Standard Motor Products, Inc.
NYSE:SMP
32.39 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.348 | 26.156 | 27.113 | 32.526 | 28.485 | 23.019 | 24.196 | 21.15 | 17.525 | 14.186 | 19.999 | 21.755 | 33.144 | 27.453 | 17.1 | 19.488 | 16.781 | 22.51 | 13.268 | 10.372 | 13.259 | 17.419 | 11.746 | 11.138 | 27.321 | 18.573 | 26.226 | 17.323 | 25.398 | 16.389 | 15.581 | 19.796 | 30.537 | 12.395 | 13.36 | 18.8 | 13.359 | 12.704 | 8.119 | 13.728 | 10.585 | 6.217 | 4.423 | 5.559 | 10.097 | 12.275 | 9.722 | 13.074 | 10.887 | 9.242 | 9.282 | 10.871 | 14.898 | 13.094 | 13.632 | 12.135 | 13.407 | 14.717 | 14.734 | 10.618 | 10.456 | 14.45 | 10.985 | 6.608 | 11.023 | 12.318 | 14.593 | 13.261 | 19.449 | 21.567 | 18.318 | 22.348 | 15.019 | 11.164 | 8.093 | 14.046 | 13.596 | 6.197 | 8.795 | 14.934 | 16.905 | 11.152 | 17.88 | 19.647 | 16.967 | 7.404 | 7.254 | 9.69 | 9.672 | 3.586 | 2.52 | 7.496 | 11.814 | 3.124 | 4.216 | 7.699 | 5.715 | 6.081 | 3.197 | 40.4 | 32.8 | 1 | 1.3 | 23.5 | 46.3 | 2.8 | 7.5 | 16.8 | 3.1 | 2.1 | 2.4 | 4.7 | 2.4 | 25 | 14.9 | 10.9 | 13.9 | 8.2 | 5.9 | 2.8 | 3.3 | 2.7 | 8 | 12.3 | 3.8 | 5 | 5.4 | 17 | 16.5 | 16.9 | 16.9 | 24 | 7 | 5.3 | 13.5 | 10.7 | 4.7 | 4 | 0.7 | 4 | 3.7 | 3.8 | 23.5 | 22.8 | 21.1 | 20.5 |
Short Term Investments
| 0 | 0 | 0 | 1.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 7.2 | 7.2 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26.348 | 26.156 | 27.113 | 32.526 | 28.485 | 23.019 | 24.196 | 21.15 | 17.525 | 14.186 | 19.999 | 21.755 | 33.144 | 27.453 | 17.1 | 19.488 | 16.781 | 22.51 | 13.268 | 10.372 | 13.259 | 17.419 | 11.746 | 11.138 | 27.321 | 18.573 | 26.226 | 17.323 | 25.398 | 16.389 | 15.581 | 19.796 | 30.537 | 12.395 | 13.36 | 18.8 | 13.359 | 12.704 | 8.119 | 13.728 | 10.585 | 6.217 | 4.423 | 5.559 | 10.097 | 12.275 | 9.722 | 13.074 | 10.887 | 9.242 | 9.282 | 10.871 | 14.898 | 13.094 | 13.632 | 12.135 | 13.407 | 14.717 | 14.734 | 10.618 | 10.456 | 14.45 | 10.985 | 6.608 | 11.023 | 12.318 | 14.593 | 13.261 | 19.449 | 21.567 | 18.318 | 22.348 | 15.019 | 11.164 | 8.093 | 14.046 | 13.596 | 6.197 | 8.795 | 14.934 | 16.905 | 11.152 | 17.88 | 19.647 | 16.967 | 13.104 | 14.454 | 16.89 | 16.872 | 3.586 | 2.52 | 7.496 | 11.814 | 3.124 | 4.216 | 7.699 | 5.715 | 6.081 | 3.197 | 40.4 | 32.8 | 1 | 1.3 | 23.5 | 46.3 | 2.8 | 7.5 | 16.8 | 3.1 | 2.1 | 2.4 | 4.7 | 2.4 | 25 | 14.9 | 10.9 | 13.9 | 8.2 | 5.9 | 2.8 | 3.3 | 2.7 | 8 | 12.3 | 3.8 | 5 | 5.4 | 17 | 16.5 | 16.9 | 16.9 | 24 | 7 | 5.3 | 13.5 | 10.7 | 4.7 | 4 | 0.7 | 4 | 3.7 | 3.8 | 23.5 | 22.8 | 21.1 | 20.5 |
Net Receivables
| 217.13 | 239.317 | 203.94 | 160.282 | 208.053 | 218.105 | 210.801 | 167.638 | 230.442 | 229.657 | 225.303 | 180.604 | 224.421 | 211.778 | 174.104 | 198.039 | 238.045 | 184.518 | 165.685 | 135.516 | 168.968 | 179.386 | 174.164 | 157.535 | 163.309 | 173.861 | 160.573 | 140.057 | 163.175 | 187.759 | 180.156 | 134.63 | 161.726 | 168.435 | 143.2 | 123.853 | 150.179 | 160.618 | 150.736 | 126.524 | 145.631 | 144.291 | 125.901 | 125.201 | 141.979 | 151.789 | 127.048 | 98.565 | 161.348 | 157.756 | 122.178 | 104.115 | 137.521 | 152.619 | 139.661 | 104.986 | 171.212 | 173.538 | 142.388 | 124.823 | 172.294 | 169.804 | 181.672 | 174.401 | 239.996 | 279.869 | 256.951 | 204.445 | 234.786 | 248.786 | 227.701 | 183.664 | 231.672 | 265.27 | 232.431 | 176.294 | 260.877 | 248.681 | 198.843 | 151.352 | 176.79 | 222.288 | 209.44 | 174.223 | 234.491 | 257.564 | 140.636 | 117.644 | 191.703 | 207.474 | 147.58 | 117.965 | 180.74 | 239.415 | 150.281 | 106.261 | 163.196 | 193.813 | 148.471 | 119.6 | 193.5 | 247.5 | 205.6 | 122 | 181.8 | 215 | 164.7 | 151 | 216.6 | 247.2 | 196.7 | 156.8 | 195.3 | 225.9 | 183.6 | 112.4 | 153 | 167.8 | 131.4 | 110 | 138.3 | 147.4 | 119.6 | 97.8 | 123.3 | 118.5 | 95.4 | 83.8 | 94.9 | 110.5 | 102 | 78.3 | 83.4 | 103.9 | 103.1 | 81.2 | 84.7 | 125.3 | 127.3 | 108.7 | 104.7 | 112 | 91.7 | 79.7 | 72.3 | 56.7 |
Inventory
| 520.858 | 526.302 | 538.709 | 525.315 | 501.635 | 518.856 | 542.665 | 548.41 | 555.795 | 572.82 | 556.642 | 491.023 | 438.024 | 426.946 | 411.984 | 365.134 | 331.354 | 372.183 | 390.314 | 387.943 | 360.556 | 393.935 | 385.035 | 370.295 | 339.715 | 349.699 | 348.458 | 326.411 | 332.601 | 340.886 | 331.818 | 312.477 | 302.598 | 317.429 | 300.291 | 285.793 | 270.131 | 277.261 | 283.701 | 278.051 | 276.331 | 292.459 | 284.468 | 269.447 | 269.205 | 296.815 | 293.308 | 267.468 | 246.291 | 265.96 | 259.913 | 248.097 | 233.995 | 236.451 | 240.715 | 241.158 | 231.578 | 218.138 | 210.09 | 199.752 | 199.653 | 197.989 | 212.251 | 232.435 | 239.262 | 244.252 | 250.469 | 252.277 | 239.063 | 243.773 | 242.421 | 233.97 | 228.098 | 235.091 | 249.626 | 243.297 | 240.266 | 261.438 | 264.571 | 258.641 | 270.094 | 265.102 | 253.52 | 253.754 | 252.065 | 264.311 | 179.572 | 174.785 | 161.709 | 172.491 | 187.391 | 177.291 | 177.187 | 186.887 | 220.888 | 234.257 | 219.88 | 222.082 | 218.19 | 188.4 | 168.1 | 187 | 193.2 | 174.1 | 151.6 | 177.2 | 210 | 189 | 187.5 | 216 | 230.7 | 229.2 | 217.3 | 209.5 | 203.1 | 206.3 | 199 | 203.2 | 199.8 | 185.9 | 168.8 | 164.5 | 164 | 164.2 | 144.3 | 150.8 | 149.5 | 153.2 | 160.5 | 160.6 | 167 | 178.6 | 184.5 | 194.2 | 214.8 | 214.3 | 183.6 | 176.7 | 180 | 182.8 | 165.6 | 169.7 | 161.8 | 117.6 | 109.7 | 64.5 |
