SÜSS MicroTec SE
FSX:SMHN.DE
54.8 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 304.262 | 299.137 | 263.438 | 252.914 | 213.799 | 203.931 | 166.524 | 177.582 | 148.516 | 145.331 | 134.508 | 163.827 | 175.427 | 139.085 | 103.901 | 149.312 | 0 | 148.406 | 117.54 | 112.867 | 92.615 | 127.515 | 87.324 | 66.514 |
| Cost of Revenue
| 200.37 | 189.068 | 169.248 | 168.424 | 164.07 | 136.672 | 107.018 | 118.955 | 99.154 | 96.519 | 112.724 | 106.437 | 109.069 | 88 | 65.058 | 102.666 | -80.878 | -82.691 | 70.567 | 66.963 | 56.168 | 79.598 | 42.282 | 31.994 |
| Gross Profit
| 103.892 | 110.069 | 94.19 | 84.49 | 49.729 | 67.259 | 59.506 | 58.627 | 49.362 | 48.812 | 21.784 | 57.39 | 66.358 | 51.085 | 38.843 | 46.646 | 80.878 | 231.097 | 46.973 | 45.904 | 36.447 | 47.917 | 45.042 | 34.52 |
| Gross Profit Ratio
| 0.341 | 0.368 | 0.358 | 0.334 | 0.233 | 0.33 | 0.357 | 0.33 | 0.332 | 0.336 | 0.162 | 0.35 | 0.378 | 0.367 | 0.374 | 0.312 | 0 | 1.557 | 0.4 | 0.407 | 0.394 | 0.376 | 0.516 | 0.519 |
| Reseach & Development Expenses
| 31.309 | 25.008 | 22.054 | 19.847 | 20.195 | 18.304 | 15.186 | 14.137 | 12.787 | 10.49 | 10.186 | 9.705 | 12.936 | 6.824 | 4.871 | 7.299 | -6.97 | -6.658 | 7.204 | 10.371 | 10.496 | 12.537 | 7.082 | 4.443 |
| General & Administrative Expenses
| 24.197 | 23.324 | 22.935 | 20.77 | 18.931 | 15.88 | 13.402 | 13.601 | 13.286 | 14.189 | 14.976 | 16.988 | 15.719 | 17.826 | 13.939 | 19.541 | 0 | 0 | 21.312 | 44.602 | 40.985 | 48.006 | 32.446 | 26.507 |
| Selling & Marketing Expenses
| 21.374 | 28.461 | 24.901 | 23.508 | 22.867 | 21.872 | 19.572 | 20.521 | 18.811 | 17.52 | 17.493 | 20.673 | 19.001 | 17.408 | 16.674 | 26.774 | -24.989 | -22.492 | 22.126 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 45.571 | 51.785 | 47.836 | 44.278 | 41.798 | 37.752 | 32.974 | 34.122 | 32.097 | 31.709 | 32.469 | 37.661 | 34.72 | 35.234 | 30.613 | 46.315 | -24.989 | -22.492 | 43.438 | 44.602 | 40.985 | 48.006 | 32.446 | 26.507 |
| Other Expenses
| -0.774 | 0.776 | 0.45 | -0.033 | 0.279 | 0.008 | 0.047 | 0.049 | 0.099 | 0.223 | -0.581 | -2.746 | 0.127 | -5.287 | 0.579 | -53.985 | 0 | 0 | 0.557 | 0.134 | 2.415 | 4.199 | 6.398 | 0.917 |
| Operating Expenses
| 76.106 | 77.569 | 70.34 | 64.092 | 62.272 | 56.064 | 46.407 | 47.517 | 44.344 | 41.314 | 42.074 | 44.62 | 47.783 | 36.771 | 36.063 | -0.371 | -31.959 | -29.15 | 51.199 | 55.107 | 53.896 | 64.742 | 41.417 | 33.408 |
| Operating Income
