The Scotts Miracle-Gro Company
NYSE:SMG
91.55 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 279.9 | 65.1 | 10.4 | 31.9 | 27.4 | 25 | 25.6 | 86.8 | 27.8 | 17.1 | 16.4 | 244.1 | 58.3 | 14.4 | 21.5 | 16.6 | 48.3 | 30.8 | 27.4 | 18.8 | 36.4 | 37.5 | 22.6 | 33.9 | 29.6 | 33 | 54.5 | 120.5 | 119.1 | 74.3 | 88.7 | 50.1 | 77.2 | 57.3 | 49 | 71.4 | 79.9 | 54.8 | 130.1 | 89.3 | 147.2 | 152.7 | 124.6 | 129.8 | 105.4 | 99.1 | 115.6 | 131.9 | 132.3 | 122.4 | 127.8 | 130.9 | 164.3 | 128.7 | 78.8 | 89.1 | 78.7 | 39.3 | 52.5 | 71.6 | 149.2 | 48.1 | 48.4 | 84.7 | 166 | 76.9 | 64.5 | 67.9 | 66.9 | 43.5 | 36.1 | 48.1 | 63.9 | 27.3 | 37.8 | 80.2 | 176.8 | 34.6 | 29.1 | 115.6 | 39.1 | 14.2 | 26.3 | 155.9 | 56.6 | 12.3 | 16.4 | 99.7 | 76.4 | 37.5 | 9.6 | 18.7 | 73.1 | 18 | 22 | 33 | 79.4 | 29.7 | 15.8 | 30.3 | 34.2 | 18.9 | 8.2 | 10.6 | 29.6 | 11.3 | 20.4 | 13 | 28.4 | 12 | 5.9 | 10.6 | 16.9 | 8.5 | 7.9 | 7 | 10.7 | 6.6 | 5.4 | 10.7 | 8.8 | 4.6 | 0.8 | 2.3 | 2 | 3 | 0.8 | 0.9 | 2.4 | 2.4 | 2.5 | 2.9 | 1.9 | 2 | 0.8 | 1.1 | 2.8 | 3.4 | 0.3 |
| Short Term Investments
| 11.8 | 5.8 | 14.4 | 16.7 | 16.3 | 12.7 | 14.2 | 117 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.8 | 0 | 1.9 | 1.5 | 1.4 | 1.3 | 1.2 | 0.7 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 279.9 | 65.1 | 10.4 | 31.9 | 27.4 | 25 | 25.6 | 86.8 | 27.8 | 17.1 | 16.4 | 244.1 | 58.3 | 14.4 | 21.5 | 16.6 | 48.3 | 30.8 | 27.4 | 18.8 | 36.4 | 37.5 | 22.6 | 33.9 | 29.6 | 33 | 54.5 | 120.5 | 119.1 | 74.3 | 88.7 | 50.1 | 77.2 | 57.3 | 49 | 71.4 | 79.9 | 54.8 | 130.1 | 89.3 | 147.2 | 152.7 | 124.6 | 129.8 | 105.4 | 99.1 | 115.6 | 131.9 | 132.3 | 122.4 | 127.8 | 130.9 | 164.3 | 128.7 | 78.8 | 89.1 | 78.7 | 39.3 | 52.5 | 71.6 | 149.2 | 48.1 | 48.4 | 84.7 | 166 | 76.9 | 64.5 | 67.9 | 66.9 | 43.5 | 36.1 | 48.1 | 63.9 | 27.3 | 37.8 | 80.2 | 176.8 | 34.6 | 29.1 | 172.8 | 39.1 | 14.2 | 26.3 | 155.9 | 56.6 | 12.3 | 16.4 | 99.7 | 76.4 | 37.5 | 9.6 | 18.7 | 73.1 | 18 | 22 | 33 | 79.4 | 29.7 | 15.8 | 30.3 | 34.2 | 18.9 | 8.2 | 10.6 | 29.6 | 11.3 | 20.4 | 13 | 28.4 | 12 | 5.9 | 10.6 | 16.9 | 8.5 | 7.9 | 7 | 10.7 | 6.6 | 5.4 | 10.7 | 8.8 | 4.6 | 0.8 | 2.3 | 2 | 3 | 0.8 | 0.9 | 2.4 | 2.4 | 2.5 | 2.9 | 1.9 | 2 | 0.8 | 1.1 | 2.8 | 3.4 | 0.3 |