Other Current Assets
| 28.873 | 24.88 | 26.674 | 26.1 | 24.24 | 27.903 | 26.192 | 25.241 | 25.911 | 26.198 | 17.471 | 17.823 | 15.268 | 14.492 | 13.848 | 15.875 | 10.094 | 10.687 | 15.422 | 15.602 | 14.273 | 14.972 | 9.412 | 7.256 | 11.681 | 16.458 | 12.672 | 12.3 | 12.703 | 9.436 | 6.901 | 47.945 | 47.896 | 49.606 | 7.176 | 51.294 | 9.266 | 12.686 | 45.619 | 47.73 | 50.77 | 53.376 | 45.269 | 45.87 | 46.481 | 9.878 | 44.78 | 39.446 | 38.845 | 39.071 | 40.757 | 37.904 | 22.269 | 24.079 | 27.418 | 0.216 | 26.237 | 0.433 | 28.211 | 1.405 | 28.16 | 27.319 | 1.603 | 1.654 | 1.805 | 1.93 | 1.959 | 5.373 | 24.719 | 3.335 | 25.827 | 21.856 | 23.798 | 24.039 | 23.14 | 22.053 | 24.021 | 23.736 | 24.642 | 22.289 | 24.583 | 23.182 | 23.899 | 20.547 | 20.853 | 19.013 | 19.397 | 19.041 | 30.978 | 28.351 | 27.722 | 26.197 | 28.908 | 25.467 | 25.873 | 24.542 | 27.538 | 27.801 | 26.645 | 26.3 | 26 | 23.2 | 24.9 | 22.9 | 31.4 | 33.4 | 34.9 | 33.7 | 30.1 | 30.5 | 32.3 | 27.8 | 31.4 | 40.3 | 38.8 | 35.9 | 34.9 | 35.2 | 32 | 30.2 | 23.2 | 34.2 | 33.7 | 29.5 | 34 | 35.8 | 28.2 | 11.3 | 18.9 | 16.3 | 16.1 | 10.6 | 18.2 | 17.9 | 15.7 | 14.7 | 17.6 | 17.2 | 17.6 | 17.5 | 18.3 | 16.9 | 4.9 | 3.3 | 1.2 | 0.2 |
Total Current Assets
| 793.209 | 816.655 | 796.436 | 744.223 | 762.413 | 787.883 | 803.854 | 762.439 | 829.673 | 842.861 | 819.415 | 711.205 | 710.857 | 680.669 | 617.036 | 598.536 | 596.274 | 589.898 | 584.689 | 549.433 | 557.056 | 605.712 | 580.357 | 546.224 | 542.026 | 558.591 | 547.929 | 496.091 | 533.877 | 554.47 | 534.456 | 514.848 | 542.757 | 547.865 | 506.35 | 479.74 | 479.276 | 499.936 | 488.175 | 466.033 | 483.317 | 496.343 | 460.061 | 446.077 | 467.762 | 505.491 | 474.858 | 418.553 | 457.371 | 472.029 | 432.13 | 400.987 | 408.899 | 426.459 | 421.426 | 384.706 | 442.434 | 433.654 | 395.423 | 364.214 | 410.563 | 409.562 | 437.658 | 447.595 | 518.271 | 561.857 | 553.55 | 503.107 | 518.017 | 541.909 | 514.267 | 461.838 | 498.587 | 535.564 | 513.29 | 455.69 | 538.76 | 540.052 | 496.851 | 447.216 | 488.372 | 521.724 | 504.739 | 468.171 | 524.376 | 553.992 | 354.059 | 328.36 | 401.262 | 411.902 | 365.213 | 328.949 | 398.649 | 454.893 | 401.258 | 372.759 | 416.329 | 449.777 | 396.503 | 374.7 | 420.4 | 458.7 | 425 | 342.5 | 411.1 | 428.4 | 417.1 | 390.5 | 437.3 | 495.8 | 462.1 | 418.5 | 446.4 | 500.7 | 440.4 | 365.5 | 400.8 | 414.4 | 369.1 | 328.9 | 333.6 | 348.8 | 325.3 | 303.8 | 305.4 | 310.1 | 278.5 | 265.3 | 290.8 | 304.3 | 302 | 291.5 | 293.1 | 321.3 | 347.1 | 320.9 | 290.6 | 323.2 | 325.6 | 313 | 292.3 | 302.4 | 281.9 | 223.4 | 204.3 | 141.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 234.529 | 231.042 | 226.882 | 221.937 | 212.079 | 180.683 | 181.414 | 156.986 | 151.367 | 144.758 | 145.1 | 143.255 | 143.245 | 135.857 | 120.016 | 119.063 | 119.198 | 120.558 | 122.865 | 125.669 | 122.89 | 124.845 | 126.151 | 90.754 | 91.735 | 91.277 | 92.237 | 89.103 | 86.738 | 81.973 | 79.129 | 78.499 | 77.081 | 75.224 | 70.301 | 68.882 | 69.102 | 68.263 | 65.065 | 64.611 | 64.131 | 64.724 | 63.955 | 63.646 | 63.883 | 64.119 | 64.072 | 64.422 | 64.049 | 63.994 | 63.642 | 64.039 | 60.114 | 61.24 | 59.976 | 60.666 | 62.104 | 61.776 | 61.967 | 61.478 | 63.869 | 65.581 | 65.39 | 66.901 | 68.602 | 68.766 | 69.59 | 71.775 | 76.526 | 76.534 | 79.268 | 80.091 | 81.326 | 84.121 | 84.34 | 85.805 | 88.086 | 89.032 | 95.256 | 97.425 | 104.305 | 106.81 | 109.959 | 112.549 | 114.704 | 116.911 | 101.183 | 103.822 | 106.854 | 109.242 | 100.224 | 101.646 | 104.028 | 105.232 | 103.729 | 104.536 | 104.905 | 106.056 | 107.817 | 106.6 | 111.2 | 112 | 111.6 | 109.4 | 109.2 | 122.7 | 119.3 | 126 | 127.5 | 127.7 | 127.1 | 126.9 | 122.2 | 113.2 | 112 | 109.5 | 107.5 | 106.7 | 103.8 | 104.1 | 102.6 | 102.4 | 102.2 | 103 | 100.8 | 101.1 | 101.1 | 101.5 | 100.9 | 99.4 | 97.7 | 96.2 | 94.3 | 94.5 | 94.5 | 93.6 | 92 | 89.2 | 87.1 | 86.4 | 80.7 | 76.9 | 71 | 50.4 | 43.1 | 30.6 |
Goodwill
