826-1,514-8,672-9,176-7268,05141,25727,7232,929-25,015-31,183.296-18,260.093-16,907.546-23,080.451-3,918.002-69,323.845-19,366.2-10,056.377-18,338.406
Income Before Tax 1,299,5361,172,002922,168684,268822,042828,281720,638658,208583,717541,150458,595.418344,721.362279,598.031204,764.888185,861.377143,623.515130,617.428105,337.394102,069.365
Income Before Tax Ratio 0.2550.2390.2220.2120.2090.2110.2160.2290.2080.2060.1930.1590.1550.1310.1350.1060.1230.120.118
Income Tax Expense 263,002236,058193,905145,152183,366194,731165,250156,016122,410119,683107,817.61476,178.0360,337.54539,915.31742,909.65442,118.05642,054.63432,366.43530,668.847
Net Income 944,189848,315662,041487,742577,522556,904499,430452,885427,628390,124307,886.742233,209.608219,260.486150,420.112142,951.723101,505.45988,562.79472,970.95871,400.518
Net Income Ratio 0.1850.1730.1590.1510.1470.1420.150.1570.1530.1480.130.1080.1210.0960.1040.0750.0830.0830.083
EPS 163.96147.31114.9684.7100.2996.7187797467.7553.53836.752623161411.511.5
EPS Diluted 163.96147.31114.9684.7100.2996.7187797467.7553.53836.752623161411.511.5
EBITDA 1,450,5081,244,215953,262738,737801,960865,957709,361641,054614,731563,465514,529.782386,924.648307,999.341228,594.455195,067.654212,947.36149,983.628115,393.77120,407.771
EBITDA Ratio 0.2840.2540.2290.2280.2040.220.2120.2230.2190.2140.2170.1790.170.1460.1420.1570.1410.1310.14