PT Golden Eagle Energy Tbk

IDX:SMMT.JK

745 (IDR) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009
Revenue 1,016,267.0981,049,271.371508,273.59209,445.72250,264.866190,410.91457,637.41956,064.91428,770.0448,932.7490028,418.94328,406.71231,142.942
Cost of Revenue 838,890.686711,910.934346,110.488196,640.722212,905.151150,441.54442,604.34351,985.93428,547.5795,183.0810017,248.42717,797.94119,544.308
Gross Profit 177,376.412337,360.437162,163.10112,804.99837,359.71539,969.3715,033.0764,078.98222.4653,749.6680011,170.51610,608.77111,598.634
Gross Profit Ratio 0.1750.3220.3190.0610.1490.210.2610.0730.0080.42000.3930.3730.372
Reseach & Development Expenses 000000000000000
General & Administrative Expenses 25,169.49721,941.63117,126.88915,094.7638,817.9276,663.0839,606.8159,272.0538,822.4063,737.1469,752.7661,324.5834,925.0634,136.8682,743.378
Selling & Marketing Expenses 3,671.229,614.27211,206.013000097.13334.127662.437163.90708,856.7849,459.98411,175.517
SG&A 63,954.29131,555.90317,126.88915,094.7638,817.9276,663.0839,606.8159,369.1839,156.5334,399.5829,752.7661,324.58313,781.84813,596.85213,918.895
Other Expenses 028,142.06624,268.04225,850.58528,639.6574,024.833-3,433.062-8,026.618-11,774.591-79.325-2,215.46366.25303,109.6351,693.81
Operating Expenses 108,450.87459,697.96941,394.93240,945.34837,457.58432,146.00932,073.85729,555.12522,336.92312,742.80712,669.0946,564.46812,703.66113,596.85213,918.895
Operating Income 97,759.945460,094.572272,524.923-10,352.05521,685.1917,823.36150,635.004-11,557.564-46,872.9692,553.238-12,976.093-9,152.826-1,561.6051,230.5612,948.319
Operating Income Ratio 0.0960.4380.536-0.0490.0870.0410.879-0.206-1.6290.28600-0.0550.0430.095
Total Other Income Expenses Net 182,294.395187,048.346137,233.8014,753.7336,331.88676,761.20757,118.783-6,723.498-13,705.8985,491.0431,027.6345,572.1161,702.129-6,672.6254.546
Income Before Tax 280,054.34463,165.597258,001.971-23,386.6186,234.01784,584.56840,078.001-18,281.062-60,578.867-3,502.09620,348.65915,874.911-1,561.605-3,018.833,002.866
Income Before Tax Ratio 0.2760.4410.508-0.1120.0250.4440.695-0.326-2.106-0.39200-0.055-0.1060.096
Income Tax Expense 24,079.75260,285.4338,044.2396,176.99514,860.0892,444.7189,019.117-1,844.327-10,412.926-219.6521,010.85755.028090.5321,137.239
Net Income 244,436.03362,331.8233,437.868-29,563.613-8,626.06276,61131,058.885-16,436.735-50,165.942-3,282.44416,818.68116,139.062-1,561.605-3,109.3621,865.626
Net Income Ratio 0.2410.3450.459-0.141-0.0340.4020.539-0.293-1.744-0.36700-0.055-0.1090.06
EPS 77.6115.0374.11-9.39-2.7424.329.86-5.22-15.93-1.045.349.41-5.58-3.311.96
EPS Diluted 77.6115.0374.11-9.39-2.7424.329.86-5.22-15.93-1.045.345.4-5.58-3.311.96
EBITDA 454,948.45630,164.733330,414.811-3,702.52367,463.301139,602.51672,068.4662,828.137-38,641.4772,639.096-9,119.001-78.512663.399-5,871.2183,146.272
EBITDA Ratio 0.4480.440.546-0.0180.1270.580.976-0.148-1.5250.37200-0.0550.0430.095