The Simply Good Foods Company
NASDAQ:SMPL
33.87 (USD) • At close January 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 341.268 | 375.687 | 334.757 | 312.199 | 308.678 | 320.418 | 324.792 | 296.584 | 300.878 | 274.164 | 316.531 | 296.718 | 281.265 | 259.853 | 284.001 | 230.607 | 231.152 | 222.286 | 215.101 | 227.101 | 152.153 | 139.184 | 139.468 | 123.8 | 120.931 | 108.262 | 107.233 | 109.347 | 106.587 | 97.557 | 96.503 | 102.308 | 0 | 0 | 0 |
Cost of Revenue
| 210.782 | 229.735 | 205.273 | 199.54 | 193.56 | 199.968 | 205.546 | 193.852 | 189.886 | 172.329 | 202.2 | 188.195 | 164.71 | 155.396 | 162.998 | 140.342 | 137.111 | 134.184 | 126.475 | 141.707 | 89.947 | 103.788 | 82.811 | 74.145 | 69.011 | 55.004 | 55.949 | 59.09 | 53.83 | 50.191 | 52.933 | 55.735 | 0 | 0 | 0 |
Gross Profit
| 130.486 | 145.952 | 129.484 | 112.659 | 115.118 | 120.45 | 119.246 | 102.732 | 110.992 | 101.835 | 114.331 | 108.523 | 116.555 | 104.457 | 121.003 | 90.265 | 94.041 | 88.102 | 88.626 | 85.394 | 62.206 | 35.396 | 56.657 | 49.655 | 51.92 | 53.258 | 51.284 | 50.257 | 52.757 | 47.366 | 43.57 | 46.573 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.382 | 0.388 | 0.387 | 0.361 | 0.373 | 0.376 | 0.367 | 0.346 | 0.369 | 0.371 | 0.361 | 0.366 | 0.414 | 0.402 | 0.426 | 0.391 | 0.407 | 0.396 | 0.412 | 0.376 | 0.409 | 0.254 | 0.406 | 0.401 | 0.429 | 0.492 | 0.478 | 0.46 | 0.495 | 0.486 | 0.451 | 0.455 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38.064 | 41.273 | 31.543 | 29.933 | 26.95 | 29.481 | 30.51 | 25.934 | 25.641 | 27.121 | 26.721 | 26.288 | 23.702 | 28.536 | 25.668 | 26.562 | 25.415 | 31.29 | 28.713 | 28.103 | 18.145 | 13.978 | 15.947 | 13.732 | 11.998 | 17.385 | 14.158 | 12.711 | 12.079 | 12.614 | 11.776 | 0.442 | 0.572 | 0.156 | 0.002 |
Selling & Marketing Expenses
| 32.994 | 40.832 | 36.464 | 34.643 | 31.99 | 30.839 | 30.168 | 29.948 | 28.534 | 26.869 | 32.334 | 31.955 | 30.527 | 30.757 | 30.826 | 26.15 | 25.195 | 24.484 | 24.51 | 27.041 | 18.434 | 2.563 | 17.55 | 14.729 | 15.319 | 19.158 | 20.627 | 20.422 | 18.57 | 17.182 | 18.167 | 18.968 | 0 | 0 | 0 |
SG&A
| 71.058 | 82.105 | 68.007 | 64.576 | 58.94 | 60.32 | 60.678 | 55.882 | 54.175 | 53.99 | 58.88 | 58.243 | 54.229 | 59.293 | 56.494 | 52.712 | 50.61 | 55.774 | 53.223 | 55.144 | 36.579 | 16.541 | 33.497 | 28.461 | 27.317 | 36.543 | 34.785 | 33.133 | 30.649 | 30.296 | 30.443 | 0.442 | 0.572 | 0.156 | 0.002 |
Other Expenses
| 4.803 | 16.027 | 0.102 | 4.211 | 0.006 | 0.001 | 0.004 | 0 | 4.327 | -0.479 | 0.017 | 0 | 0.009 | -0.369 | 0.07 | 0.112 | 0.047 | 0.337 | 0.059 | 0.008 | 0.037 | 0.02 | 0.055 | 0.077 | 1.578 | 0.34 | 0.077 | 0.312 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 75.861 | 98.132 | 68.007 | 64.576 | 63.298 | 64.701 | 65.041 | 60.227 | 58.502 | 58.309 | 58.88 | 62.572 | 58.549 | 63.632 | 60.681 | 56.924 | 54.854 | 60.045 | 57.471 | 59.431 | 39.032 | 18.261 | 35.389 | 30.363 | 29.166 | 38.488 | 36.833 | 35.265 | 32.829 | 63.558 | 31.016 | 0.442 | 0.572 | 0.156 | 0.002 |
Operating Income
| 54.625 | 47.82 | 61.477 | 48.083 | 51.82 | 55.749 | 54.205 | 42.505 | 52.49 | 43.526 | 55.451 | 45.951 | 58.006 | 40.825 | 60.322 | 33.341 | 39.187 | 24.832 | 31.108 | 25.269 | -2.985 | 12.115 | 20.51 | 19.002 | 21.182 | 14.859 | 13.802 | 16.783 | 19.286 | 14.889 | 10.645 | -0.442 | -0.572 | -0.156 | -0.002 |
