Standard Motor Products, Inc.

NYSE:SMP

30.67 (USD) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 26.34826.15627.11332.52628.48523.01924.19621.1517.52514.18619.99921.75533.14427.45317.119.48816.78122.5113.26810.37213.25917.41911.74611.13827.32118.57326.22617.32325.39816.38915.58119.79630.53712.39513.3618.813.35912.7048.11913.72810.5856.2174.4235.55910.09712.2759.72213.07410.8879.2429.28210.87114.89813.09413.63212.13513.40714.71714.73410.61810.45614.4510.9856.60811.02312.31814.59313.26119.44921.56718.31822.34815.01911.1648.09314.04613.5966.1978.79514.93416.90511.15217.8819.64716.9677.4047.2549.699.6723.5862.527.49611.8143.1244.2167.6995.7156.0813.19740.432.811.323.546.32.87.516.83.12.12.44.72.42514.910.913.98.25.92.83.32.7812.33.855.41716.516.916.92475.313.510.74.740.743.73.823.522.821.120.5
Short Term Investments 0001.9440000000000000000000000000000000000000000000000000000000000000000000000000000000005.77.27.27.2000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 26.34826.15627.11332.52628.48523.01924.19621.1517.52514.18619.99921.75533.14427.45317.119.48816.78122.5113.26810.37213.25917.41911.74611.13827.32118.57326.22617.32325.39816.38915.58119.79630.53712.39513.3618.813.35912.7048.11913.72810.5856.2174.4235.55910.09712.2759.72213.07410.8879.2429.28210.87114.89813.09413.63212.13513.40714.71714.73410.61810.45614.4510.9856.60811.02312.31814.59313.26119.44921.56718.31822.34815.01911.1648.09314.04613.5966.1978.79514.93416.90511.15217.8819.64716.96713.10414.45416.8916.8723.5862.527.49611.8143.1244.2167.6995.7156.0813.19740.432.811.323.546.32.87.516.83.12.12.44.72.42514.910.913.98.25.92.83.32.7812.33.855.41716.516.916.92475.313.510.74.740.743.73.823.522.821.120.5
Net Receivables 217.13239.317203.94160.282208.053218.105210.801167.638230.442229.657225.303180.604224.421211.778174.104198.039238.045184.518165.685135.516168.968179.386174.164157.535163.309173.861160.573140.057163.175187.759180.156134.63161.726168.435143.2123.853150.179160.618150.736126.524145.631144.291125.901125.201141.979151.789127.04898.565161.348157.756122.178104.115137.521152.619139.661104.986171.212173.538142.388124.823172.294169.804181.672174.401239.996279.869256.951204.445234.786248.786227.701183.664231.672265.27232.431176.294260.877248.681198.843151.352176.79222.288209.44174.223234.491257.564140.636117.644191.703207.474147.58117.965180.74239.415150.281106.261163.196193.813148.471119.6193.5247.5205.6122181.8215164.7151216.6247.2196.7156.8195.3225.9183.6112.4153167.8131.4110138.3147.4119.697.8123.3118.595.483.894.9110.510278.383.4103.9103.181.284.7125.3127.3108.7104.711291.779.772.356.7
Inventory 520.858526.302538.709525.315501.635518.856542.665548.41555.795572.82556.642491.023438.024426.946411.984365.134331.354372.183390.314387.943360.556393.935385.035370.295339.715349.699348.458326.411332.601340.886331.818312.477302.598317.429300.291285.793270.131277.261283.701278.051276.331292.459284.468269.447269.205296.815293.308267.468246.291265.96259.913248.097233.995236.451240.715241.158231.578218.138210.09199.752199.653197.989212.251232.435239.262244.252250.469252.277239.063243.773242.421233.97228.098235.091249.626243.297240.266261.438264.571258.641270.094265.102253.52253.754252.065264.311179.572174.785161.709172.491187.391177.291177.187186.887220.888234.257219.88222.082218.19188.4168.1187193.2174.1151.6177.2210189187.5216230.7229.2217.3209.5203.1206.3199203.2199.8185.9168.8164.5164164.2144.3150.8149.5153.2160.5160.6167178.6184.5194.2214.8214.3183.6176.7180182.8165.6169.7161.8117.6109.764.5
