Smith Micro Software, Inc.
NASDAQ:SMSI
0.9454 (USD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 40.862 | 48.513 | 58.422 | 51.3 | 43.346 | 26.285 | 22.974 | 28.235 | 39.507 | 36.979 | 42.675 | 43.329 | 57.767 | 130.501 | 107.279 | 98.424 | 73.377 | 54.469 | 20.258 | 13.316 | 7.216 | 7.131 | 10.762 | 13.738 | 10.7 | 9.5 | 11.7 | 22.1 | 18 | 10.4 |
| Cost of Revenue
| 17.904 | 14.21 | 12.698 | 5.19 | 3.927 | 4.333 | 5.082 | 7.564 | 8.152 | 9.317 | 9.707 | 8.448 | 13.761 | 15.507 | 15.486 | 20.108 | 20.644 | 20.259 | 4.103 | 2.91 | 1.671 | 2.202 | 3.928 | 2.537 | 1.6 | 2.2 | 3.2 | 6.3 | 5.7 | 3 |
| Gross Profit
| 22.958 | 34.303 | 45.724 | 46.11 | 39.419 | 21.952 | 17.892 | 20.671 | 31.355 | 27.662 | 32.968 | 34.881 | 44.006 | 114.994 | 91.793 | 78.316 | 52.733 | 34.21 | 16.155 | 10.406 | 5.545 | 4.929 | 6.834 | 11.201 | 9.1 | 7.3 | 8.5 | 15.8 | 12.3 | 7.4 |
| Gross Profit Ratio
| 0.562 | 0.707 | 0.783 | 0.899 | 0.909 | 0.835 | 0.779 | 0.732 | 0.794 | 0.748 | 0.773 | 0.805 | 0.762 | 0.881 | 0.856 | 0.796 | 0.719 | 0.628 | 0.797 | 0.781 | 0.768 | 0.691 | 0.635 | 0.815 | 0.85 | 0.768 | 0.726 | 0.715 | 0.683 | 0.712 |
| Reseach & Development Expenses
| 17.145 | 29.87 | 26.197 | 19.071 | 11.682 | 8.602 | 8.952 | 15.906 | 13.863 | 14.192 | 21.305 | 24.767 | 41.711 | 42.759 | 36.53 | 30.811 | 14.772 | 7.899 | 3.963 | 2.556 | 2.506 | 2.162 | 2.997 | 4.041 | 3.8 | 3.3 | 3.3 | 3.3 | 0 | 0 |
| General & Administrative Expenses
| 12.779 | 16.161 | 17.92 | 12.801 | 9.921 | 8.607 | 8.551 | 10.341 | 11.128 | 13.218 | 18.216 | 20.211 | 25.279 | 24.146 | 19.155 | 44.804 | 33.712 | 17.524 | 8.031 | 4.387 | 3.924 | 4.491 | 9.578 | 9.563 | 10 | 7.2 | 7.7 | 6.7 | 0 | 0 |
| Selling & Marketing Expenses
| 11.089 | 12.887 | 11.581 | 10.698 | 7.517 | 5.784 | 6.186 | 9.615 | 8.902 | 9.559 | 15.675 | 16.666 | 26.594 | 29.708 | 24.999 | 24.814 | 18.394 | 9.057 | 3.41 | 1.519 | 1.666 | 2.175 | 5.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 23.868 | 29.048 | 29.501 | 23.499 | 17.438 | 14.391 | 14.737 | 19.956 | 20.03 | 22.777 | 33.891 | 36.877 | 51.873 | 53.854 | 44.154 | 44.804 | 33.712 | 17.524 | 8.031 | 4.387 | 3.924 | 4.491 | 9.578 | 9.563 | 10 | 7.2 | 7.7 | 6.7 | 6.2 | 4.7 |
| Other Expenses
| -0.052 | 6.312 | 8.1 | -0.003 | -0.014 | -0.026 | -0.008 | -0.022 | 0 | 0 | 0 | 1.21 | 102.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.112 | 0.9 | 0.7 | 0.7 | 0.5 | 0.2 | 0.1 |
| Operating Expenses
| 41.013 | 65.23 | 63.798 | 42.57 | 29.12 | 22.993 | 23.689 | 35.862 | 33.893 | 36.969 | 55.196 | 61.644 | 93.584 | 96.613 | 80.684 | 75.615 | 48.484 | 25.423 | 11.994 | 6.943 | 6.43 | 6.653 | 12.575 | 14.716 | 14.7 | 11.2 | 11.7 | 10.5 | 6.4 | 4.8 |
| Operating Income
| -18.055 | -30.927 | -5.21 | 3.521 | 10.105 | -1.214 | -5.674 | -15.905 | -2.538 | -11.742 | -27.83 | -27.001 | -165.666 | 18.381 | 11.109 | 2.701 | 4.249 | 8.787 | 4.161 | 3.463 | -0.885 | -1.724 | -6.121 | -3.515 | -5.6 | -3.9 | -3.2 | 5.3 | 5.9 | 2.6 |