| 134.725 | 134.476 | 134.624 | 134.729 | 134.382 | 132.391 | 132.289 | 132.087 | 130.727 | 131.125 | 131.538 | 131.652 | 131.549 | 126.893 | 77.838 | 77.837 | 77.681 | 77.593 | 77.588 | 77.802 | 77.664 | 77.728 | 67.37 | 67.321 | 67.387 | 67.36 | 67.534 | 67.413 | 67.451 | 67.401 | 67.31 | 67.231 | 67.151 | 67.207 | 54.824 | 54.881 | 54.926 | 54.999 | 54.883 | 54.975 | 55.068 | 55.173 | 50.554 | 38.005 | 37.959 | 37.836 | 37.834 | 35.827 | 35.827 | 35.827 | 26.124 | 26.124 | 14.304 | 14.304 | 1.437 | 1.437 | 1.437 | 1.437 | 1.437 | 1.437 | 1.437 | 1.25 | 1.25 | 1.1 | 41.714 | 41.403 | 41.448 | 41.566 | 38.488 | 38.488 | 55.715 | 56.289 | 56.787 | 56.006 | 56.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.955 | 0 | 40.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 85.837 | 87.597 | 88.951 | 92.318 | 94.324 | 96.291 | 98.389 | 100.504 | 99.756 | 101.649 | 104.344 | 106.234 | 108.312 | 105.462 | 52.803 | 54.004 | 58.543 | 60.594 | 62.482 | 64.861 | 66.857 | 69.017 | 46.581 | 48.411 | 50.263 | 52.216 | 54.411 | 56.261 | 58.204 | 60.008 | 62.007 | 64.012 | 66.318 | 68.625 | 27.964 | 29.388 | 30.616 | 31.836 | 32.863 | 34.379 | 35.602 | 37.147 | 33.629 | 34.87 | 36.262 | 37.291 | 38.83 | 36.583 | 37.493 | 38.883 | 30.742 | 31.718 | 16.474 | 17.075 | 10.578 | 11.05 | 11.5 | 12.104 | 11.803 | 12.368 | 14.92 | 14.168 | 14.486 | 15.185 | 14.585 | 15.168 | 15.73 | 16.325 | 16.465 | 16.739 | 0 | 0 | 0 | 0 | 0 | 67.402 | 68.662 | 69.011 | 69.475 | 69.911 | 72.578 | 72.63 | 71.843 | 71.843 | 79.867 | 79.867 | 16.683 | 16.683 | 20.017 | 20.017 | 20.017 | 38.04 | 0 | 39.871 | 0 | 40.685 | 39.864 | 40.705 | 41.856 | 41.6 | 41.4 | 41.7 | 42.5 | 39.2 | 40.1 | 29.5 | 30 | 30.7 | 41.1 | 33.8 | 34.3 | 34.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 220.562 | 222.073 | 223.575 | 227.047 | 228.706 | 228.682 | 230.678 | 232.591 | 230.483 | 232.774 | 235.882 | 237.886 | 239.861 | 232.355 | 130.641 | 131.841 | 136.224 | 138.187 | 140.07 | 142.663 | 144.521 | 146.745 | 113.951 | 115.732 | 117.65 | 119.576 | 121.945 | 123.674 | 125.655 | 127.409 | 129.317 | 131.287 | 133.469 | 135.832 | 82.788 | 84.267 | 85.542 | 86.835 | 87.746 | 89.377 | 90.67 | 92.32 | 84.183 | 72.866 | 74.221 | 75.127 | 76.664 | 72.373 | 73.32 | 74.71 | 56.866 | 57.842 | 30.778 | 31.379 | 12.015 | 12.487 | 12.937 | 13.541 | 13.24 | 13.805 | 16.357 | 15.418 | 15.736 | 16.285 | 56.299 | 56.571 | 57.178 | 57.891 | 54.953 | 55.227 | 55.715 | 56.289 | 56.787 | 56.006 | 56.729 | 67.402 | 68.662 | 69.011 | 69.475 | 69.911 | 72.578 | 72.63 | 71.843 | 71.843 | 79.867 | 79.867 | 16.683 | 16.683 | 20.017 | 20.017 | 20.017 | 38.04 | 38.955 | 39.871 | 40.516 | 40.685 | 39.864 | 40.705 | 41.856 | 41.6 | 41.4 | 41.7 | 42.5 | 39.2 | 40.1 | 29.5 | 30 | 30.7 | 41.1 | 33.8 | 34.3 | 34.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 23.914 | 25.615 | 24.751 | 31.518 | 22.909 | 41.557 | 42.719 | 41.745 | 42.648 | 44.885 | 45.518 | 44.087 | 42.123 | 42.07 | 40.684 | 40.507 | 38.945 | 39.319 | 38.572 | 38.858 | 39.03 | 34.4 | 33.703 | 32.469 | 33.785 | 34.725 | 35.703 | 31.184 | 0 | 0 | 0 | 19.924 | -8.315 | -7.863 | 0 | 20.622 | 0 | 0 | -14.677 | 20.004 | -13.794 | -10.734 | -10.597 | 6.308 | -9.906 | 0 | -10.592 | -11.085 | -13.538 | 0 | 0 | 0 | -11.956 | -13.352 | 0 | 0 | -24.781 | 0 | -28.605 | 0 | 0 | 0 | -22.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 45.315 | 40.287 | 40.241 | 40.533 | 36.455 | 33.905 | 33.893 | 33.658 | 34.484 | 34.086 | 35.964 | 36.126 | 34.79 | 38.915 | 43.692 | 44.77 | 39.807 | 37.04 | 36.631 | 37.272 | 39.105 | 39.825 | 41.126 | 42.334 | 34.907 | 31.842 | 32.469 | 32.42 | 50.575 | 50.407 | 50.965 | 10.5 | 8.315 | 7.863 | 8.466 | 10.737 | 13.541 | 14.165 | 14.677 | 14.941 | 13.794 | 10.734 | 10.597 | 10.278 | 9.906 | 9.625 | 10.592 | 11.085 | 13.538 | 14.602 | 15.78 | 16.937 | 11.956 | 13.352 | 19.792 | 21.347 | 24.781 | 27.333 | 28.605 | 29.542 | 0 | 0 | 22.078 | 28.045 | 0 | 0 | 0 | 25.809 | 0 | 0 | 0 | 24.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 33.012 | 38.656 | 38.627 | 27.799 | 37.368 | 29.435 | 27.462 | 27.51 | 30.071 | 27.188 | 28.53 | 25.402 | 24.857 | 25.409 | 24.413 | 21.823 | 20.549 | 19.763 | 17.884 | 18.835 | 18.081 | 18 | 17.446 | 15.619 | 16.284 | 15.934 | 15.917 | 15.095 | 34.84 | 36.174 | 35.518 | 13.639 | 44.869 | 44.489 | 37.433 | 16.816 | 38.086 | 40.06 | 53.709 | 18.585 | 53.688 | 48.934 | 32.722 | 16.348 | 30.025 | 18.931 | 26.005 | 21.246 | 23.92 | 10.775 | 11.447 | 10.917 | 23.952 | 25.929 | 13.461 | 13.595 | 38.877 | 13.862 | 42.93 | 15.42 | 46.955 | 47.891 | 39.444 | 16.201 | 30.086 | 30.65 | 41.927 | 19.51 | 38.848 | 38.188 | 39.458 | 17.44 | 35.096 | 37.4 | 41.233 | 44.147 | 40.854 | 40.427 | 41.743 | 42.017 | 41.989 | 41.879 | 40.777 | 41.962 | 40.993 | 40.649 | 42.42 | 23.201 | 37.313 | 37.516 | 37.597 | 40.794 | 37.125 | 35.784 | 31.317 | 31.416 | 30.041 | 30.69 | 30.87 | 33.1 | 34.1 | 29 | 31.1 | 30.5 | 25.6 | 25.2 | 29.3 | 29.9 | 40 | 42.7 | 46.2 | 45 | 75.3 | 51.5 | 49 | 37.2 | 37.4 | 35.1 | 32.6 | 29.4 | 15.6 | 14.1 | 14.6 | 16.5 | 19.8 | 20.3 | 12.8 | 8.1 | 7.8 | 7.1 | 7.1 | 5.1 | 6.2 | 6.8 | 7.2 | 7.6 | 6.5 | 6.6 | 6.6 | 6.6 | 0.8 | 0.9 | 1 | 3.4 | 1.8 | 2.2 |