| Net Receivables
| 504.6 | 876.9 | 287.6 | 304.2 | 1,159.9 | 1,457.9 | 490.3 | 378.8 | 952.5 | 1,434.6 | 415.2 | 483.4 | 1,058 | 1,408.1 | 497.7 | 497.1 | 1,147.9 | 994.7 | 236 | 308.4 | 746.9 | 1,032.9 | 208.2 | 310.5 | 704.5 | 931.3 | 170.6 | 286.6 | 752.1 | 1,121.3 | 229.4 | 370.6 | 794.8 | 1,163.1 | 206.4 | 344.2 | 812.9 | 1,058.8 | 185.4 | 337.7 | 750.1 | 1,088.8 | 158.2 | 313.3 | 682.3 | 966.6 | 168.4 | 330.9 | 613.9 | 1,133.2 | 180.8 | 323.5 | 693.9 | 1,142.3 | 213.2 | 408.4 | 697.1 | 1,093.4 | 274.8 | 401.3 | 779 | 1,008.4 | 325.1 | 406.4 | 796.2 | 1,035.1 | 279.9 | 397.8 | 711.1 | 1,001 | 264.5 | 380.4 | 662.1 | 915.8 | 250.8 | 323.3 | 537.7 | 789.8 | 245.7 | 292.4 | 548.8 | 776 | 229.1 | 284.7 | 521.5 | 722.8 | 209.1 | 249.9 | 435.1 | 547 | 196 | 220.8 | 358.1 | 693 | 208.9 | 216 | 374.2 | 649.3 | 225.3 | 201.4 | 319.2 | 589.6 | 206.7 | 146.6 | 164.6 | 413.8 | 148 | 104.3 | 141.6 | 349.7 | 121.6 | 110.4 | 124.3 | 315.4 | 196.4 | 176.5 | 142.3 | 252.5 | 128.5 | 115.8 | 90.5 | 200.8 | 70.9 | 60.8 | 53.8 | 141.1 | 70.9 | 51.6 | 57.4 | 137.1 | 62.4 | 47.1 | 58.1 | 134.6 | 56.5 | 46.6 | 58.8 | 132.9 | 56 |
| Inventory
| 606.8 | 824.3 | 1,169.6 | 880.3 | 884.9 | 1,127.6 | 1,525.9 | 1,343.5 | 1,407.6 | 1,594.1 | 1,657.2 | 1,126.6 | 962.8 | 1,019.2 | 1,068.3 | 621.9 | 493.1 | 743.3 | 866.1 | 540.3 | 533.7 | 675.3 | 745.4 | 481.4 | 500.5 | 596.9 | 696.1 | 407.5 | 466.6 | 658.5 | 756.3 | 448.2 | 469.9 | 619.6 | 759.2 | 407.6 | 415.8 | 596.1 | 682.8 | 385.1 | 387.8 | 546.2 | 605.7 | 324.9 | 385.8 | 613 | 646.7 | 414.9 | 469.3 | 601.6 | 654.8 | 387 | 442.2 | 556.1 | 567 | 403.6 | 461.6 | 589.4 | 657.9 | 458.9 | 547.4 | 667.6 | 643.4 | 415.9 | 474.9 | 625.1 | 663.9 | 405.9 | 432.4 | 571.9 | 629.1 | 409.2 | 432.6 | 537.9 | 558.8 | 324.9 | 355.8 | 486.1 | 501.2 | 290.1 | 335.5 | 418.6 | 442.4 | 276.1 | 323.3 | 400.2 | 417 | 269.1 | 301.9 | 426.8 | 473.7 | 368.4 | 359 | 402 | 450.3 | 307.5 | 294.1 | 366.3 | 442.1 | 313.2 | 281.1 | 334.6 | 298.2 | 177.7 | 165.3 | 194.3 | 210.4 | 146.1 | 152.6 | 188.3 | 195.5 | 148.8 | 157.5 | 187.4 | 184.6 | 144 | 155.6 | 143.6 | 145.1 | 106.6 | 106.4 | 128.8 | 97.4 | 76.7 | 71.7 | 95.5 | 97.4 | 59.7 | 51.6 | 67.4 | 79.3 | 56.4 | 47 | 63.6 | 77.7 | 58.1 | 50.4 | 68.7 | 88.3 |