Other Current Assets 28.87324.8826.67426.124.2427.90326.19225.24125.91126.19817.47117.82315.26814.49213.84815.87510.09410.68715.42215.60214.27314.9729.4127.25611.68116.45812.67224.612.70318.87213.80247.94553.78949.60649.49951.29445.60749.35345.61947.7350.7753.37645.26945.8746.48144.61255.74339.44638.84539.07140.75737.90422.48524.29527.41826.42726.23727.26128.21129.02128.1627.31932.7534.15127.9925.41831.53733.12424.71927.78325.82721.85623.79824.03923.1422.05324.02123.73624.64222.28924.58323.18223.89920.54720.85319.01319.39719.04130.97828.35127.72226.19728.90825.46725.87324.54227.53827.80126.64526.32623.224.922.931.433.434.933.730.130.532.327.831.440.338.835.934.935.23230.223.234.233.729.53435.828.211.318.916.316.110.618.217.915.714.717.617.217.617.518.316.94.93.31.20.2
Total Current Assets 793.209816.655796.436744.223762.413787.883803.854762.439829.673842.861819.415711.205710.857680.669617.036598.536596.274589.898584.689549.433557.056605.712580.357546.224542.026558.591547.929496.091533.877554.47534.456514.848542.757547.865506.35479.74479.276499.936488.175466.033483.317496.343460.061446.077467.762505.491474.858418.553457.371472.029432.13400.987408.899426.459421.426384.706442.434433.654395.423364.214410.563409.562437.658447.595518.271561.857553.55503.107518.017541.909514.267461.838498.587535.564513.29455.69538.76540.052496.851447.216488.372521.724504.739468.171524.376553.992354.059328.36401.262411.902365.213328.949398.649454.893401.258372.759416.329449.777396.503374.7420.4458.7425342.5411.1428.4417.1390.5437.3495.8462.1418.5446.4500.7440.4365.5400.8414.4369.1328.9333.6348.8325.3303.8305.4310.1278.5265.3290.8304.3302291.5293.1321.3347.1320.9290.6323.2325.6313292.3302.4281.9223.4204.3141.9
Non-Current Assets:
Property, Plant & Equipment, Net 234.529231.042226.882221.937212.079180.683181.414156.986151.367144.758145.1143.255143.245135.857120.016119.063119.198120.558122.865125.669122.89124.845126.15190.75491.73591.27792.23789.10386.73881.97379.12978.49977.08175.22470.30168.88269.10268.26365.06564.61164.13164.72463.95563.64663.88364.11964.07264.42264.04963.99463.64264.03960.11461.2459.97660.66662.10461.77661.96761.47863.86965.58165.3966.90168.60268.76669.5971.77576.52676.53479.26880.09181.32684.12184.3485.80588.08689.03295.25697.425104.305106.81109.959112.549114.704116.911101.183103.822106.854109.242100.224101.646104.028105.232103.729104.536104.905106.056107.817106.6111.2112111.6109.4109.2122.7119.3126127.5127.7127.1126.9122.2113.2112109.5107.5106.7103.8104.1102.6102.4102.2103100.8101.1101.1101.5100.999.497.796.294.394.594.593.69289.287.186.480.776.97150.443.130.6
Goodwill 134.725134.476134.624134.729134.382132.391132.289132.087130.727131.125131.538131.652131.549126.89377.83877.83777.68177.59377.58877.80277.66477.72867.3767.32167.38767.3667.53467.41367.45167.40167.3167.23167.15167.20754.82454.88154.92654.99954.88354.97555.06855.17350.55438.00537.95937.83637.83435.82735.82735.82726.12426.12414.30414.3041.4371.4371.4371.4371.4371.4371.4371.251.251.141.71441.40341.44841.56638.48838.48855.71556.28956.78756.00656.7290000000000000000038.955040.516000000000000000000000000000000000000000000000000000
Intangible Assets 85.83787.59788.95192.31894.32496.29198.389100.50499.756101.649104.344106.234108.312105.46252.80354.00458.54360.59462.48264.86166.85769.01746.58148.41150.26352.21654.41156.26158.20460.00862.00764.01266.31868.62527.96429.38830.61631.83632.86334.37935.60237.14733.62934.8736.26237.29138.8336.58337.49338.88330.74231.71816.47417.07510.57811.0511.512.10411.80312.36814.9214.16814.48615.18514.58515.16815.7316.32516.46516.7390000067.40268.66269.01169.47569.91172.57872.6371.84371.84379.86779.86716.68316.68320.01720.01720.01738.04039.871040.68539.86440.70541.85641.641.441.742.539.240.129.53030.741.133.834.334.40000000000000000000000000000000000