Total Non-Current Assets
| 557.332 | 557.673 | 554.076 | 548.834 | 537.517 | 514.262 | 516.166 | 492.49 | 489.053 | 483.691 | 490.994 | 486.756 | 484.876 | 474.606 | 359.446 | 358.004 | 354.723 | 354.867 | 356.022 | 363.297 | 363.627 | 363.815 | 332.377 | 296.908 | 294.361 | 293.354 | 298.271 | 291.476 | 297.808 | 295.963 | 294.929 | 253.849 | 255.419 | 255.545 | 198.988 | 201.324 | 206.271 | 209.323 | 206.52 | 207.518 | 208.489 | 205.978 | 180.86 | 169.446 | 168.129 | 167.802 | 166.741 | 158.041 | 161.289 | 164.081 | 147.735 | 149.735 | 114.844 | 118.548 | 105.244 | 108.095 | 113.918 | 116.512 | 118.137 | 120.245 | 127.181 | 128.89 | 120.57 | 127.432 | 154.987 | 155.987 | 168.695 | 174.985 | 170.327 | 169.949 | 174.441 | 178.254 | 173.209 | 177.527 | 182.302 | 197.354 | 197.602 | 198.47 | 206.474 | 209.353 | 218.872 | 221.319 | 222.579 | 226.354 | 235.564 | 237.427 | 160.286 | 162.398 | 164.184 | 166.775 | 157.838 | 180.48 | 180.108 | 180.887 | 175.562 | 176.637 | 174.81 | 177.451 | 180.543 | 181.3 | 186.7 | 182.7 | 185.2 | 179.1 | 174.9 | 177.4 | 178.6 | 186.6 | 208.6 | 204.2 | 207.6 | 206.3 | 197.5 | 164.7 | 161 | 146.7 | 144.9 | 141.8 | 136.4 | 133.5 | 118.2 | 116.5 | 116.8 | 119.5 | 120.6 | 121.4 | 113.9 | 109.6 | 108.7 | 106.5 | 104.8 | 101.3 | 100.5 | 101.3 | 101.7 | 101.2 | 98.5 | 95.8 | 93.7 | 93 | 81.5 | 77.8 | 72 | 53.8 | 44.9 | 32.8 |
Total Assets
| 1,350.541 | 1,374.328 | 1,351.561 | 1,293.047 | 1,299.93 | 1,302.145 | 1,320.02 | 1,254.929 | 1,318.726 | 1,326.552 | 1,310.409 | 1,197.961 | 1,195.733 | 1,155.275 | 976.482 | 956.54 | 950.997 | 944.765 | 940.711 | 912.73 | 920.683 | 969.527 | 912.734 | 843.132 | 836.387 | 851.945 | 846.2 | 787.567 | 831.685 | 850.433 | 829.385 | 768.697 | 798.176 | 803.41 | 705.338 | 681.064 | 685.547 | 709.259 | 694.695 | 673.551 | 691.806 | 702.321 | 640.921 | 615.523 | 635.891 | 673.293 | 641.599 | 576.594 | 618.66 | 636.11 | 579.865 | 550.722 | 523.743 | 545.007 | 526.67 | 492.801 | 556.352 | 550.166 | 513.56 | 484.459 | 537.744 | 538.452 | 558.228 | 575.027 | 673.258 | 717.844 | 722.245 | 678.092 | 688.344 | 711.858 | 688.708 | 640.092 | 671.796 | 713.091 | 695.592 | 653.044 | 736.362 | 738.522 | 703.325 | 656.569 | 707.244 | 743.043 | 727.318 | 694.525 | 759.94 | 791.419 | 514.345 | 490.758 | 565.446 | 578.677 | 523.051 | 509.429 | 578.757 | 635.78 | 576.82 | 549.396 | 591.139 | 627.228 | 577.046 | 556 | 607.1 | 641.4 | 610.2 | 521.6 | 586 | 605.8 | 595.7 | 577.1 | 645.9 | 700 | 669.7 | 624.8 | 643.9 | 665.4 | 601.4 | 512.2 | 545.7 | 556.2 | 505.5 | 462.4 | 451.8 | 465.3 | 442.1 | 423.3 | 426 | 431.5 | 392.4 | 374.9 | 399.5 | 410.8 | 406.8 | 392.8 | 393.6 | 422.6 | 448.8 | 422.1 | 389.1 | 419 | 419.3 | 406 | 373.8 | 380.2 | 353.9 | 277.2 | 249.2 | 174.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 112.404 | 105.094 | 98.293 | 107.455 | 103.237 | 94.657 | 94.372 | 89.247 | 103.894 | 140.082 | 139.392 | 137.167 | 128.808 | 119.632 | 108.536 | 100.018 | 79.26 | 72.133 | 81.266 | 92.535 | 71.139 | 89.149 | 96.878 | 94.357 | 84.031 | 94.988 | 90.718 | 77.99 | 86.278 | 104.074 | 101.989 | 83.878 | 88.168 | 99.158 | 86.225 | 72.711 | 78.413 | 88.939 | 76.889 | 70.674 | 71.648 | 90.112 | 81.725 | 71.469 | 65.165 | 90.157 | 84.552 | 62.283 | 67.335 | 81.262 | 72.454 | 50.88 | 68.06 | 74.421 | 71.965 | 49.919 | 85.69 | 85.364 | 69.826 | 54.381 | 77.367 | 63.519 | 54.783 | 68.312 | 73.889 | 71.604 | 73.509 | 64.384 | 60.997 | 65.112 | 73.448 | 53.783 | 55.414 | 88.851 | 64.572 | 52.535 | 56.381 | 68.924 | 69.809 | 46.487 | 49.567 | 76.103 | 70.401 | 58.029 | 65.598 | 78.277 | 41.233 | 35.744 | 47.13 | 46.547 | 43.785 | 26.11 | 36.435 | 46.67 | 49.871 | 56.612 | 50.347 | 62.97 | 71.4 | 41.7 | 40.2 | 65.7 | 65.8 | 48.4 | 38.7 | 47.8 | 41.8 | 36.4 | 43.7 | 53.4 | 46.7 | 30.6 | 24.8 | 33.4 | 29.6 | 36.6 | 39.8 | 37.3 | 35.8 | 40.5 | 33.7 | 40.7 | 36.8 | 41.4 | 40.7 | 42.8 | 34 | 27.1 | 34.2 | 40.6 | 35.8 | 33.9 | 31.6 | 31.3 | 42.5 | 32.7 | 25.3 | 21.1 | 23.1 | 25.6 | 19.2 | 20.6 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2.685 | 22.242 | 5.03 | 5.029 | 52.426 | 58.728 | 57.614 | 55.031 | 58.136 | 63.954 | 248.685 | 128.415 | 131.879 | 137.397 | 42.49 | 10.135 | 11.996 | 91.084 | 109.595 | 56.916 | 83.436 | 135.085 | 83.74 | 49.066 | 50.98 | 93.697 | 95.88 | 61.699 | 73.047 | 78.992 | 82.089 | 54.855 | 70.044 | 100.036 | 49.498 | 47.443 | 24.518 | 52.985 | 71.689 | 56.733 | 59.268 | 59.094 | 33.05 | 21.465 | 32.269 | 68.437 | 75.675 | 40.573 | 60.377 | 97.114 | 79.113 | 73.109 | 41.897 | 67.913 | 72.39 | 65.289 | 74.042 | 87.245 | 75.788 | 58.497 | 92.682 | 123.171 | 184.089 | 193.884 | 229.546 | 183.449 | 180.41 | 164.777 | 157.004 | 182.006 | 173.822 | 140.341 | 158.039 | 193.362 | 193.098 | 149.778 | 180.999 | 178.999 | 146.973 | 109.95 | 111.748 | 124.952 | 129.989 | 103.053 | 127.158 | 7.601 | 8.458 | 7.477 | 7.471 | 7.808 | 2.592 | 5.859 | 6.404 | 5.821 | 102.562 | 52.573 | 79.828 | 102.484 | 47.08 | 31.6 | 105.4 | 100.9 | 93.1 | 26 | 35.3 | 60.9 | 86.9 | 80.3 | 78.3 | 130.1 | 117.1 | 92.1 | 95.7 | 117.1 | 70.2 | 24.5 | 98 | 110.2 | 80.3 | 26.6 | 28 | 42 | 41.4 | 10 | 12.1 | 25.3 | 10.5 | 15.3 | 104.3 | 112.7 | 117.1 | 99.1 | 96.4 | 124.9 | 143.8 | 109.8 | 78.2 | 116.8 | 119 | 102.8 | 107.4 | 114.9 | 87.1 | 24.3 | 6 | 14.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -5.029 | -47.4 | -53.7 | 0 | 33.658 | 34.484 | 0 | 0 | 36.126 | 0 | 0 | 0 | 44.77 | 95.26 | 84.243 | 73.813 | 37.272 | 80.029 | 80.091 | 83.578 | 42.334 | 83.719 | 68.674 | 66.782 | 32.42 | 45.074 | 45.779 | 0 | 40.627 | 46.424 | 44.363 | 0 | 40.626 | 0 | 0 | 35.814 | 36.534 | 40.062 | 40.669 | 37.803 | 35.633 | 46.721 | 0 | 35.721 | 33.258 | 44.439 | 0 | 0 | 32.199 | 32.626 | 37.306 | 0 | 18.135 | 35.419 | 89.594 | 26.306 | 18.129 | 27.288 | 26.644 | 0 | 38.287 | 51.992 | 51.114 | 44.446 | 44.644 | 53.08 | 52.674 | 44.199 | 42.474 | 52.789 | 52.289 | 67.903 | 72.115 | 60.455 | 57.405 | 50.324 | 54.336 | 108.647 | 59.685 | 37.894 | 101.535 | 41.187 | 35.607 | 44.6 | 16.341 | 26.177 | 21.584 | 18.486 | 18.167 | 0 | 23.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 237.431 | 204.83 | 195.889 | 196.808 | 265.079 | 248.804 | 169.438 | 145.195 | 177.35 | 206.184 | 190.051 | 174.661 | 217.684 | 190.038 | 162.398 | 147.679 | 117.298 | 90.146 | 83.533 | 122.741 | 95.056 | 89.615 | 81.374 | 126.829 | 90.221 | 84.394 | 85.148 | 113.788 | 110.166 | 106.307 | 143.806 | 104.481 | 109.645 | 94.239 | 119.125 | 83.136 | 143.805 | 132.766 | 80.63 | 86.888 | 98.971 | 103.976 | 87.191 | 91.749 | 98.473 | 138.012 | 81.498 | 86.058 | 94.925 | 122.108 | 97.998 | 72.693 | 89.001 | 78.203 | 95.299 | 81.488 | 83.161 | 19.038 | 59.819 | 73.616 | 81.571 | 75.172 | 89.946 | 42.513 | 43.289 | 44.179 | 43.657 | 46.228 | 43.776 | 38.553 | 32.434 | 41.927 | 42.771 | 15.781 | 12.409 | 11.494 | 36.425 | 31.526 | 31.564 | 41.683 | 15.04 | 59.06 | 72.532 | 14.221 | 100.278 | 87.795 | 6.86 | 51.866 | 65.972 | 60.985 | 47.308 | 50.457 | 84.25 | 57.887 | 71.231 | 75.483 | 91.582 | 93.907 | 89.702 | 95.6 | 33.6 | 111.8 | 99.9 | 89.8 | 126.4 | 116.7 | 98.6 | 96.4 | 88.9 | 92.4 | 89 | 84 | 95.2 | 104.1 | 95.9 | 72.2 | 74.4 | 77.4 | 65.7 | 72.6 | 57 | 56.4 | 42.5 | 48.2 | 47.4 | 43.2 | 33.5 | 32 | 34 | 32 | 28.7 | 27.4 | 27.8 | 29.2 | 27.3 | 32.5 | 24.6 | 21.1 | 18 | 20.4 | 23.3 | 23.3 | 48.6 | 46.6 | 46.9 | 20.7 |
Total Current Liabilities
| 352.52 | 332.166 | 299.212 | 304.263 | 373.342 | 348.489 | 321.424 | 323.131 | 373.864 | 410.22 | 578.128 | 476.369 | 478.371 | 447.067 | 313.424 | 302.602 | 303.814 | 337.606 | 348.207 | 309.464 | 329.66 | 393.94 | 345.57 | 312.586 | 308.951 | 341.753 | 338.528 | 285.897 | 314.565 | 335.152 | 327.884 | 283.841 | 314.281 | 337.796 | 254.848 | 243.916 | 246.736 | 274.69 | 265.022 | 250.829 | 269.949 | 293.851 | 239.769 | 220.316 | 242.628 | 296.606 | 277.446 | 222.172 | 267.076 | 300.484 | 249.565 | 228.881 | 231.584 | 257.843 | 239.654 | 214.831 | 278.312 | 281.241 | 231.739 | 204.623 | 278.908 | 288.506 | 328.818 | 342.996 | 398.716 | 350.346 | 342.022 | 320.033 | 314.857 | 338.345 | 323.903 | 278.525 | 309.013 | 350.283 | 337.982 | 285.922 | 334.26 | 336.854 | 298.67 | 252.456 | 285.002 | 319.8 | 310.816 | 276.838 | 334.221 | 209.28 | 101.151 | 111.428 | 146.75 | 136.924 | 112.171 | 100.593 | 127.089 | 133.822 | 223.664 | 184.668 | 221.757 | 259.361 | 208.182 | 168.9 | 179.2 | 278.4 | 258.8 | 164.2 | 200.4 | 225.4 | 227.3 | 213.1 | 210.9 | 275.9 | 252.8 | 206.7 | 215.7 | 254.6 | 195.7 | 133.3 | 212.2 | 224.9 | 181.8 | 139.7 | 118.7 | 139.1 | 120.7 | 99.6 | 100.2 | 111.3 | 78 | 74.4 | 172.5 | 185.3 | 181.6 | 160.4 | 155.8 | 185.4 | 213.6 | 175 | 128.1 | 159 | 160.1 | 148.8 | 149.9 | 158.8 | 135.7 | 70.9 | 52.9 | 35.