SMS Lifesciences India Limited
NSE:SMSLIFE.NS
1325 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 925.482 | 899.915 | 720.533 | 692.611 | 746.516 | 637.314 | 882.932 | 812.598 | 822.758 | 932.217 | 910.591 | 867.512 | 762.7 | 743.799 | 665.691 | 617.599 | 547.49 | 418.303 | 465.926 | 763.667 | 927.15 | 1,276.377 | 965.009 | 892.024 | 598.787 | 541.287 | 664.774 | 510.437 | 458.319 | 560.028 | 610.948 | 491.024 | 583.375 |
Cost of Revenue
| 777.105 | 766.353 | 624.075 | 452.011 | 573.591 | 452.329 | 634.968 | 594.015 | 598.717 | 736.701 | 675.367 | 626.491 | 559.038 | 574.129 | 490.588 | 419.088 | 388.648 | 322.044 | 355.475 | 575.324 | 750.372 | 1,112.014 | 765.638 | 733.87 | 452.684 | 444.009 | 435.834 | 323.731 | 212.239 | 420.986 | 309.548 | 259.959 | 306.331 |
Gross Profit
| 148.377 | 133.562 | 96.458 | 240.6 | 172.925 | 184.985 | 247.964 | 218.583 | 224.041 | 195.516 | 235.224 | 241.021 | 203.662 | 169.67 | 175.103 | 198.511 | 158.842 | 96.259 | 110.451 | 188.343 | 176.778 | 164.363 | 199.371 | 158.154 | 146.103 | 97.278 | 228.94 | 186.706 | 246.08 | 139.042 | 301.4 | 231.065 | 277.044 |
Gross Profit Ratio
| 0.16 | 0.148 | 0.134 | 0.347 | 0.232 | 0.29 | 0.281 | 0.269 | 0.272 | 0.21 | 0.258 | 0.278 | 0.267 | 0.228 | 0.263 | 0.321 | 0.29 | 0.23 | 0.237 | 0.247 | 0.191 | 0.129 | 0.207 | 0.177 | 0.244 | 0.18 | 0.344 | 0.366 | 0.537 | 0.248 | 0.493 | 0.471 | 0.475 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 34.785 | 0 | 0 | 0 | 28.749 | 0 | 0 | 0 | 19.549 | 0 | 0 | 0 | 11.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 42.439 | 0 | 0 | 0 | 106.401 | 0 | 0 | 0 | 79.696 | 0 | 0 | 0 | 67.719 | 0 | 0 | 0 | 79.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 5.189 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 1.041 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | 2.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 22.318 | 57.793 | 40.788 | 39.171 | 116.89 | 47.628 | 39.534 | 33.605 | 102.74 | 107.301 | 108.629 | 96.664 | 33.476 | 80.737 | 78.885 | 81.082 | 60.626 | 68.936 | 60.24 | 76.609 | 61.319 | 81.948 | 52.404 | 50.137 | 51.42 | 50.399 | 42.438 | 41.511 | 44.499 | 46.914 | 39.914 | 0 | 40.153 |
Other Expenses
| 4.392 | 23.621 | 5.818 | 3.359 | 6.138 | 25.663 | 5.031 | 1.492 | 3.091 | -0.974 | 0.348 | 6.692 | 0.692 | -3.395 | 6.133 | 2.798 | 3.029 | -7.825 | 3.248 | 8.18 | 2.743 | -5.469 | 1.293 | 7.657 | 5.129 | 9.571 | 187.792 | 7.662 | 216.605 | 7.565 | 225.76 | 4.648 | 203.148 |
Operating Expenses
| 22.318 | 57.793 | 40.788 | 199.302 | 184.572 | 192.476 | 180.675 | 162.287 | 165.05 | 144.913 | 176.761 | 171.812 | 142.873 | 101.939 | 127.9 | 138.482 | 114.364 | 74.996 | 103.242 | 123.611 | 97.83 | 96.144 | 100.215 | 91.498 | 95.719 | 91.796 | 187.792 | 174.537 | 216.605 | 92.426 | 225.76 | 193.448 | 203.148 |
Operating Income
| 126.059 | 75.769 | 55.67 | 44.656 | -11.647 | 18.171 | 72.32 | 57.788 | 58.991 | 53.87 | 58.463 | 69.209 | 60.789 | 67.731 | 47.203 | 60.029 | 44.478 | 21.263 | 7.209 | 64.732 | 78.948 | 68.219 | 99.156 | 66.656 | 50.384 | 5.482 | 41.148 | 12.169 | 29.475 | 46.616 | 75.64 | 37.617 | 73.896 |
Operating Income Ratio