Goodwill and Intangible Assets 220.562222.073223.575227.047228.706228.682230.678232.591230.483232.774235.882237.886239.861232.355130.641131.841136.224138.187140.07142.663144.521146.745113.951115.732117.65119.576121.945123.674125.655127.409129.317131.287133.469135.83282.78884.26785.54286.83587.74689.37790.6792.3284.18372.86674.22175.12776.66472.37373.3274.7156.86657.84230.77831.37912.01512.48712.93713.54113.2413.80516.35715.41815.73616.28556.29956.57157.17857.89154.95355.22755.71556.28956.78756.00656.72967.40268.66269.01169.47569.91172.57872.6371.84371.84379.86779.86716.68316.68320.01720.01720.01738.0438.95539.87140.51640.68539.86440.70541.85641.641.441.742.539.240.129.53030.741.133.834.334.40000000000000000000000000000000000
Long Term Investments 23.91425.61524.75131.51822.90941.55742.71941.74542.64844.88545.51844.08742.12342.0740.68440.50738.94539.31938.57238.85839.0334.433.70332.46933.78534.72535.70331.18400019.924-8.315-7.863020.62200-14.67720.004-13.794-10.734-10.5976.308-9.9060-10.592-11.085-13.538000-11.956-13.35200-24.7810-28.605000-22.07800000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 45.31540.28740.24140.53336.45533.90533.89333.65834.48434.08635.96436.12634.7938.91543.69244.7739.80737.0436.63137.27239.10539.82541.12642.33434.90731.84232.46932.4250.57550.40750.96510.58.3157.8638.46610.73713.54114.16514.67714.94113.79410.73410.59710.2789.9069.62510.59211.08513.53814.60215.7816.93711.95613.35219.79221.34724.78127.33328.60529.5420022.07828.04500025.80900024.43400000000000000018.6920000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 33.01238.65638.62727.79937.36829.43527.46227.5130.07127.18828.5325.40224.85725.40924.41321.82320.54919.76317.88418.83518.0811817.44615.61916.28415.93415.91715.09534.8436.17435.51813.63944.86944.48937.43316.81638.08640.0653.70918.58553.68848.93432.72216.34830.02518.93126.00521.24623.9210.77511.44710.91723.95225.92913.46113.59538.87713.86242.9315.4246.95547.89139.44416.20130.08630.6541.92719.5138.84838.18839.45817.4435.09637.441.23344.14740.85440.42741.74342.01741.98941.87940.77741.96240.99340.64942.4223.20137.31337.51637.59740.79437.12535.78431.31731.41630.04130.6930.8733.134.12931.130.525.625.229.329.94042.746.24575.351.54937.237.435.132.629.415.614.114.616.519.820.312.88.17.87.17.15.16.26.87.27.66.56.66.66.60.80.913.41.82.2
Total Non-Current Assets 557.332557.673554.076548.834537.517514.262516.166492.49489.053483.691490.994486.756484.876474.606359.446358.004354.723354.867356.022363.297363.627363.815332.377296.908294.361293.354298.271291.476297.808295.963294.929253.849255.419255.545198.988201.324206.271209.323206.52207.518208.489205.978180.86169.446168.129167.802166.741158.041161.289164.081147.735149.735114.844118.548105.244108.095113.918116.512118.137120.245127.181128.89120.57127.432154.987155.987168.695174.985170.327169.949174.441178.254173.209177.527182.302197.354197.602198.47206.474209.353218.872221.319222.579226.354235.564237.427160.286162.398164.184166.775157.838180.48180.108180.887175.562176.637174.81177.451180.543181.3186.7182.7185.2179.1174.9177.4178.6186.6208.6204.2207.6206.3197.5164.7161146.7144.9141.8136.4133.5118.2116.5116.8119.5120.6121.4113.9109.6108.7106.5104.8101.3100.5101.3101.7101.298.595.893.79381.577.87253.844.932.8