| Other Current Assets
| 147.1 | 168.8 | 213.8 | 181.4 | 178.8 | 231.9 | 257.5 | 252.6 | 478.6 | 653.1 | 203.8 | 169.9 | 146.9 | 132 | 92 | 81 | 89.5 | 95.8 | 203.3 | 174.2 | 72.9 | 93.7 | 102.5 | 59.9 | 84.4 | 78.1 | 61.7 | 67.1 | 146.5 | 155.5 | 130.7 | 114 | 139.2 | 160.1 | 133.4 | 125.4 | 131.6 | 153.8 | 127.6 | 122.9 | 125.9 | 149.9 | 117.9 | 113 | 135 | 158 | 126.2 | 122.3 | 130.6 | 169.4 | 148.8 | 151.1 | 137.3 | 164.5 | 200.9 | 136.5 | 163.6 | 198.5 | 169.6 | 159.1 | 137.8 | 159.9 | 149.3 | 137.9 | 153.3 | 159.7 | 126.1 | 127.7 | 112.7 | 131 | 106.8 | 104.3 | 64.7 | 70.8 | 63.5 | 59.4 | 76 | 91.1 | 79.8 | 75 | 112.8 | 106.9 | 93 | 93.5 | 121.7 | 130.4 | 113.3 | 111.4 | 97.3 | 96.8 | 91.7 | 86.3 | 87.5 | 95 | 86.8 | 87.4 | 46 | 90.1 | 88.9 | 96.8 | 58.3 | 74.9 | 52.9 | 32.3 | 29.9 | 30.1 | 22.7 | 22.4 | 21.5 | 22.4 | 22.3 | 22.2 | 22 | 21.9 | 20.9 | 21.7 | 20.8 | 22.8 | 17.2 | 17.2 | 6.8 | 7.1 | 5.4 | 3.9 | 4.3 | 3.5 | 5.4 | 3.5 | 3 | 4 | 6.1 | 3.3 | 3.7 | 10 | 11.7 | 4.6 | 2.2 | 3.4 | 7.2 |
| Total Current Assets
| 1,538.4 | 1,935.1 | 1,681.4 | 1,397.8 | 2,251 | 2,842.4 | 2,299.3 | 1,981.9 | 2,588.7 | 3,254.4 | 2,292.6 | 2,024 | 2,226 | 2,573.7 | 1,679.5 | 1,216.6 | 1,778.8 | 2,042.4 | 1,332.8 | 1,041.7 | 1,389.9 | 1,839.4 | 1,078.7 | 885.7 | 1,319 | 1,639.3 | 982.9 | 881.7 | 1,484.3 | 2,009.6 | 1,205.1 | 982.9 | 1,481.1 | 2,208.8 | 1,148 | 948.6 | 1,440.2 | 1,863.5 | 1,125.9 | 935 | 1,411 | 1,937.6 | 1,015.7 | 881 | 1,308.5 | 1,836.7 | 1,056.9 | 1,000 | 1,346.1 | 2,026.6 | 1,112.2 | 992.5 | 1,437.7 | 1,991.6 | 1,196 | 1,037.6 | 1,401 | 1,920.6 | 1,150.1 | 1,090.9 | 1,613.4 | 1,884 | 1,166.2 | 1,044.9 | 1,590.4 | 1,896.8 | 1,134.4 | 999.3 | 1,323.1 | 1,747.4 | 1,036.5 | 942 | 1,223.3 | 1,551.8 | 910.9 | 787.8 | 1,146.3 | 1,401.6 | 855.8 | 830.3 | 1,036.2 | 1,315.7 | 790.8 | 810.2 | 1,023.1 | 1,265.7 | 755.8 | 730.1 | 910.7 | 1,108.1 | 771 | 694.2 | 877.7 | 1,208 | 768 | 643.9 | 793.7 | 1,135.4 | 772.1 | 641.7 | 692.8 | 1,018 | 566 | 367.2 | 389.4 | 649.5 | 401.5 | 285.8 | 344.1 | 572.4 | 345.3 | 292 | 320.7 | 533.2 | 409.8 | 349.2 | 329.4 | 425.5 | 296.2 | 250.3 | 