| Operating Income Ratio
| -0.442 | -0.637 | -0.089 | 0.069 | 0.233 | -0.046 | -0.247 | -0.563 | -0.064 | -0.318 | -0.652 | -0.623 | -2.868 | 0.141 | 0.104 | 0.027 | 0.058 | 0.161 | 0.205 | 0.26 | -0.123 | -0.242 | -0.569 | -0.256 | -0.523 | -0.411 | -0.274 | 0.24 | 0.328 | 0.25 |
| Total Other Income Expenses Net
| -6.183 | 1.874 | -25.618 | 0.804 | 0.697 | -1.214 | -0.29 | -0.068 | 0.004 | -2.435 | -5.602 | 0.972 | -116.088 | 0.13 | 0.381 | 0.739 | 4.254 | 1.403 | 0.667 | 0.053 | -0.035 | -0.026 | -0.38 | 0.414 | 0.4 | 0.7 | 0.7 | -4.4 | 0.3 | 0.1 |
| Income Before Tax
| -24.238 | -29.053 | -30.828 | 4.325 | 10.802 | -2.727 | -7.207 | -15.572 | -2.534 | -11.75 | -27.8 | -25.697 | -165.535 | 18.511 | 11.49 | 3.44 | 8.503 | 10.19 | 4.828 | 3.516 | -0.92 | -1.75 | -6.035 | -3.101 | -5.2 | -3.1 | -2.4 | 0.9 | 6.3 | 2.7 |
| Income Before Tax Ratio
| -0.593 | -0.599 | -0.528 | 0.084 | 0.249 | -0.104 | -0.314 | -0.552 | -0.064 | -0.318 | -0.651 | -0.593 | -2.866 | 0.142 | 0.107 | 0.035 | 0.116 | 0.187 | 0.238 | 0.264 | -0.127 | -0.245 | -0.561 | -0.226 | -0.486 | -0.326 | -0.205 | 0.041 | 0.35 | 0.26 |
| Income Tax Expense
| 0.158 | 0.226 | 0.215 | 0.16 | 0.08 | 0.013 | -0.546 | -0.229 | 0.068 | 0.049 | 0.153 | -0.234 | -5.929 | 6.165 | 6.738 | 4.172 | 5.342 | 1.234 | 0.104 | 0.071 | 0.003 | -1.062 | 0.09 | 0.054 | 0.9 | -1.1 | -0.8 | 2.4 | 0.8 | 1 |
| Net Income
| -24.396 | -29.279 | -31.043 | 4.165 | 10.722 | -2.74 | -6.661 | -15.343 | -2.602 | -11.799 | -27.953 | -25.463 | -159.606 | 12.346 | 4.752 | -0.732 | 3.161 | 8.956 | 4.724 | 3.445 | -0.923 | -0.688 | -6.125 | -3.155 | -6.1 | -2 | -1.6 | -1.5 | 5.5 | 1.7 |
| Net Income Ratio
| -0.597 | -0.604 | -0.531 | 0.081 | 0.247 | -0.104 | -0.29 | -0.543 | -0.066 | -0.319 | -0.655 | -0.588 | -2.763 | 0.095 | 0.044 | -0.007 | 0.043 | 0.164 | 0.233 | 0.259 | -0.128 | -0.096 | -0.569 | -0.23 | -0.57 | -0.211 | -0.137 | -0.068 | 0.306 | 0.163 |
| EPS
| -3.04 | -4.24 | -4.88 | 0.82 | 2.46 | -0.98 | -3.95 | -10.27 | -1.84 | -9.29 | -24.32 | -2.84 | -17.92 | 1.44 | 0.6 | -0.095 | 0.44 | 1.52 | 0.88 | 0.8 | -0.22 | -0.17 | -1.51 | -0.79 | -1.6 | -0.53 | -0.43 | -0.43 | 1.2 | 0.52 |
| EPS Diluted
| -3.01 | -4.23 | -4.85 | 0.8 | 2.32 | -0.98 | -3.95 | -10.27 | -1.81 | -9.29 | -24.19 | -2.84 | -17.92 | 1.44 | 0.56 | -0.095 | 0.4 | 1.4 | 0.84 | 0.76 | -0.22 | -0.17 | -1.51 | -0.79 | -1.58 | -0.53 | -0.43 | -0.4 | 1.2 | 0.52 |
| EBITDA
| -10.66 | -28.04 | 4.128 | 6.43 | 11.351 | 0.147 | -5.515 | -13.764 | -2.538 | -6.872 | -16.626 | -27.735 | 66.51 | 18.381 | 11.109 | 11.147 | 7.447 | 10.885 | 5.062 | 3.609 | -0.475 | -1.119 | -4.106 | -2.403 | -4.7 | -3.9 | -3.2 | 10.2 | 5.8 | 2.7 |
| EBITDA Ratio
| -0.261 | -0.578 | 0.071 | 0.125 | 0.262 | 0.006 | -0.24 | -0.487 | -0.064 | -0.186 | -0.39 | -0.64 | 1.151 | 0.141 | 0.104 | 0.113 | 0.101 | 0.2 | 0.25 | 0.271 | -0.066 | -0.157 | -0.382 | -0.175 | -0.439 | -0.411 | -0.274 | 0.462 | 0.322 | 0.26 |