Semler Scientific, Inc. (SMLR) - Quarterly Cash Flow Statement

Home
SMLR
Financials

28.29 (USD) • At close September 8, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2
Operating Activities:
Net Income Numbers are in millions	66.933	-64.702	29.206	5.609	0.011	6.073	4.221	5.514	5.879	4.969	3.216	3.675	4.074	3.36	1.507	4.15	6.688	4.877	5.393	4.866	1.075	2.673	2.833	7.779	2.618	1.854	1.388	1.467	1.453	0.706	0.253	-0.041	-0.851	-0.871	-0.22	-0.362	-0.966	-1.006	-4.208	-1.58	-1.341	-1.372	-1.2	-1.466	-1.032	-0.817	-0.526	-0.523	-0.613	-0.571	-0.656	-0.672	-1.41
Depreciation & Amortization Numbers are in millions	0.116	0.12	0.099	0.134	0.195	0.151	0.16	0.16	0.15	0.129	0.127	0.153	0.154	0.155	0.158	0.16	0.155	0.155	0.164	0.177	0.076	0.159	0.162	0.163	0.164	0.143	0.13	0.124	0.128	0.121	0.15	0.142	0.133	0.134	0.116	0.115	0.111	0.11	0.104	0.082	0.07	0.059	0.056	0.048	0.045	0.047	0.07	0.01	0.02	0.029	0.02	0.017	0.03
Deferred Income Tax Numbers are in millions	13.68	-10.284	6.08	-0.19	-0.027	-0.136	-0.186	-0.271	-0.127	-0.08	0.054	-0.245	-0.339	0.179	-0.366	0.329	-0.181	0.626	0.912	0.628	-0.125	0.721	0.208	-4.709	0.001	0	0.055	0.064	0.055	0.072	0.333	0.059	0.234	0.092	0.116	0.061	0.105	0.049	0	0.108	0.041	0.076	0.035	0.027	0	0	0	0	0.036	0.032	0.194	0	0
Stock Based Compensation Numbers are in millions	1.895	1.483	0.364	0.203	0.268	0.027	0.037	0.047	0.158	0.702	0.033	0.032	0.048	0.628	0.067	0.047	0.046	0.589	0.063	0.062	0.061	0.067	0.083	0.086	0.098	0.098	0.131	0.139	0.138	0.193	0.09	0.088	0.087	0.078	0.078	0.087	0.066	0.069	2.056	0.486	0.03	0.033	0.012	0.178	0	0	0	0	0.123	0.018	0.016	0.058	0
Change In Working Capital Numbers are in millions	1.492	28.349	0.621	1.206	-0.556	-0.65	-2.757	-1.072	4.878	-4.787	-1.853	4.303	2.135	-2.915	-1.102	2.85	-4.597	-1.729	-0.366	-2.275	1.189	0.025	0.296	1.308	-0.278	-0.432	0.311	-0.722	0.027	-1.536	-0.469	-0.12	0.759	0.011	-0.04	-0.316	0.189	-0.351	0.213	0.817	0.262	-0.317	-0.483	0.762	0.02	-0.345	-0.002	0.372	0.043	0.022	-0.142	-0.024	0.34
Accounts Receivables Numbers are in millions	0.342	1.306	2.356	0.78	-1.358	0.066	-0.224	-0.044	3.267	-5.507	-0.26	1.855	-0.144	-1.818	0.303	0.775	-0.357	-1.595	0.636	-2.481	0.593	1.875	-0.222	0.218	-0.998	0.268	-0.338	-0.63	0.529	-1.064	0.128	-0.594	0.295	-0.308	-0.022	-0.338	-0.032	0.685	-0.992	-0.223	0.072	-0.052	-0.069	-0.199	-0.008	0.021	-0.063	-0.13	-0.045	-0.005	-0.019	-0.024	0
Change In Inventory Numbers are in millions	-0.188	-0.012	0.023	0.005	0.023	0.037	-0.006	0.037	0.036	-0.043	0.042	0.013	0.071	-0.045	0.036	-0.073	-1.076	-0.299	-1.346	-0.07	0.942	-1.923	1.063	0.585	0.465	-1.063	0.556	0.006	-0.081	-0.594	-0.092	0.2	0.319	0.179	-0.033	1.94	0.447	-0.568	0.803	0.247	0.176	0	-0.093	0.206	0.135	-0.118	0.03	-0.017	0.159	0.035	-0.111	0	0