212.5 | 341.3 | 174.5 | 143.7 | 131.8 | 243.1 | 174.5 | 115.7 | 114.4 | 210.9 | 150.3 | 109.7 | 110.7 | 210.2 | 146.7 | 110.4 | 114.2 | 208.4 | 151.8 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 875.8 | 881.3 | 610.4 | 610.3 | 590.3 | 588.9 | 592.8 | 606 | 625.2 | 621 | 615.8 | 622.2 | 582.6 | 565.3 | 560.9 | 560 | 533.2 | 535.4 | 545.4 | 546 | 506.7 | 513.9 | 519.8 | 530.8 | 517.6 | 463.6 | 464.1 | 467.7 | 460.8 | 460.9 | 462 | 470.8 | 449.6 | 436.3 | 449.2 | 453.7 | 447.9 | 437 | 434.4 | 437 | 443.4 | 443.6 | 447.5 | 422.3 | 409.8 | 417.8 | 424 | 427.4 | 387.7 | 387.8 | 391.4 | 394.7 | 394.3 | 396.1 | 391.1 | 394.8 | 372.5 | 377.1 | 372.1 | 369.7 | 335.9 | 335.5 | 338.4 | 344.1 | 355.8 | 363.3 | 366.1 | 365.9 | 364.8 | 369.2 | 369.3 | 367.6 | 356 | 359.8 | 361 | 337 | 326.9 | 335.7 | 343.8 | 328 | 323 | 329.5 | 333.8 | 338.2 | 341.4 | 342.6 | 338.4 | 329.2 | 317.1 | 313.4 | 314.6 | 310.7 | 291.9 | 297 | 294.1 | 290.5 | 266.6 | 258.1 | 256 | 259.4 | 241.3 | 240.8 | 208.9 | 197 | 187.7 | 186.1 | 168.7 | 146.1 | 135.6 | 134.8 | 136.1 | 139.5 | 143.3 | 147.4 | 147.8 | 148.8 | 145.7 | 143.8 | 141.6 | 140.1 | 131.8 | 126.6 | 95.3 | 98.8 | 94.8 | 95.8 | 95.3 | 89.1 | 85.8 | 82.9 | 80.2 | 79.9 | 81.1 | 82.4 | 83.2 | 83.4 | 82.4 | 83.4 | 84.6 |
| Goodwill
| 243.9 | 243.9 | 243.9 | 243.9 | 254.5 | 254.3 | 254.3 | 254 | 254.7 | 688.1 | 681.5 | 605.2 | 547.1 | 546.1 | 548.9 | 544.1 | 540 | 538.3 | 540.9 | 538.7 | 541.9 | 539.6 | 539.7 | 543 | 621.2 | 466.8 | 464.8 | 441.6 | 408.7 | 401.9 | 398.6 | 373.2 | 346 | 284.9 | 433 | 432.4 | 430.6 | 371.5 | 364.3 | 353.3 | 333.3 | 333.3 | 335 | 315.1 | 315.2 | 314.5 | 314.4 | 309.4 | 309.1 | 309.1 | 309.1 | 309.1 | 306.5 | 305.8 | 305.8 | 372.8 | 368.9 | 371.3 | 375 | 375.2 | 374.9 | 368 | 370.5 | 377.7 | 386.7 | 467.3 | 463 | 462.9 | 477.7 | 475 | 471 | 458.1 | 473.3 | 457.3 | 450.5 | 0 | 442.2 | 448.