PT Golden Eagle Energy Tbk
IDX:SMMT.JK
1145 (IDR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 816,953.683 | 1,016,267.098 | 1,049,271.371 | 508,273.59 | 209,445.72 | 250,264.866 | 190,410.914 | 57,637.419 | 56,064.914 | 28,770.044 | 8,932.749 | 0 | 0 | 28,418.943 | 28,406.712 | 31,142.942 | 33,865.219 | 30,132.778 |
| Cost of Revenue
| 772,726.287 | 838,890.686 | 711,910.934 | 346,110.488 | 196,640.722 | 212,905.151 | 150,441.544 | 42,604.343 | 51,985.934 | 28,547.579 | 5,183.081 | 0 | 913.84 | 17,248.427 | 17,797.941 | 19,544.308 | 20,313.004 | 17,802.311 |
| Gross Profit
| 50,163.946 | 184,666.243 | 337,360.437 | 162,163.101 | 12,804.998 | 37,359.715 | 39,969.37 | 15,033.076 | 4,078.98 | 222.465 | 3,749.668 | 0 | 0 | 11,170.516 | 10,608.771 | 11,598.634 | 13,552.215 | 12,330.467 |
| Gross Profit Ratio
| 0.061 | 0.182 | 0.322 | 0.319 | 0.061 | 0.149 | 0.21 | 0.261 | 0.073 | 0.008 | 0.42 | 0 | 0 | 0.393 | 0.373 | 0.372 | 0.4 | 0.409 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.442 | 1.795 | 1.436 | 17,126.889 | 16,538.379 | 8,817.927 | 6,663.083 | 9,606.815 | 8,554.129 | 8,822.406 | 3,737.146 | 9,752.766 | 1,324.583 | 4,925.063 | 4,136.868 | 2,743.378 | 0 | 0 |
| Selling & Marketing Expenses
| 1.145 | 0.235 | 0.618 | 0 | 17,757.438 | 18,445.913 | 15,086.135 | 16,837.022 | 17,758.502 | 334.127 | 662.437 | 0 | 5,239.885 | 8,856.784 | 8,899.228 | 11,175.517 | 0 | 0 |
| SG&A
| 1.587 | 2.03 | 2.054 | 17,126.889 | 34,295.816 | 27,263.84 | 21,749.217 | 26,443.837 | 26,312.631 | 9,156.533 | 4,399.582 | 9,752.766 | 6,564.468 | 13,781.848 | 12,181.594 | 13,918.895 | 3,533.899 | 4,338.483 |
| Other Expenses
| -3,486.42 | -12,808.101 | 28,142.066 | 24,268.042 | -3,733.381 | 28,639.657 | 33,306.287 | 5,426.261 | -5,290.203 | -11,774.591 | -649.914 | -2,215.46 | 366.253 | 0 | 0 | -2,320.261 | 0 | 0 |
| Operating Expenses
| 42,183.087 | 66,808.366 | 59,697.969 | 41,394.932 | 40,945.348 | 37,457.584 | 39,969.37 | 15,033.076 | 4,078.98 | 21,585.624 | 12,742.807 | 15,349.525 | 5,650.628 | 12,703.661 | 13,596.852 | 11,598.634 | 3,533.899 | 4,338.483 |
| Operating Income
| 2,044.31 | 97,759.945 | 278,586.401 | 125,600.233 | -27,732.528 | -97.869 | 7,823.361 | -17,040.781 | -25,476.145 | -22,114.457 | -9,673.139 | -10,453.634 | -6,564.468 | -1,561.605 | -851.691 | -2,320.261 | -3,214.903 | -1,907.296 |
| Operating Income Ratio
| 0.003 | 0.096 | 0.266 | 0.247 | -0.132 | -0 | 0.041 | -0.296 | -0.454 | -0.769 | -1.083 | 0 | 0 | -0.055 | -0.03 | -0.075 | -0.095 | -0.063 |
| Total Other Income Expenses Net
| 36,991.85 | 182,294.395 | 187,048.346 | 132,401.738 | -1,895.799 | 6,331.886 | 76,761.207 | 57,118.783 | 3,952.589 | -36,230.181 | 6,171.043 | 30,802.293 | 22,439.379 | 154.308 | -6,672.62 | 54.546 | 4,337.19 | 919.857 |
| Income Before Tax
| 39,036.159 | 280,054.34 | 463,165.597 | 258,001.971 | -23,386.618 | 6,234.017 | 84,584.568 | 40,078.001 | -18,281.062 | -60,578.867 | -3,502.096 | 20,348.659 | 15,874.911 | -1,561.605 | -7,524.311 | 3,002.866 | 1,122.288 | -987.438 |
| Income Before Tax Ratio
| 0.048 | 0.276 | 0.441 | 0.508 | -0.112 | 0.025 | 0.444 | 0.695 | -0.326 | -2.106 | -0.392 | 0 | 0 | -0.055 | -0.265 | 0.096 | 0.033 | -0.033 |
| Income Tax Expense
| 3,245.144 | 24,079.752 | 60,285.433 | 8,044.239 | 6,176.995 | 0 | 0 | 0 | -1,844.327 | -10,412.926 | 0 | 1,010.85 | 755.028 | 0 | 0 | 1,137.239 | 528.635 | 52.904 |
| Net Income
| 33,835.56 | 244,436.03 | 362,331.8 | 233,437.868 | -16,529.05 | 6,825.112 | 76,611 | 31,058.885 | -16,436.735 | -50,165.942 | -3,282.444 | 16,818.681 | 16,139.062 | -1,561.605 | -7,524.311 | 1,865.626 | 593.653 | -1,040.342 |
| Net Income Ratio
| 0.041 | 0.241 | 0.345 | 0.459 | -0.079 | 0.027 | 0.402 | 0.539 | -0.293 | -1.744 | -0.367 | 0 | 0 | -0.055 | -0.265 | 0.06 | 0.018 | -0.035 |
| EPS
| 10.74 | 77.6 | 115.03 | 74.11 | -5.25 | 2.17 | 24.32 | 9.86 | -5.22 | -15.93 | -1.04 | 5.34 | 9.41 | -5.58 | -8.01 | 1.96 | 0.6 | -1.11 |
| EPS Diluted
| 10.74 | 77.6 | 115.03 | 74.11 | -5.25 | 2.17 | 24.32 | 9.86 | -5.22 | -15.93 | -1.04 | 5.34 | 5.4 | -5.58 | -8.01 | 1.96 | 0 | 0 |
| EBITDA
| 207,225.096 | 278,354.533 | 630,164.733 | 330,414.811 | -3,702.523 | 67,463.301 | 139,602.516 | 72,068.466 | 2,828.137 | -38,641.477 | 2,639.096 | -9,119.001 | -78.512 | 663.399 | -5,871.218 | 3,146.272 | 3,886.339 | 2,903.225 |
| EBITDA Ratio
| 0.254 | 0.274 | 0.601 | 0.65 | -0.018 | 0.27 | 0.733 | 1.25 | 0.05 | -1.343 | 0.295 | 0 | 0 | 0.023 | -0.207 | 0.101 | 0.115 | 0.096 |