Total Assets 1,350.5411,374.3281,351.5611,293.0471,299.931,302.1451,320.021,254.9291,318.7261,326.5521,310.4091,197.9611,195.7331,155.275976.482956.54950.997944.765940.711912.73920.683969.527912.734843.132836.387851.945846.2787.567831.685850.433829.385768.697798.176803.41705.338681.064685.547709.259694.695673.551691.806702.321640.921615.523635.891673.293641.599576.594618.66636.11579.865550.722523.743545.007526.67492.801556.352550.166513.56484.459537.744538.452558.228575.027673.258717.844722.245678.092688.344711.858688.708640.092671.796713.091695.592653.044736.362738.522703.325656.569707.244743.043727.318694.525759.94791.419514.345490.758565.446578.677523.051509.429578.757635.78576.82549.396591.139627.228577.046556607.1641.4610.2521.6586605.8595.7577.1645.9700669.7624.8643.9665.4601.4512.2545.7556.2505.5462.4451.8465.3442.1423.3426431.5392.4374.9399.5410.8406.8392.8393.6422.6448.8422.1389.1419419.3406373.8380.2353.9277.2249.2174.7
Liabilities & Equity:
Current Liabilities:
Account Payables 112.404105.09498.293107.455103.23794.65794.37289.247103.894140.082139.392137.167128.808119.632108.536100.01879.2672.13381.26692.53571.13989.14996.87894.35784.03194.98890.71877.9986.278104.074101.98983.87888.16899.15886.22572.71178.41388.93976.88970.67471.64890.11281.72571.46965.16590.15784.55262.28367.33581.26272.45450.8868.0674.42171.96549.91985.6985.36469.82654.38177.36763.51954.78368.31273.88971.60473.50964.38460.99765.11273.44853.78355.41488.85164.57252.53556.38168.92469.80946.48749.56776.10370.40158.02965.59878.27741.23335.74447.1346.54743.78526.1136.43546.6749.87156.61250.34762.9771.441.740.265.765.848.438.747.841.836.443.753.446.730.624.833.429.636.639.837.335.840.533.740.736.841.440.742.83427.134.240.635.833.931.631.342.532.725.321.123.125.619.220.60000
Short Term Debt 2.68522.2425.035.02952.42658.72857.61455.03158.13663.954248.685128.415131.879137.39742.4910.13511.99691.084109.59556.91683.436135.08591.88849.06650.9893.69795.8861.69973.04778.99282.08954.85570.044100.03649.49847.44324.51852.98571.68956.73359.26859.09433.0521.46532.26968.43775.67540.57360.37797.11479.11373.10941.89767.91372.3965.28974.04287.24575.78858.49792.682123.171184.089193.884229.546183.449180.41164.777157.004182.006173.822140.341158.039193.362193.098149.778180.999178.999146.973109.95111.748124.952129.989103.053127.1587.6018.4587.4777.4717.8082.5925.8596.4045.821102.56252.57379.828102.48447.0831.6105.4100.993.12635.360.986.980.378.3130.1117.192.195.7117.170.224.598110.280.326.6284241.41012.125.310.515.3104.3112.7117.199.196.4124.9143.8109.878.2116.8119102.8107.4114.987.124.3614.7
Tax Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000-5.029-47.4-53.7033.65834.4840036.12600044.7795.2684.24373.81337.27280.02980.09183.57842.33483.71968.67466.78232.4245.07445.779040.62746.42444.363040.6260035.81436.53440.06240.66937.80335.63346.721035.72133.25844.4390032.19932.62637.306018.13535.41989.59426.30618.12927.28826.644038.28751.99251.11444.44644.64453.0852.67444.19942.47452.78952.28967.90372.11560.45557.40550.32454.336108.64759.68537.894101.53541.18735.60744.616.34126.17721.58418.48618.167023.4440000000000000000000000000000000000000000000000000000
Other Current Liabilities 237.431204.83195.889191.779217.679195.104169.438178.853211.834206.184190.051210.787217.684190.038162.398192.449212.558174.389157.346160.013175.085169.706156.804169.163173.94153.068151.93146.208155.24152.086143.806145.108156.069138.602119.125123.762143.805132.766116.444123.422139.033144.645124.994127.382145.194138.012117.219119.316139.364122.10897.998104.892121.627115.50995.29999.623118.58108.63286.12591.745108.859101.81689.94680.895.28195.29388.10390.87296.85691.22776.63384.40195.5668.0780.31283.60996.8888.93181.88896.019123.687118.745110.426115.756141.465123.40251.4668.20792.14982.56965.79468.62484.2581.33171.23175.48391.58293.90789.70295.633.6111.899.989.8126.4116.798.696.488.992.4898495.2104.195.972.274.477.465.772.65756.442.548.247.443.233.532343228.727.427.829.227.332.524.621.11820.423.323.348.646.646.920.7