Change In Accounts Payables Numbers are in millions	-0.435	0.451	-0.405	0.318	-0.183	0.008	0.102	-0.209	0.211	-0.537	0.352	0.02	0.088	-0.068	0.042	-0.099	0.03	-0.207	0.341	0.129	-0.17	0.039	-0.331	0.264	0.148	-0.023	0.029	0.066	-0.156	-0.147	-0.159	0.101	0.236	-0.14	0.169	-0.149	0.04	-0.449	0.778	-0.055	0.027	0	-0.128	0.056	0.021	-0.116	0.027	0.223	-0.076	-0.005	-0.018	0	0
Other Working Capital Numbers are in millions	1.773	26.604	-1.353	0.103	0.962	-0.761	-2.629	-0.856	1.364	1.3	-1.987	0.177	0.001	-0.984	-1.483	2.247	-3.194	0.372	0.003	0.147	-0.176	0.034	-0.214	0.241	0.107	0.386	0.064	-0.164	-0.265	0.269	-0.346	0.173	-0.091	0.28	-0.154	-1.769	-0.266	-0.019	-0.376	0.848	-0.013	-0.265	-0.193	0.699	-0.128	-0.132	0.004	0.296	0.005	-0.003	0.006	0	0
Other Non Cash Items Numbers are in millions	-81.707	43.128	-28.943	-0.537	7.219	0.377	-0.543	0.453	0.258	-0.072	0.133	0.115	-0.093	0.095	1.393	0.101	0.045	0.088	-0.349	0.06	0.064	0.097	0.053	-4.626	0.077	0.04	0.031	0.071	0.073	0.078	0.083	0.123	0.073	0.051	0.052	0.049	0.048	0.036	0.191	0.018	0.019	0.018	0.018	0.085	0.099	0.089	0.222	0.002	0.022	0.022	0.022	0.31	0.11
Operating Cash Flow Numbers are in millions	0.514	-1.906	7.427	6.425	4.934	5.624	0.932	4.831	11.196	0.861	1.71	8.021	6.23	1.502	1.657	7.637	2.156	4.606	5.817	3.518	2.34	3.742	3.635	4.71	2.68	1.703	2.046	1.143	1.874	-0.366	0.44	0.251	0.435	-0.505	0.102	-0.366	-0.447	-1.093	-1.644	-0.069	-0.919	-1.503	-1.562	-0.366	-0.868	-1.026	-0.236	-0.139	-0.369	-0.448	-0.546	-0.345	-0.93
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-149.668	0	0.032	60	-59.967	-0.081	0.255	-0.149	-0.295	-0.639	-0.811	-0.491	-0.602	-0.256	-0.223	-0.227	-0.159	-0.216	-0.739	-0.075	0.025	-0.272	-0.49	-0.366	-0.386	-0.456	-0.39	-0.211	-0.151	-0.092	-0.183	-0.185	-0.201	-0.402	-0.259	-0.234	-0.25	-0.071	-0.425	-0.373	-0.216	-0.09	-0.045	-0.112	-0.164	-0.12	-0.32	-0.081	-0.027	-0.013	-0.003	-0.088	-0.1
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	24.764	0.5	-25.808	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	-0.5	0	0	-8.641	-12.232	-37.996	0	0	-1.179	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	18.374	2.012	37.496	20.211	0	0	0	0	0	0	0	0	1.942	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	-87.31	-121.031	-68.435	-0.5	-0.077	18.374	-0.5	25.808	0	-23.496	0	-1.179	-0.134	-0.825	0	0	-0.083	-1.79	-0.4	0	-0.181	0	0	0	-0.425	-0.001	0.001	-0.08	-0.058	0.001	0.002	-0.192	-0.399	-0.176	-0.109	-0.241	-0.065	-1.104	2.1	-0.19	-0.071	-2.1	0	-0.162	-0.116	-0.319	-0.081	-0.027	-0.013	-0.191	0	0