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 424.9 | 428.9 | 433.2 | 436.7 | 560.2 | 565.5 | 576 | 580.2 | 627.1 | 799.9 | 811.7 | 709.6 | 677.8 | 674.9 | 685.4 | 679.2 | 685.3 | 692 | 701.7 | 707.5 | 831.1 | 837.9 | 846.8 | 857.3 | 879.6 | 777.6 | 783.4 | 748.9 | 806.6 | 785.7 | 793 | 750.9 | 750.6 | 646.8 | 658 | 663.5 | 671.2 | 308.6 | 308.9 | 300.3 | 281.3 | 318.5 | 320 | 284.4 | 297.6 | 299.2 | 303.3 | 307.1 | 308.7 | 311.8 | 316.2 | 319.6 | 343.2 | 344.7 | 326.7 | 330.2 | 347.1 | 353.5 | 359.8 | 364.2 | 364.7 | 361.5 | 367.1 | 367.2 | 377.1 | 417.9 | 416.9 | 418.8 | 418.7 | 421.7 | 425.4 | 424.7 | 472.9 | 470 | 922.8 | 872.4 | 856.8 | 876.2 | 885.3 | 848.9 | 851.4 | 855 | 848.7 | 835.5 | 819.2 | 803.7 | 802.5 | 791.7 | 765.3 | 744.1 | 766.6 | 771.1 | 762.1 | 770 | 746.6 | 743.1 | 758.9 | 796.2 | 774 | 794.1 | 800 | 808.7 | 620.4 | 435.1 | 435.6 | 429.9 | 414.1 | 352.2 | 351.6 | 354.8 | 283.7 | 286.7 | 289.8 | 291.8 | 291 | 293.7 | 301.2 | 129.7 | 131.4 | 133.5 | 130.4 | 131.9 | 64.3 | 61.3 | 20.9 | 63.1 | 64.7 | 56.3 | 21.1 | 21.8 | 22.6 | 60.4 | 24.2 | 25 | 25.7 | 65.5 | 29.3 | 31 | 32.8 |
| Goodwill and Intangible Assets
| 668.8 | 672.8 | 677.1 | 680.6 | 814.7 | 819.8 | 830.3 | 834.2 | 881.8 | 1,488 | 1,493.2 | 1,314.8 | 1,224.9 | 1,221 | 1,234.3 | 1,223.3 | 1,225.3 | 1,230.3 | 1,242.6 | 1,246.2 | 1,373 | 1,377.5 | 1,386.5 | 1,400.3 | 1,500.8 | 1,244.4 | 1,248.2 | 1,190.5 | 1,215.3 | 1,187.6 | 1,191.6 | 1,124.1 | 1,096.6 | 931.7 | 1,091 | 1,095.9 | 1,101.8 | 680.1 | 673.2 | 653.6 | 614.6 | 651.8 | 655 | 599.5 | 612.8 | 613.7 | 617.7 | 616.5 | 617.8 | 620.9 | 625.3 | 628.7 | 649.7 | 650.5 | 632.5 | 703 | 716 | 724.8 | 734.8 | 739.4 | 739.6 | 729.5 | 737.6 | 744.9 | 763.8 | 885.2 | 879.9 | 881.7 | 896.4 | 896.7 | 896.4 | 882.8 | 946.2 | 927.3 | 922.8 | 872.4 | 856.8 | 876.2 | 885.3 | 848.9 | 851.4 | 855 | 848.7 | 835.5 | 819.2 | 803.7 | 802.5 | 791.7 | 765.3 | 744.1 | 766.6 | 771.1 | 762.1 | 770 | 746.6 | 743.1 | 758.9 | 796.2 | 774 | 794.1 | 800 | 808.7 | 620.4 | 435.1 | 435.6 | 429.9 | 414.1 | 352.2 | 351.6 | 354.8 | 283.7 | 286.7 | 289.8 | 291.8 | 291 | 293.7 | 301.2 | 129.7 | 131.4 | 133.5 | 130.4 | 131.9 | 64.3 | 61.3 | 20.9 | 63.1 | 64.7 | 56.3 | 21.1 | 21.8 | 22.6 | 60.4 | 24.2 | 25 | 25.7 | 65.5 | 29.3 | 31 | 32.8 |
| Long Term Investments