Total Current Liabilities 352.52332.166299.212304.263373.342348.489321.424323.131373.864410.22578.128476.369478.371447.067313.424302.602303.814337.606348.207309.464329.66393.94345.57312.586308.951341.753338.528285.897314.565335.152327.884283.841314.281337.796254.848243.916246.736274.69265.022250.829269.949293.851239.769220.316242.628296.606277.446222.172267.076300.484249.565228.881231.584257.843239.654214.831278.312281.241231.739204.623278.908288.506328.818342.996398.716350.346342.022320.033314.857338.345323.903278.525309.013350.283337.982285.922334.26336.854298.67252.456285.002319.8310.816276.838334.221209.28101.151111.428146.75136.924112.171100.593127.089133.822223.664184.668221.757259.361208.182168.9179.2278.4258.8164.2200.4225.4227.3213.1210.9275.9252.8206.7215.7254.6195.7133.3212.2224.9181.8139.7118.7139.1120.799.6100.2111.37874.4172.5185.3181.6160.4155.8185.4213.6175128.1159160.1148.8149.9158.8135.770.952.935.4
Non-Current Liabilities:
Long Term Debt 226.422291.982300.539240.156183.356228.759280.806225.298250.018233.53932.28131.22733.31430.57523.97422.54723.55525.25626.95228.50527.34628.76630.2910.1530.0260.0340.0420.0790.090.1010.1110.120.1340.1440.1580.0620.0650.0690.0720.0830.0030.0080.0160.0160.0230.030.0410.0750.1050.1320.1650.190.2210.2580.2840.3070.2620.28417.70317.90818.17912.8590.2420.2730.3790.42590.52290.53497.57297.70397.83297.97998.12798.26598.40698.549113.829113.965114.101114.236114.381114.507114.632114.757114.9272.931202.601169.44200.879242.953220.26200.066237.392287.526138.665150.018150.308152.182153.171163.9179.5122.8123.1133.7160.9162159.5159.1175.2171.6170.3172.4181.9167.3167.7148.7105.4105.7106.1109.9125.4125.7126.7130.5130.9131.9132.3136.163.563.864.573.374.674.975.890.2101.6102.2101.6103.272.169.560.55456.218.3
Deferred Revenue Non-Current 000-21.339000-26.836000-26.57600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00021.33900026.83600026.576000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000003.23.23.23.14.24.24.24.26.25.75.75.74.94.94.94.93.63.63.63.68.18.18.13.33.73.73.73.75.85.85.85.88.48.48.48.46.46.46.46.24.50
Other Non-Current Liabilities 118.15595.85896.68997.75597.75984.48285.11885.46284.45770.14477.08777.73885.49682.51682.14481.15578.72471.24768.93970.53369.62561.55663.83363.19253.35847.78848.12147.93747.5142.95643.81743.70845.22244.98845.17845.10746.38847.90349.05248.48655.5244.90845.30545.75945.95146.02846.45746.7648.11148.70349.63349.69848.94549.7868.65167.7868.51967.36967.86968.0567.51267.29166.91368.21367.29564.7888.73679.16176.81173.79273.11972.88968.76371.93271.72782.86682.34884.94483.17482.56582.71578.9576.9376.88979.44978.34357.01456.00952.06424.10423.36923.08321.86921.35820.84620.40520.62320.32220.33519.719.619.118.818.718.818.31818.420.520.119.618.617.717.31714.113.813.51312.812.412.211.811.411.110.810.500.1000.100-0.10.10-0.1-0.1-0.1000.1000.1
Total Non-Current Liabilities 344.577387.84397.228337.911281.115313.241365.924310.76334.475303.683109.368108.965118.81113.091106.118103.702102.27996.50395.89199.03896.97190.32294.12463.34553.38447.82248.16348.01647.643.05743.92843.82845.35645.13245.33645.16946.45347.97249.12448.56955.52344.91645.32145.77545.97446.05846.49846.83548.21648.83549.79849.88849.16650.03868.93568.08768.78167.65385.57285.95885.69180.1567.15568.48667.665155.205179.258169.695174.383171.495170.951170.868166.89170.197170.133181.415196.177198.909197.275196.801197.096193.457191.562191.646194.349351.274259.615225.449252.943267.057243.629223.149259.261308.884159.511170.423170.931172.504173.506183.6199.1141.9141.9152.4182.9183.5180.7180.6199.9195.9194.1195.2205.8190.3190.4168.5124.1124.1124127.6141.4141.5142.1145.5150.1150.8150.9139.467.367.568.277.180.480.781.596.1110110.5109.9111.578.575.96760.260.718.4
