PT Satyamitra Kemas Lestari Tbk

IDX:SMKL.JK

182 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016
Operating Activities:
Net Income 11,846.78377,086.662106,533.44340,451.3313,996.53344,742.93833,178.20464,207.894
Depreciation & Amortization 65,481.84861,370.86658,173.03154,894.63146,385.09986,275.44578,436.15765,576.182
Deferred Income Tax 00000000
Stock Based Compensation 00000000
Change In Working Capital 00000000
Accounts Receivables 00000000
Inventory 00000000
Accounts Payables 00000000
Other Working Capital 00000000
Other Non Cash Items 171,886.09750,615.07244,732.567152,500.91889,875.03115,162.764-9,768.24310,223.032
Operating Cash Flow 249,214.72866,330.86893,092.979138,057.61657,486.46473,630.258-55,026.1978,854.744
Investing Activities:
Investments In Property Plant And Equipment -91,323.582-153,808.514-75,599.628-61,504.457-40,824.232-108,855.468-126,057.895-41,876.871
Acquisitions Net 1,192.0293,159.9911,621.5412,702.8931,086.436293.74460
Purchases Of Investments 00000000
Sales Maturities Of Investments 00000000
Other Investing Activites 763.967-1,460.453-6,429.062-15,547.504274.59293.700
Investing Cash Flow -90,559.615-150,648.524-73,978.087-58,801.564-39,463.206-108,561.768-125,611.895-41,876.871
Financing Activities:
Debt Repayment -32,631.877-83,083.7-4,848.97-52,694.9-119,738-28,732.9-184,208-59,118.5
Common Stock Issued 06,681.618552.4960.002121,081.89212,1200117,750
Common Stock Repurchased 0-4,667.923-4,715.42500000
Dividends Paid -41,017.023-41,017.023-27,200.001-17,000000-25,000
Other Financing Activities -46,141.869-1,481.25-1,234.375-44,011.04589,758.76682,300.7850.4440.012
Financing Cash Flow -119,790.76942,599.121-27,748.335-75,599.416-4,185.28940,852.919184,208.44433,631.512
Other Information:
Effect Of Forex Changes On Cash 1,444.5027,118.011,121.782-303.158457.5776,042.50600
Net Change In Cash 40,308.845-15,969.3936,534.406-8,635.7478,833.3615,921.4093,570.352609.385
Cash At End Of Period -33,551.9942,726.54218,695.93512,161.52920,797.27611,963.9156,042.5062,472.154