| 115 | 93.1 | 90.8 | 91.9 | 196.5 | 174.2 | 181.5 | 193.8 | 208.3 | 193.2 | 199.7 | 207 | 224.5 | 201.4 | 202.9 | 0 | 0 | 0 | 0 | 0 | 0 | 34.5 | 37.3 | 36.1 | 34.4 | 33.2 | 31.7 | 31.1 | 65.7 | 59.9 | 83.9 | 101 | 94.4 | 0 | 0.1 | 0 | 0.1 | 0.1 | 2.2 | 4 | 2.6 | 5.1 | 4.8 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.2 | -25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 0 | 189.8 | 0 | 0 | 0 | 143.5 | 0 | 0 | 0 | 163.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -2.2 | -4 | -2.6 | -5.1 | -4.8 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.2 | 25.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 291.3 | 341.9 | 656.4 | 443.3 | 601.9 | 562.8 | 630.1 | 537.4 | 689.7 | 650.9 | 640.9 | 468.3 | 363.1 | 372.7 | 323.1 | 380.6 | 339.5 | 327.6 | 335.2 | 194.8 | 197.8 | 191.2 | 202.9 | 201.6 | 192.1 | 195 | 183.9 | 176 | 121.4 | 120.4 | 117.8 | 130.8 | 138 | 108.8 | 39.2 | 29 | 28.2 | 29.2 | 31.7 | 32.7 | 37.4 | 38.2 | 41.2 | 34.4 | 31.2 | 28.7 | 29.5 | 30.5 | 32.5 | 34.4 | 35.4 | 36.3 | 45.5 | 36.4 | 35.6 | 28.6 | 33.7 | 29.1 | 22.1 | 20.1 | 20.3 | 18.9 | 20.7 | 22.4 | 23.9 | 25.6 | 28.6 | 30.3 | 34.6 | 29.5 | 25.8 | 25.2 | 21 | 20.5 | 21.2 | 21.7 | 44.5 | 47.5 | 46.2 | 40.6 | 41.1 | 41.1 | 42 | 44 | 45.4 | 47.5 | 48.6 | 50.4 | 77 | 74.7 | 65.9 | 67 | 72.2 | 72 | 84.8 | 83.9 | 78.7 | 82.6 | 74.7 | 74.4 | 35.4 | 35.8 | 50.2 | 35.9 | 6.4 | 6.3 | 4 | 3.5 | 1.4 | 2.1 | 13.6 | 13.5 | 14.2 | 15.8 | 15.9 | 15.7 | 20.9 | 9.8 | 4.9 | 4.7 | 21.7 | 22.3 | 19 | 17.8 | 48.8 | 8.1 | 7.4 | 7.5 | 45.3 | 47.2 | 47.1 | 10.7 | 46.9 | 47.4 | 48.4 | 11.1 | 48 | 48.9 | 49.3 |
| Total Non-Current Assets
| 1,950.9 | 1,989.1 | 2,034.7 | 2,015.9 | 2,203.4 | 2,145.7 | 2,234.7 | 2,314.9 | 2,405 | 2,953.1 | 2,949.6 | 2,776 | 2,395.1 | 2,360.4 | 2,321.2 | 2,163.9 | 2,098 | 2,093.3 | 2,123.2 | 1,987 | 2,077.5 | 2,117.1 | 2,146.5 | 2,168.8 | 2,244.9 | 1,936.2 | 1,927.9 | 1,865.3 | 1,863.2 | 1,828.8 | 1,855.3 | 1,826.7 | 1,778.6 | 1,476.8 | 1,579.4 | 1,578.6 | 1,577.9 | 1,146.3 | 1,139.3 | 1,123.3 | 1,095.4 | 1,133.6 | 1,143.7 | 1,056.2 | 1,053.8 | 1,060.2 | 1,071.2 | 1,074.4 | 1,038 | 1,043.1 | 1,052.1 | 1,059.7 | 1,089.5 | 1,083 | 1,059.2 | 1,126.4 | 1,122.2 | 1,131 | 1,129 | 1,129.2 | 1,095.8 | 1,083.9 | 1,096.7 | 1,111.4 | 1,143.5 | 1,274.1 | 1,274.6 | 1,277.9 | 1,295.8 | 1,295.4 | 1,291.5 | 1,275.6 | 1,323.2 | 1,307.6 | 1,305 | 1,231.1 | 1,228.2 | 