Total Liabilities 697.097720.006696.44642.174654.457661.73687.348633.891708.339713.903687.496585.334597.181560.158419.542406.304406.093434.109444.098408.502426.631484.262439.694375.931362.335389.575386.691333.913362.165378.209371.812327.669359.637382.928300.184289.085293.189322.662314.146299.398325.472338.767285.09266.091288.602342.664323.944269.007315.292349.319299.363278.769280.75307.881308.589282.918347.093348.894317.311290.581364.599368.656395.973411.482466.381505.551521.28489.728489.24509.84494.854449.393475.903520.48508.115467.337530.437535.763495.945449.257482.098513.257502.378468.484528.57560.554360.766336.877399.693403.981355.8323.742386.35442.706383.175355.091392.688431.865381.688352.5378.3420.3400.7316.6383.3408.9408393.7410.8471.8446.9401.9421.5444.9386.1301.8336.3349305.8267.3260.1280.6262.8245.1250.3262.1228.9213.8239.8252.8249.8237.5236.2266.1295.1271.1238.1269.5270260.3228.4234.7202.7131.1113.653.8
Equity:
Preferred Stock 0005.9740000000000000.1590.021000.2360000.117000.10900.4870.340.0280.3140.23100.474000.37000.11600.2140.3320.1860.1320.1210000000.090.2840.40900.28100.07100.4840.2010.0890.3910.0320.454000.3117.54100.39100000.3670000000000000000000000000000000000000000000000000000000000000000000
Common Stock 47.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87247.87240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.97240.90626.64926.64926.64926.64926.64926.64926.64926.64926.64926.64926.64926.64926.64926.626.6000000000000000000000000000000000000000000000
Retained Earnings 583.919586.407575.658573.226573.11572.753569.899564.242562.135559.069545.83532.319519.126500.62479.024463.612460.041431.416420.449417.437411.083401.465387.17380.113381.503370.461359.232357.153370.097361.288347.86336.464331.993315.224299.836291.481289.653274.61264.674259.16251.038244.446236.777228.036221.641206.873193.357186.693182.831168.032156.694153.555125.837114.394102.65697.53596.42387.89781.33680.08385.52882.44377.12776.6111.908114.76117.52106.147116.11115.171111.484112.481115.959113.368109.848109.649117.648115.694119.117120.218141.387143.805138.854141.553149.162149.439146.655148.686160.385168.63164.243183.532190.923188.239189.82190.253193.355189.55183.627184.8203.6195.3184.3181.7181.3172.8164.2161.5210.6203.7198.2200.2200.6198.1193.1189.8190.1188180.7177.9174167.3160.1158.5156.3151.6145.9145.2143.2141.4140.5140.5142.7141.8139138138.1136.6136.4134.5134.9132125.5120.5108.494
Accumulated Other Comprehensive Income/Loss -9.574-9.462-5.806-5.974-10.219-7.927-11.001-12.47-19.145-15.178-8.815-8.169-7.592-5.102-7.597-5.676-10.159-13.021-14.894-8.589-11.236-8.511-8.904-9.594-7.117-7.83-1.895-4.109-3.991-5.487-8.34-11.028-6.314-6.231-4.531-6.474-5.855-3.986-5.37-2.652-0.9490.8841.071.7862.6681.8142.8683.8794.4173.2054.0873.2994.3967.4280.910.7161.5912.4654.7195.4756.9297.3315.5167.79915.91118.6094.9685.5466.3855.3013.689-3.5416.1485.6094.2564.1584.4783.3224.6334.8051.8724.1954.5774.8142.2231.765-1.8-2.581-2.328-1.519-2.943-3.722-23.082-0.795-1.53-0.5910.4530.6670.920.70.7-104.7-99.9-96.1-95.7-93.2-90.1-102.8-100.4-96.4-92.2-88.9-88.2-81.6-61.1-75-72.8-69.6-66.4-63.2-61.1-58.3-55.6-52.9-45.6-45.6-45.6-42.9-44.4-41.9-39.3-36.8-40.8-38.4-36.3-34.2-36.2-34-33.5-30.3-31-29.5-25.8-20.5-17.4-14.6