| 0.136 | 0.084 | 0.077 | 0.064 | -0.016 | 0.029 | 0.082 | 0.071 | 0.072 | 0.058 | 0.064 | 0.08 | 0.08 | 0.091 | 0.071 | 0.097 | 0.081 | 0.051 | 0.015 | 0.085 | 0.085 | 0.053 | 0.103 | 0.075 | 0.084 | 0.01 | 0.062 | 0.024 | 0.064 | 0.083 | 0.124 | 0.077 | 0.127 |
Total Other Income Expenses Net
| -19.656 | -4.75 | -17.566 | -28.057 | -15.618 | 5.497 | -16.739 | -16.809 | -13.291 | 43.765 | -14.544 | 66.253 | -10.495 | -0.313 | -4.541 | -10.071 | -8.841 | -3.464 | -8.481 | -5.761 | -11.386 | 1.387 | -19.907 | -5.677 | -6.368 | 1.05 | -10.545 | -1.234 | -13.578 | -10.131 | -13.439 | -9.937 | -15.641 |
Income Before Tax
| 106.403 | 71.019 | 38.104 | 16.599 | -27.265 | 23.668 | 55.581 | 40.979 | 45.7 | 97.635 | 43.919 | 135.462 | 50.294 | 67.418 | 42.662 | 49.958 | 35.637 | 17.799 | -1.272 | 58.971 | 67.562 | 69.606 | 79.249 | 60.979 | 44.016 | 6.532 | 30.603 | 10.935 | 15.897 | 36.485 | 62.201 | 27.68 | 58.255 |
Income Before Tax Ratio
| 0.115 | 0.079 | 0.053 | 0.024 | -0.037 | 0.037 | 0.063 | 0.05 | 0.056 | 0.105 | 0.048 | 0.156 | 0.066 | 0.091 | 0.064 | 0.081 | 0.065 | 0.043 | -0.003 | 0.077 | 0.073 | 0.055 | 0.082 | 0.068 | 0.074 | 0.012 | 0.046 | 0.021 | 0.035 | 0.065 | 0.102 | 0.056 | 0.1 |
Income Tax Expense
| 35.44 | 6.271 | -3.128 | 21.024 | 11.022 | 2.539 | 17.377 | 9.748 | 22.49 | 6.729 | 20.628 | 32.937 | 14.017 | 16.882 | 15.707 | 16.809 | 10.811 | -3.018 | 2.12 | 22.158 | 22.875 | 16.988 | 28.217 | 16.872 | 13.3 | -13.183 | 5.845 | 0.776 | 5.516 | 6.845 | 18.824 | 10.171 | 11.349 |
Net Income
| 69.981 | 59.042 | 43.04 | 6.663 | -17.95 | 17.165 | 39.874 | 27.517 | 30.086 | 91.129 | 23.291 | 102.525 | 36.277 | 50.536 | 26.955 | 33.149 | 24.826 | 20.817 | -3.392 | 36.813 | 44.686 | 52.618 | 51.032 | 44.107 | 30.716 | 19.715 | 24.758 | 10.159 | 10.381 | 29.64 | 43.377 | 17.509 | 46.906 |
Net Income Ratio
| 0.076 | 0.066 | 0.06 | 0.01 | -0.024 | 0.027 | 0.045 | 0.034 | 0.037 | 0.098 | 0.026 | 0.118 | 0.048 | 0.068 | 0.04 | 0.054 | 0.045 | 0.05 | -0.007 | 0.048 | 0.048 | 0.041 | 0.053 | 0.049 | 0.051 | 0.036 | 0.037 | 0.02 | 0.023 | 0.053 | 0.071 | 0.036 | 0.08 |
EPS
| 23.15 | 19.53 | 14.24 | 2.2 | -5.94 | 5.66 | 13.18 | 10.33 | 9.95 | 30.15 | 7.7 | 33.91 | 12 | 16.72 | 8.92 | 10.96 | 8.21 | 6.88 | -1.12 | 12.18 | 15.61 | 17.4 | 16.88 | 14.59 | 10.16 | 6.52 | 8.19 | 3.36 | 3.43 | 9.8 | 14.35 | 5.79 | 15.5 |
EPS Diluted
| 23.15 | 19.53 | 14.24 | 2.2 | -5.94 | 5.66 | 13.18 | 10.33 | 9.95 | 30.15 | 7.7 | 33.91 | 12 | 16.72 | 8.92 | 10.96 | 8.21 | 6.88 | -1.12 | 12.18 | 15.61 | 17.4 | 16.88 | 14.59 | 10.16 | 6.52 | 8.19 | 3.36 | 3.43 | 9.8 | 14.35 | 5.79 | 15.5 |
EBITDA
| 162.846 | 113.591 | 92.925 | 81.999 | 31.446 | 47.415 | 98.666 | 84.213 | 87.952 | 86.095 | 84.946 | 102.792 | 82.749 | 93.309 | 73.01 | 82.548 | 66.983 | 43.489 | 29.938 | 92.464 | 99.275 | 93.297 | 115.549 | 88.291 | 69.314 | 29.161 | 55.606 | 34.204 | 43.571 | 68.081 | 89.627 | 56.211 | 87.609 |
EBITDA Ratio
| 0.176 | 0.126 | 0.129 | 0.118 | 0.042 | 0.074 | 0.112 | 0.104 | 0.107 | 0.092 | 0.093 | 0.118 | 0.108 | 0.125 | 0.11 | 0.134 | 0.122 | 0.104 | 0.064 | 0.121 | 0.107 | 0.073 | 0.12 | 0.099 | 0.116 | 0.054 | 0.084 | 0.067 | 0.095 | 0.122 | 0.147 | 0.114 | 0.15 |