Investing Cash Flow Numbers are in millions	-149.668	-87.31	-120.999	-8.435	-60.467	-0.081	18.629	-6.778	24.969	-18.424	-24.307	-0.491	-1.781	-0.256	-0.223	-0.227	-0.159	-0.216	-0.587	-0.475	0.025	-0.272	-0.49	-0.366	-0.386	-0.456	-0.39	-0.21	-0.151	-0.092	-0.182	-0.183	-0.201	-0.402	-0.259	-0.234	-0.25	-0.071	-0.425	1.727	-0.216	-0.09	-2.145	-0.112	-0.164	-0.12	-0.32	-0.081	-0.027	-0.013	-0.194	-0.088	-0.1
Financing Activities:
Debt Repayment Numbers are in millions	0	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.825	-0.05	-0.283	-0.739	-0.04	0.014	0.025	-0.031	0.262	0.095	0.278	2.2	0	-2	0	0	-0.001	-0.058	-0.026	-0.027	-0.026	-0.024	-0.027	-0.026	-0.025	0	0
Common Stock Issued Numbers are in millions	152.899	2.187	117.066	0	0.111	0.056	-0.024	0.024	0	0	0	0	0	0	0.004	0.009	0.036	0.009	0.23	0	0	0	0	0	0	0	0	0	0	0	-0.475	0	0	0.475	0	0	0	0	0.375	0	0.501	0.498	0.004	0	0	10.01	0	0	0	0.498	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0.045	0	-0.045	-3.263	-0.075	-0.026	0	0	-2.046	-2.846	-0.099	0	0	0	0	-0.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.13
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	-7.74	-1.243	-0.829	0.111	0.011	0.027	-0.051	-1.949	-0.146	0.075	0.021	0.002	-0.044	-0.045	0.009	0.036	0.009	0.056	0.104	0.067	0.003	-3.946	0.016	-2.656	0.013	0.366	0.195	0.15	0.159	0.661	0	0.078	0	0	0	0	0	0.174	-0.073	-0.087	0	1.887	-0.045	0	-1.959	-0.188	1.571	0.356	0	0	1.222	1.71
Financing Cash Flow Numbers are in millions	152.899	90.135	115.823	1.247	0.111	0.011	-3.236	-0.051	-1.975	-0.146	0.075	-2.025	-2.844	-0.143	-0.041	0.009	0.036	0.009	0.056	0.104	0.067	0.003	-3.946	0.016	-2.656	0.013	-1.459	0.145	-0.133	-0.58	0.621	0.014	0.103	0.444	0.262	0.095	0.278	2.2	0.549	-2.073	0.414	0.498	1.89	-0.103	-0.026	8.024	-0.214	1.547	0.329	-0.026	-0.025	1.222	1.71
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	-0.132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.01	0
Net Change In Cash Numbers are in millions	3.745	0.919	2.251	-0.763	-55.422	5.554	19.835	-1.998	34.19	-17.709	-22.522	5.505	1.605	1.103	1.393	7.419	2.033	4.399	5.286	3.147	2.432	3.473	-0.801	4.36	-0.362	1.26	0.197	1.078	1.59	-1.038	0.879	0.082	0.337	-0.463	0.105	-0.505	-0.419	1.036	-1.52	-0.415	-0.721	-1.095	-1.817	-0.581	-1.058	6.878	-0.77	1.327	-0.067	-0.487	-0.765	-6.245	0.68
Cash At End Of Period Numbers are in millions	13.616	9.871	8.952	6.701	7.464	62.886	57.332	37.497	39.495	5.305	23.014	45.536	40.031	38.426	37.323	35.93	28.511	26.478	22.079	16.793	13.646	11.214	7.741	8.542	4.182	4.544	3.284	3.087	2.009	0.419	1.457	0.578	0.496	0.159	0.622	0.517	1.022	1.441	0.405	1.925	2.34	3.061	4.156	5.973	6.554	7.612	0.734	1.504	0.177	0.244	0.731	1.496	8.421

Semler Scientific, Inc.

NASDAQ:SMLR Add to watchlist

NASDAQ:SMLR