Other Total Stockholders Equity 16.61615.20121.42619.9418.58516.97514.87410.3768.5259.82326.98429.55827.61240.22637.64144.42847.1544.38943.18647.50846.33344.43946.90248.8151.79451.86754.352.73855.54268.55170.18167.7264.98863.61761.97759.160.68868.10173.37369.77368.37370.35270.11271.73875.10874.0773.55869.14368.24867.68271.849115.09964.888115.304114.515111.63263.373110.91110.194108.3239.71680.02279.61238.17438.08637.95237.50535.69935.63740.57437.70940.78732.81432.66232.40130.92842.82742.77142.65841.31740.91540.81440.53738.70239.01338.755-17.925-18.873-18.953-19.064-20.698-20.772-2.083-21.019-21.294-22.006-22.006-21.503-15.838-8.6-2.1130.5125.1119.9117.4117.6113.8125.1125.2121.3117.1112110.410483.395.692.188.885.480.478.875.774.872.66563.463.258.860.958.555.851.655.553.15147.249.146.946.441.541.54351.546.144.641.5
Total Shareholders Equity 638.833640.018639.15635.064629.348629.673621.644610.02599.387601.586611.871601.58587.018583.616556.94550.236544.904510.656496.613504.228494.052485.265473.04467.201474.052462.37459.509453.654469.52472.224457.573441.028438.539420.482405.154391.979392.358386.597380.549374.153366.334363.554355.831349.432347.289330.629317.655307.587303.368286.791280.502271.953242.993237.126218.081209.883209.259201.272196.249193.878173.145169.796162.255163.545206.877212.293200.965188.364199.104202.018193.854190.699195.893192.611187.477185.707205.925202.759207.38207.312225.146229.786224.94226.041231.37230.865153.579153.881165.753174.696167.251185.687192.407193.074193.645194.305198.451195.363195.358203.5228.8221.1209.5205.5203197.2187.9183.8235.4228.6223.1223.3222.8220.5215.3210.4209.4207.2199.7195.1191.7184.7179.3178.2175.7169.4163.5161.1159.7158157155.3157.4156.5153.7151151149.5149.3145.7145.4145.5151.2146.1135.6120.9
Total Equity 653.444654.322655.121650.873645.473640.415632.672621.038610.387612.649622.913612.627598.552595.117556.94550.236544.904510.656496.613504.228494.052485.265473.04467.201474.052462.37459.509453.654469.52472.224457.573441.028438.539420.482405.154391.979392.358386.597380.549374.153366.334363.554355.831349.432347.289330.629317.655307.587303.368286.791280.502271.953242.993237.126218.081209.883209.259201.272196.249193.878173.145169.796162.255163.545206.877212.293200.965188.364199.104202.018193.854190.699195.893192.611187.477185.707205.925202.759207.38207.312225.146229.786224.94226.041231.37230.865153.579153.881165.753174.696167.251185.687192.407193.074193.645194.305198.451195.363195.358203.5228.8221.1209.5205202.7196.9187.7183.4235.1228.2222.8222.9222.4220.5215.3210.4209.4207.2199.7195.1191.7184.7179.3178.2175.7169.4163.5161.1159.7158157155.3157.4156.5153.7151151149.5149.3145.7145.4145.5151.2146.1135.6120.9
Total Liabilities & Shareholders Equity 1,350.5411,374.3281,351.5611,293.0471,299.931,302.1451,320.021,254.9291,318.7261,326.5521,310.4091,197.9611,195.7331,155.275976.482956.54950.997944.765940.711912.73920.683969.527912.734843.132836.387851.945846.2787.567831.685850.433829.385768.697798.176803.41705.338681.064685.547709.259694.695673.551691.806702.321640.921615.523635.891673.293641.599576.594618.66636.11579.865550.722523.743545.007526.67492.801556.352550.166513.56484.459537.744538.452558.228575.027673.258717.844722.245678.092688.344711.858688.708640.092671.796713.091695.592653.044736.362738.522703.325656.569707.244743.043727.318694.525759.94791.419514.345490.758565.446578.677523.051509.429578.757635.78576.82549.396591.139627.228577.046556607.1641.4610.2521.6586605.8595.7577.1645.9700669.7624.8643.9665.4601.4512.2545.7556.2505.5462.4451.8465.3442.1423.3426431.5392.4374.9399.5410.8406.8392.8393.6422.6448.8422.1389.1419419.3406373.8380.2353.9277.2249.2174.7