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 140.163 | 203.162 | 300.539 | 240.156 | 183.356 | 228.759 | 280.806 | 225.298 | 250.018 | 233.539 | 32.281 | 31.227 | 33.314 | 30.575 | 23.974 | 22.547 | 23.555 | 25.256 | 26.952 | 28.505 | 27.346 | 28.766 | 30.291 | 0.153 | 0.026 | 0.034 | 0.042 | 0.079 | 0.09 | 0.101 | 0.111 | 0.12 | 0.134 | 0.144 | 0.158 | 0.062 | 0.065 | 0.069 | 0.072 | 0.083 | 0.003 | 0.008 | 0.016 | 0.016 | 0.023 | 0.03 | 0.041 | 0.075 | 0.105 | 0.132 | 0.165 | 0.19 | 0.221 | 0.258 | 0.284 | 0.307 | 0.262 | 0.284 | 17.703 | 17.908 | 18.179 | 12.859 | 0.242 | 0.273 | 0.37 | 90.425 | 90.522 | 90.534 | 97.572 | 97.703 | 97.832 | 97.979 | 98.127 | 98.265 | 98.406 | 98.549 | 113.829 | 113.965 | 114.101 | 114.236 | 114.381 | 114.507 | 114.632 | 114.757 | 114.9 | 272.931 | 202.601 | 169.44 | 200.879 | 242.953 | 220.26 | 200.066 | 237.392 | 287.526 | 138.665 | 150.018 | 150.308 | 152.182 | 153.171 | 163.9 | 179.5 | 122.8 | 123.1 | 133.7 | 160.9 | 162 | 159.5 | 159.1 | 175.2 | 171.6 | 170.3 | 172.4 | 181.9 | 167.3 | 167.7 | 148.7 | 105.4 | 105.7 | 106.1 | 109.9 | 125.4 | 125.7 | 126.7 | 130.5 | 130.9 | 131.9 | 132.3 | 136.1 | 63.5 | 63.8 | 64.5 | 73.3 | 74.6 | 74.9 | 75.8 | 90.2 | 101.6 | 102.2 | 101.6 | 103.2 | 72.1 | 69.5 | 60.5 | 54 | 56.2 | 18.3 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -21.339 | 0 | 0 | 0 | -26.836 | 0 | 0 | 0 | -26.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 21.339 | 0 | 0 | 0 | 26.836 | 0 | 0 | 0 | 26.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.2 | 3.2 | 3.1 | 4.2 | 4.2 | 4.2 | 4.2 | 6.2 | 5.7 | 5.7 | 5.7 | 4.9 | 4.9 | 4.9 | 4.9 | 3.6 | 3.6 | 3.6 | 3.6 | 8.1 | 8.1 | 8.1 | 3.3 | 3.7 | 3.7 | 3.7 | 3.7 | 5.8 | 5.8 | 5.8 | 5.8 | 8.4 | 8.4 | 8.4 | 8.4 | 6.4 | 6.4 | 6.4 | 6.2 | 4.5 | 0 |
Other Non-Current Liabilities
| 204.414 | 184.678 | 96.689 | 97.755 | 97.759 | 84.482 | 85.118 | 85.462 | 84.457 | 70.144 | 77.087 | 77.738 | 85.496 | 82.516 | 82.144 | 81.155 | 78.724 | 71.247 | 68.939 | 70.533 | 69.625 | 61.556 | 63.833 | 63.192 | 53.358 | 47.788 | 48.121 | 47.937 | 47.51 | 42.956 | 43.817 | 43.708 | 45.222 | 44.988 | 45.178 | 45.107 | 46.388 | 47.903 | 49.052 | 48.486 | 55.52 | 44.908 | 45.305 | 45.759 | 45.951 | 46.028 | 46.457 | 46.76 | 48.111 | 48.703 | 49.633 | 49.698 | 48.945 | 49.78 | 68.651 | 67.78 | 68.519 | 67.369 | 67.869 | 68.05 | 67.512 | 67.291 | 66.913 | 68.213 | 67.295 | 64.78 | 88.736 | 79.161 | 76.811 | 73.792 | 73.119 | 72.889 | 68.763 | 71.932 | 71.727 | 82.866 | 82.348 | 84.944 | 83.174 | 82.565 | 82.715 | 78.95 | 76.93 | 76.889 | 79.449 | 78.343 | 57.014 | 56.009 | 52.064 | 24.104 | 23.369 | 23.083 | 21.869 | 21.358 | 20.846 | 20.405 | 20.623 | 20.322 | 20.335 | 19.7 | 19.6 | 19.1 | 18.8 | 18.7 | 18.8 | 18.3 | 18 | 18.4 | 20.5 | 20.1 | 19.6 | 18.6 | 17.7 | 17.3 | 17 | 14.1 | 13.8 | 13.5 | 13 | 12.8 | 12.4 | 12.2 | 11.8 | 11.4 | 11.1 | 10.8 | 10.5 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 344.577 | 387.84 | 397.228 | 337.911 | 281.115 | 313.241 | 365.924 | 310.76 | 334.475 | 303.683 | 109.368 | 108.965 | 118.81 | 113.091 | 106.118 | 103.702 | 102.279 | 96.503 | 95.891 | 99.038 | 96.971 | 90.322 | 94.124 | 63.345 | 53.384 | 47.822 | 48.163 | 48.016 | 47.6 | 43.057 | 43.928 | 43.828 | 45.356 | 45.132 | 45.336 | 45.169 | 46.453 | 47.972 | 49.124 | 48.569 | 55.523 | 44.916 | 45.321 | 45.775 | 45.974 | 46.058 | 46.498 | 46.835 | 48.216 | 48.835 | 49.798 | 49.888 | 49.166 | 50.038 | 68.935 | 68.087 | 68.781 | 67.653 | 85.572 | 85.958 | 85.691 | 80.15 | 67.155 | 68.486 | 67.665 | 155.205 | 179.258 | 169.695 | 174.383 | 171.495 | 170.951 | 170.868 | 166.89 | 170.197 | 170.133 | 181.415 | 196.177 | 198.909 | 197.275 | 196.801 | 197.096 | 193.457 | 191.562 | 191.646 | 194.349 | 351.274 | 259.615 | 225.449 | 252.943 | 267.057 | 243.629 | 223.149 | 259.261 | 308.884 | 159.511 | 170.423 | 170.931 | 172.504 | 173.506 | 183.6 | 199.1 | 141.9 | 141.9 | 152.4 | 182.9 | 183.5 | 180.7 | 180.6 | 199.9 | 195.9 | 194.1 | 195.2 | 205.8 | 190.3 | 190.4 | 168.5 | 124.1 | 124.1 | 124 | 127.6 | 141.4 | 141.5 | 142.1 | 145.5 | 150.1 | 150.8 | 150.9 | 139.4 | 67.3 | 67.5 | 68.2 | 77.1 | 80.4 | 80.7 | 81.5 | 96.1 | 110 | 110.5 | 109.9 | 111.5 | 78.5 | 75.9 | 67 | 60.2 | 60.7 | 18.4 |
Total Liabilities
| 697.097 | 720.006 | 696.44 | 642.174 | 654.457 | 661.73 | 687.348 | 633.891 | 708.339 | 713.903 | 687.496 | 585.334 | 597.181 | 560.158 | 419.542 | 406.304 | 406.093 | 434.109 | 444.098 | 408.502 | 426.631 | 484.262 | 439.694 | 375.931 | 362.335 | 389.575 | 386.691 | 333.913 | 362.165 | 378.209 | 371.812 | 327.669 | 359.637 | 382.928 | 300.184 | 289.085 | 293.189 | 322.662 | 314.146 | 299.398 | 325.472 | 338.767 | 285.09 | 266.091 | 288.602 | 342.664 | 323.944 | 269.007 | 315.292 | 349.319 | 299.363 | 278.769 | 280.75 | 307.881 | 308.589 | 282.918 | 347.093 | 348.894 | 317.311 | 290.581 | 364.599 | 368.656 | 395.973 | 411.482 | 466.381 | 505.551 | 521.28 | 489.728 | 489.24 | 509.84 | 494.854 | 449.393 | 475.903 | 520.48 | 508.115 | 467.337 | 530.437 | 535.763 | 495.945 | 449.257 | 482.098 | 513.257 | 502.378 | 468.484 | 528.57 | 560.554 | 360.766 | 336.877 | 399.693 | 403.981 | 355.8 | 323.742 | 386.35 | 442.706 | 383.175 | 355.091 | 392.688 | 431.865 | 381.688 | 352.5 | 378.3 | 420.3 | 400.7 | 316.6 | 383.3 | 408.9 | 408 | 393.7 | 410.8 | 471.8 | 446.9 | 401.9 | 421.5 | 444.9 | 386.1 | 301.8 | 336.3 | 349 | 305.8 | 267.3 | 260.1 | 280.6 | 262.8 | 245.1 | 250.3 | 262.1 | 228.9 | 213.8 | 239.8 | 252.8 | 249.8 | 237.5 | 236.2 | 266.1 | 295.1 | 271.1 | 238.1 | 269.5 | 270 | 260.3 | 228.4 | 234.7 | 202.7 | 131.1 | 113.6 | 53.8 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 5.