| 27.786 | 32.807 | 22.553 | 20.437 | -12.543 | 10.871 | 13.903 | 11.148 | 4.973 | 8.396 | -19.423 | 11.74 | 18.575 | 14.314 | 2.78 | -11.023 | 5.061 | 14.993 | -4.226 | -8.82 | -17.091 | -16.346 | 2.807 | 1.111 |
| Operating Income Ratio
| 0.091 | 0.11 | 0.086 | 0.081 | -0.059 | 0.053 | 0.083 | 0.063 | 0.033 | 0.058 | -0.144 | 0.072 | 0.106 | 0.103 | 0.027 | -0.074 | 0 | 0.101 | -0.036 | -0.078 | -0.185 | -0.128 | 0.032 | 0.017 |
| Total Other Income Expenses Net
| 0.537 | -0.298 | -0.457 | -0.418 | -1.577 | -0.459 | 0.654 | -0.591 | -0.313 | 0.702 | 0.734 | -1.019 | 1.021 | -0.286 | -0.139 | -58.864 | 0 | 0 | -1.409 | -0.765 | -0.505 | -0.345 | -1.069 | -1.435 |
| Income Before Tax
| 28.323 | 32.509 | 22.096 | 20.019 | -14.12 | 10.736 | 13.753 | 10.519 | 4.705 | 8.2 | -19.556 | 11.751 | 19.596 | 14.028 | 2.641 | -11.847 | 0 | 0 | -5.635 | -9.968 | -17.954 | -17.17 | 2.556 | -0.323 |
| Income Before Tax Ratio
| 0.093 | 0.109 | 0.084 | 0.079 | -0.066 | 0.053 | 0.083 | 0.059 | 0.032 | 0.056 | -0.145 | 0.072 | 0.112 | 0.101 | 0.025 | -0.079 | 0 | 0 | -0.048 | -0.088 | -0.194 | -0.135 | 0.029 | -0.005 |
| Income Tax Expense
| 10.988 | 7.985 | 6.081 | 7.656 | 2.141 | 5.952 | 7.047 | 5.517 | 4.48 | 3.587 | -3.584 | 4.131 | 5.789 | 0.993 | 2.105 | 2.054 | 0 | 97.042 | 2.593 | 6.722 | -3.401 | -8.232 | 1.943 | 0.661 |
| Net Income
| 4.697 | 24.524 | 16.015 | 12.363 | -16.261 | 4.784 | 6.706 | 5.002 | 0.225 | 4.613 | -15.972 | 9.097 | 13.786 | 13.367 | -4.857 | -13.901 | 0 | 14.799 | -8.228 | -16.69 | -14.553 | -8.938 | 0.612 | -0.985 |
| Net Income Ratio
| 0.015 | 0.082 | 0.061 | 0.049 | -0.076 | 0.023 | 0.04 | 0.028 | 0.002 | 0.032 | -0.119 | 0.056 | 0.079 | 0.096 | -0.047 | -0.093 | 0 | 0.1 | -0.07 | -0.148 | -0.157 | -0.07 | 0.007 | -0.015 |
| EPS
| 0.91 | 1.28 | 0.84 | 0.65 | -0.85 | 0.25 | 0.35 | 0.26 | 0.01 | 0.24 | -0.84 | 0.48 | 0.72 | 0.73 | -0.29 | -0.82 | 0 | 6.88 | -0.52 | -1.1 | -0.97 | -0.6 | 0.051 | -0.076 |
| EPS Diluted
| 0.91 | 1.28 | 0.84 | 0.65 | -0.85 | 0.25 | 0.35 | 0.26 | 0.01 | 0.24 | -0.84 | 0.48 | 0.71 | 0.72 | -0.29 | -0.82 | 0 | 6.87 | -0.52 | -1.1 | -0.97 | -0.6 | 0.051 | -0.076 |
| EBITDA
| 31.067 | 42.016 | 29.45 | 27.973 | -5.303 | 15.325 | 17.994 | 15.311 | 9.258 | 11.509 | -13.549 | 19.029 | 26.943 | 20.529 | 12.506 | 60.952 | 117.5 | 117.978 | 5.793 | -5.741 | -13.665 | -12.651 | 14.705 | 6.547 |
| EBITDA Ratio
| 0.102 | 0.14 | 0.112 | 0.111 | -0.025 | 0.075 | 0.108 | 0.086 | 0.062 | 0.079 | -0.101 | 0.116 | 0.154 | 0.148 | 0.12 | 0.408 | 0 | 0.795 | 0.049 | -0.051 | -0.148 | -0.099 | 0.168 | 0.098 |