Operating Income Ratio
| 0.16 | 0.127 | 0.184 | 0.154 | 0.168 | 0.174 | 0.167 | 0.143 | 0.174 | 0.159 | 0.175 | 0.155 | 0.206 | 0.157 | 0.212 | 0.145 | 0.17 | 0.112 | 0.145 | 0.111 | -0.02 | 0.087 | 0.147 | 0.153 | 0.175 | 0.137 | 0.129 | 0.153 | 0.181 | 0.153 | 0.11 | -0.004 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -6.95 | -6.983 | -4.057 | -4.695 | -4.712 | -6.8 | -7.058 | -8.465 | -6.934 | -6.13 | -4.788 | -17.241 | -24.031 | -13.694 | -39.019 | -52.242 | 12.14 | -7.317 | 23.049 | 26.954 | 9.771 | -2.374 | -2.46 | -2.253 | -1.3 | -3.064 | -3.817 | -2.18 | -2.578 | -35.408 | -4.504 | 0.352 | 0.349 | 0.093 | 0 |
Income Before Tax
| 47.675 | 40.837 | 54.717 | 43.388 | 47.108 | 48.949 | 47.147 | 34.04 | 45.556 | 37.396 | 50.488 | 28.71 | 33.975 | 27.131 | 21.303 | -18.901 | 51.327 | 17.515 | 54.157 | 52.223 | 6.786 | 9.605 | 18.05 | 16.749 | 19.882 | 11.795 | 9.985 | 14.603 | 16.708 | -20.519 | 6.124 | -0.09 | -0.224 | -0.063 | -0.002 |
Income Before Tax Ratio
| 0.14 | 0.109 | 0.163 | 0.139 | 0.153 | 0.153 | 0.145 | 0.115 | 0.151 | 0.136 | 0.16 | 0.097 | 0.121 | 0.104 | 0.075 | -0.082 | 0.222 | 0.079 | 0.252 | 0.23 | 0.045 | 0.069 | 0.129 | 0.135 | 0.164 | 0.109 | 0.093 | 0.134 | 0.157 | -0.21 | 0.063 | -0.001 | 0 | 0 | 0 |
Income Tax Expense
| 9.553 | 11.546 | 13.383 | 10.265 | 11.547 | 12.307 | 11.716 | 8.398 | 9.696 | 7.269 | 11.654 | 10.249 | 12.823 | 8.885 | 15.408 | 7.313 | 8.374 | 5.088 | 6.045 | 3.922 | -1.729 | 3.514 | 4.584 | 4.027 | 4.625 | 0.089 | 2.848 | -26.791 | 6.49 | 3.887 | 1.777 | 2.071 | 0.349 | -0.156 | 0 |
Net Income
| 38.122 | 29.291 | 41.334 | 33.123 | 35.561 | 36.642 | 35.431 | 25.642 | 35.86 | 30.127 | 38.834 | 18.461 | 21.152 | 18.246 | 5.895 | -26.214 | 42.953 | 12.427 | 48.112 | 48.301 | 8.515 | 6.091 | 13.466 | 12.722 | 15.257 | 11.706 | 7.137 | 41.394 | 10.218 | -14.147 | 4.347 | -0.09 | -0.224 | -0.063 | -0.002 |
Net Income Ratio
| 0.112 | 0.078 | 0.123 | 0.106 | 0.115 | 0.114 | 0.109 | 0.086 | 0.119 | 0.11 | 0.123 | 0.062 | 0.075 | 0.07 | 0.021 | -0.114 | 0.186 | 0.056 | 0.224 | 0.213 | 0.056 | 0.044 | 0.097 | 0.103 | 0.126 | 0.108 | 0.067 | 0.379 | 0.096 | -0.145 | 0.045 | -0.001 | 0 | 0 | 0 |
EPS
| 0.38 | 0.29 | 0.41 | 0.33 | 0.36 | 0.37 | 0.36 | 0.26 | 0.36 | 0 | 0.39 | 0.19 | 0.22 | 0.19 | 0.06 | -0.27 | 0.24 | 0.13 | 0.17 | 0.51 | 0.09 | 0.07 | 0.16 | 0.16 | 0.2 | 0.17 | 0.1 | 0.59 | 0.14 | -0.2 | 0.086 | -0.008 | -0.018 | -0.006 | -0 |
EPS Diluted
| 0.38 | 0.29 | 0.41 | 0.33 | 0.35 | 0.36 | 0.35 | 0.25 | 0.36 | 0 | 0.38 | 0.18 | 0.22 | 0.19 | 0.06 | -0.26 | 0.23 | 0.12 | 0.17 | 0.11 | -0.05 | 0.07 | 0.16 | 0.15 | 0.18 | 0.15 | 0.1 | 0.56 | 0.14 | -0.2 | 0.086 | -0.008 | -0.018 | -0.006 | -0 |
EBITDA
| 62.261 | 57.056 | 66.6 | 55.024 | 60.482 | 62.736 | 61.624 | 49.159 | 59.223 | 49.315 | 60.277 | 40.467 | 46.73 | 40.668 | 34.907 | 40.007 | 65.394 | 27.851 | 36.316 | 30.788 | 1.598 | 22.389 | 23.197 | 21.231 | 24.64 | 16.082 | 14.953 | 17.124 | 22.108 | 16.506 | 13.127 | -0.442 | 0.445 | -0.063 | 0 |
EBITDA Ratio
| 0.182 | 0.152 | 0.204 | 0.176 | 0.195 | 0.197 | 0.189 | 0.166 | 0.197 | 0.181 | 0.236 | 0.177 | 0.229 | 0.18 | 0.232 | 0.169 | 0.194 | 0.153 | 0.171 | 0.139 | 0.182 | 0.145 | 0.174 | 0.179 | 0.223 | 0.157 | 0.153 | 0.158 | 0.206 | 0.169 | 0.136 | -0.004 | 0 | 0 | 0 |