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.021 | 0 | 0 | 0.236 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0.109 | 0 | 0.487 | 0.34 | 0.028 | 0.314 | 0.231 | 0 | 0.474 | 0 | 0 | 0.37 | 0 | 0 | 0.116 | 0 | 0.214 | 0.332 | 0.186 | 0.132 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.284 | 0.409 | 0 | 0.281 | 0 | 0.071 | 0 | 0.484 | 0.201 | 0.089 | 0.391 | 0.032 | 0.454 | 0 | 0 | 0.311 | 7.541 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 47.872 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.972 | 40.906 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.649 | 26.6 | 26.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 583.919 | 586.407 | 575.658 | 573.226 | 573.11 | 572.753 | 569.899 | 564.242 | 562.135 | 559.069 | 545.83 | 532.319 | 519.126 | 500.62 | 479.024 | 463.612 | 460.041 | 431.416 | 420.449 | 417.437 | 411.083 | 401.465 | 387.17 | 380.113 | 381.503 | 370.461 | 359.232 | 357.153 | 370.097 | 361.288 | 347.86 | 336.464 | 331.993 | 315.224 | 299.836 | 291.481 | 289.653 | 274.61 | 264.674 | 259.16 | 251.038 | 244.446 | 236.777 | 228.036 | 221.641 | 206.873 | 193.357 | 186.693 | 182.831 | 168.032 | 156.694 | 153.555 | 125.837 | 114.394 | 102.656 | 97.535 | 96.423 | 87.897 | 81.336 | 80.083 | 85.528 | 82.443 | 77.127 | 76.6 | 111.908 | 114.76 | 117.52 | 106.147 | 116.11 | 115.171 | 111.484 | 112.481 | 115.959 | 113.368 | 109.848 | 109.649 | 117.648 | 115.694 | 119.117 | 120.218 | 141.387 | 143.805 | 138.854 | 141.553 | 149.162 | 149.439 | 146.655 | 148.686 | 160.385 | 168.63 | 164.243 | 183.532 | 190.923 | 188.239 | 189.82 | 190.253 | 193.355 | 189.55 | 183.627 | 184.8 | 203.6 | 195.3 | 184.3 | 181.7 | 181.3 | 172.8 | 164.2 | 161.5 | 210.6 | 203.7 | 198.2 | 200.2 | 200.6 | 198.1 | 193.1 | 189.8 | 190.1 | 188 | 180.7 | 177.9 | 174 | 167.3 | 160.1 | 158.5 | 156.3 | 151.6 | 145.9 | 145.2 | 143.2 | 141.4 | 140.5 | 140.5 | 142.7 | 141.8 | 139 | 138 | 138.1 | 136.6 | 136.4 | 134.5 | 134.9 | 132 | 125.5 | 120.5 | 108.4 | 94 |
Accumulated Other Comprehensive Income/Loss
| -9.574 | -9.462 | -5.806 | -5.974 | -10.219 | -7.927 | -11.001 | -12.47 | -19.145 | -15.178 | -8.815 | -8.169 | -7.592 | -5.102 | -7.597 | -5.676 | -10.159 | -13.021 | -14.894 | -8.589 | -11.236 | -8.511 | -8.904 | -9.594 | -7.117 | -7.83 | -1.895 | -4.109 | -3.991 | -5.487 | -8.34 | -11.028 | -6.314 | -6.231 | -4.531 | -6.474 | -5.855 | -3.986 | -5.37 | -2.652 | -0.949 | 0.884 | 1.07 | 1.786 | 2.668 | 1.814 | 2.868 | 3.879 | 4.417 | 3.205 | 4.087 | 3.299 | 4.396 | 7.428 | 0.91 | 0.716 | 1.591 | 2.465 | 4.719 | 5.475 | 6.929 | 7.331 | 5.516 | 7.799 | 15.911 | 18.609 | 4.968 | 5.546 | 6.385 | 5.301 | 3.689 | -3.541 | 6.148 | 5.609 | 4.256 | 4.158 | 4.478 | 3.322 | 4.633 | 4.805 | 1.872 | 4.195 | 4.577 | 4.814 | 2.223 | 1.765 | -1.8 | -2.581 | -2.328 | -1.519 | -2.943 | -3.722 | -23.082 | -0.795 | -1.53 | -0.591 | 0.453 | 0.667 | 0.92 | 0.7 | 0.7 | -104.7 | -99.9 | -96.1 | -95.7 | -93.2 | -90.1 | -102.8 | -100.4 | -96.4 | -92.2 | -88.9 | -88.2 | -81.6 | -61.1 | -75 | -72.8 | -69.6 | -66.4 | -63.2 | -61.1 | -58.3 | -55.6 | -52.9 | -45.6 | -45.6 | -45.6 | -42.9 | -44.4 | -41.9 | -39.3 | -36.8 | -40.8 | -38.4 | -36.3 | -34.2 | -36.2 | -34 | -33.5 | -30.3 | -31 | -29.5 | -25.8 | -20.5 | -17.4 | -14.6 |
Other Total Stockholders Equity
| 16.616 | 15.201 | 21.426 | 13.966 | 18.585 | 16.975 | 14.874 | 10.376 | 8.525 | 9.823 | 26.984 | 29.558 | 27.612 | 40.226 | 37.641 | 44.428 | 46.991 | 44.368 | 43.186 | 47.508 | 46.097 | 44.439 | 46.902 | 48.81 | 51.677 | 51.867 | 54.3 | 52.629 | 55.542 | 68.064 | 69.841 | 67.692 | 64.674 | 63.386 | 61.977 | 58.626 | 60.688 | 68.101 | 73.003 | 69.773 | 68.373 | 70.236 | 70.112 | 71.524 | 74.776 | 73.884 | 73.426 | 69.022 | 68.248 | 67.682 | 71.849 | 67.227 | 64.888 | 67.432 | 66.553 | 63.476 | 62.964 | 63.038 | 62.041 | 60.448 | 39.645 | 39.05 | 38.156 | 37.973 | 37.997 | 37.561 | 37.473 | 35.245 | 35.637 | 40.574 | 37.398 | 33.246 | 32.814 | 32.271 | 32.401 | 30.928 | 42.827 | 42.771 | 42.291 | 41.317 | 40.915 | 40.814 | 40.537 | 38.702 | 39.013 | 38.755 | -17.925 | -18.873 | -18.953 | -19.064 | -20.698 | -20.772 | -2.083 | -21.019 | -21.294 | -22.006 | -22.006 | -21.503 | -15.838 | -8.6 | -2.1 | 130.5 | 125.1 | 119.9 | 117.4 | 117.6 | 113.8 | 125.1 | 125.2 | 121.3 | 117.1 | 112 | 110.4 | 104 | 83.3 | 95.6 | 92.1 | 88.8 | 85.4 | 80.4 | 78.8 | 75.7 | 74.8 | 72.6 | 65 | 63.4 | 63.2 | 58.8 | 60.9 | 58.5 | 55.8 | 51.6 | 55.5 | 53.1 | 51 | 47.2 | 49.1 | 46.9 | 46.4 | 41.5 | 41.5 | 43 | 51.5 | 46.1 | 44.6 | 41.5 |
Total Shareholders Equity
| 638.833 | 640.018 | 639.15 | 635.064 | 629.348 | 629.673 | 621.644 | 610.02 | 599.387 | 601.586 | 611.871 | 601.58 | 587.018 | 583.616 | 556.94 | 550.236 | 544.904 | 510.656 | 496.613 | 504.228 | 494.052 | 485.265 | 473.04 | 467.201 | 474.052 | 462.37 | 459.509 | 453.654 | 469.52 | 472.224 | 457.573 | 441.028 | 438.539 | 420.482 | 405.154 | 391.979 | 392.358 | 386.597 | 380.549 | 374.153 | 366.334 | 363.554 | 355.831 | 349.432 | 347.289 | 330.629 | 317.655 | 307.587 | 303.368 | 286.791 | 280.502 | 271.953 | 242.993 | 237.126 | 218.081 | 209.883 | 209.259 | 201.272 | 196.249 | 193.878 | 173.145 | 169.796 | 162.255 | 163.545 | 206.877 | 212.293 | 200.965 | 188.364 | 199.104 | 202.018 | 193.854 | 190.699 | 195.893 | 192.611 | 187.477 | 185.707 | 205.925 | 202.759 | 207.38 | 207.312 | 225.146 | 229.786 | 224.94 | 226.041 | 231.37 | 230.865 | 153.579 | 153.881 | 165.753 | 174.696 | 167.251 | 185.687 | 192.407 | 193.074 | 193.645 | 194.305 | 198.451 | 195.363 | 195.358 | 203.5 | 228.8 | 221.1 | 209.5 | 205.5 | 203 | 197.2 | 187.9 | 183.8 | 235.4 | 228.6 | 223.1 | 223.3 | 222.8 | 220.5 | 215.3 | 210.4 | 209.4 | 207.2 | 199.7 | 195.1 | 191.7 | 184.7 | 179.3 | 178.2 | 175.7 | 169.4 | 163.5 | 161.1 | 159.7 | 158 | 157 | 155.3 | 157.4 | 156.5 | 153.7 | 151 | 151 | 149.5 | 149.3 | 145.7 | 145.4 | 145.5 | 151.2 | 146.1 | 135.6 | 120.9 |
Total Equity
| 653.444 | 654.322 | 655.121 | 650.873 | 645.473 | 640.415 | 632.672 | 621.038 | 610.387 | 612.649 | 622.913 | 612.627 | 598.552 | 595.117 | 556.94 | 550.236 | 544.904 | 510.656 | 496.613 | 504.228 | 494.052 | 485.265 | 473.04 | 467.201 | 474.052 | 462.37 | 459.509 | 453.654 | 469.52 | 472.224 | 457.573 | 441.028 | 438.539 | 420.482 | 405.154 | 391.979 | 392.358 | 386.597 | 380.549 | 374.153 | 366.334 | 363.554 | 355.831 | 349.432 | 347.289 | 330.629 | 317.655 | 307.587 | 303.368 | 286.791 | 280.502 | 271.953 | 242.993 | 237.126 | 218.081 | 209.883 | 209.259 | 201.272 | 196.249 | 193.878 | 173.145 | 169.796 | 162.255 | 163.545 | 206.877 | 212.293 | 200.965 | 188.364 | 199.104 | 202.018 | 193.854 | 190.699 | 195.893 | 192.611 | 187.477 | 185.707 | 205.925 | 202.759 | 207.38 | 207.312 | 225.146 | 229.786 | 224.94 | 226.041 | 231.37 | 230.865 | 153.579 | 153.881 | 165.753 | 174.696 | 167.251 | 185.687 | 192.407 | 193.074 | 193.645 | 194.305 | 198.451 | 195.363 | 195.358 | 203.5 | 228.8 | 221.1 | 209.5 | 205 | 202.7 | 196.9 | 187.7 | 183.4 | 235.1 | 228.2 | 222.8 | 222.9 | 222.4 | 220.5 | 215.3 | 210.4 | 209.4 | 207.2 | 199.7 | 195.1 | 191.7 | 184.7 | 179.3 | 178.2 | 175.7 | 169.4 | 163.5 | 161.1 | 159.7 | 158 | 157 | 155.3 | 157.4 | 156.5 | 153.7 | 151 | 151 | 149.5 | 149.3 | 145.7 | 145.4 | 145.5 | 151.2 | 146.1 | 135.6 | 120.9 |
Total Liabilities & Shareholders Equity
| 1,350.541 | 1,374.328 | 1,351.561 | 1,293.047 | 1,299.93 | 1,302.145 | 1,320.02 | 1,254.929 | 1,318.726 | 1,326.552 | 1,310.409 | 1,197.961 | 1,195.733 | 1,155.275 | 976.482 | 956.54 | 950.997 | 944.765 | 940.711 | 912.73 | 920.683 | 969.527 | 912.734 | 843.132 | 836.387 | 851.945 | 846.2 | 787.567 | 831.685 | 850.433 | 829.385 | 768.697 | 798.176 | 803.41 | 705.338 | 681.064 | 685.547 | 709.259 | 694.695 | 673.551 | 691.806 | 702.321 | 640.921 | 615.523 | 635.891 | 673.293 | 641.599 | 576.594 | 618.66 | 636.11 | 579.865 | 550.722 | 523.743 | 545.007 | 526.67 | 492.801 | 556.352 | 550.166 | 513.56 | 484.459 | 537.744 | 538.452 | 558.228 | 575.027 | 673.258 | 717.844 | 722.245 | 678.092 | 688.344 | 711.858 | 688.708 | 640.092 | 671.796 | 713.091 | 695.592 | 653.044 | 736.362 | 738.522 | 703.325 | 656.569 | 707.244 | 743.043 | 727.318 | 694.525 | 759.94 | 791.419 | 514.345 | 490.758 | 565.446 | 578.677 | 523.051 | 509.429 | 578.757 | 635.78 | 576.82 | 549.396 | 591.139 | 627.228 | 577.046 | 556 | 607.1 | 641.4 | 610.2 | 521.6 | 586 | 605.8 | 595.7 | 577.1 | 645.9 | 700 | 669.7 | 624.8 | 643.9 | 665.4 | 601.4 | 512.2 | 545.7 | 556.2 | 505.5 | 462.4 | 451.8 | 465.3 | 442.1 | 423.3 | 426 | 431.5 | 392.4 | 374.9 | 399.5 | 410.8 | 406.8 | 392.8 | 393.6 | 422.6 | 448.8 | 422.1 | 389.1 | 419 | 419.3 | 406 | 373.8 | 380.2 | 353.9 | 277.2 | 249.2 | 174.7 |