1,259.4 | 1,275.3 | 1,217.5 | 1,215.5 | 1,225.6 | 1,224.5 | 1,217.7 | 1,206 | 1,193.8 | 1,189.5 | 1,171.3 | 1,159.4 | 1,132.2 | 1,147.1 | 1,148.8 | 1,126.2 | 1,139 | 1,125.5 | 1,117.5 | 1,104.2 | 1,136.9 | 1,104.7 | 1,127.9 | 1,076.7 | 1,085.3 | 879.5 | 668 | 629.7 | 622.3 | 586.8 | 501.8 | 488.6 | 491.7 | 433.4 | 439.7 | 447.3 | 455 | 454.7 | 458.2 | 467.8 | 283.3 | 277.9 | 278.3 | 283.9 | 280.8 | 178.6 | 177.9 | 164.5 | 167 | 167.4 | 152.9 | 152.2 | 151.9 | 149.9 | 151 | 152.2 | 154.8 | 157.3 | 160 | 159.7 | 163.3 | 166.7 |
| Total Assets
| 3,489.3 | 3,924.2 | 3,716.1 | 3,413.7 | 4,454.4 | 4,988.1 | 4,534 | 4,296.8 | 4,993.7 | 6,207.5 | 5,242.2 | 4,800 | 4,621.1 | 4,934.1 | 4,000.7 | 3,380.5 | 3,876.8 | 4,135.7 | 3,456 | 3,028.7 | 3,467.4 | 3,956.5 | 3,225.2 | 3,054.5 | 3,563.9 | 3,575.5 | 2,910.8 | 2,747 | 3,347.5 | 3,838.4 | 3,060.4 | 2,809.6 | 3,259.7 | 3,685.6 | 2,727.4 | 2,527.2 | 3,018.1 | 3,009.8 | 2,265.2 | 2,058.3 | 2,506.4 | 3,071.2 | 2,159.4 | 1,937.2 | 2,362.3 | 2,896.9 | 2,128.1 | 2,074.4 | 2,384.1 | 3,069.7 | 2,164.3 | 2,052.2 | 2,527.2 | 3,074.6 | 2,255.2 | 2,164 | 2,523.2 | 3,051.6 | 2,279.1 | 2,220.1 | 2,709.2 | 2,967.9 | 2,262.9 | 2,156.3 | 2,733.9 | 3,170.9 | 2,409 | 2,277.2 | 2,618.9 | 3,042.8 | 2,328 | 2,217.6 | 2,546.5 | 2,859.4 | 2,215.9 | 2,018.9 | 2,374.5 | 2,661 | 2,131.1 | 2,047.8 | 2,251.7 | 2,541.3 | 2,015.3 | 2,027.9 | 2,229.1 | 2,459.5 | 1,945.3 | 1,901.4 | 2,070.1 | 2,240.3 | 1,918.1 | 1,843 | 2,003.9 | 2,347 | 1,893.5 | 1,761.4 | 1,897.9 | 2,272.3 | 1,876.8 | 1,769.6 | 1,769.5 | 2,103.3 | 1,445.5 | 1,035.2 | 1,019.1 | 1,271.8 | 988.3 | 787.6 | 832.7 | 1,064.1 | 778.7 | 731.7 | 768 | 988.2 | 864.5 | 807.4 | 797.2 | 708.8 | 574.1 | 528.6 | 496.4 | 622.1 | 353.1 | 321.6 | 296.3 | 410.1 | 341.9 | 268.6 | 266.6 | 362.8 | 300.2 | 260.7 | 262.9 | 365 | 304 | 270.4 | 273.9 | 371.7 | 318.5 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 316.7 | 440.4 | 332.5 | 271.2 | 365.7 | 415.5 | 366.8 | 422.6 | 291 | 507.5 | 427.7 | 609.4 | 467.9 | 549.9 | 498.9 | 391 | 310.5 | 324.7 | 309.4 | 214.2 | 222.6 | 298.7 | 237 | 150.5 | 195.6 | 253.5 | 223.2 | 153.1 | 224 | 322.6 | 255.7 | 166.7 | 249.5 | 293.8 | 233.5 | 197.9 | 315.7 | 300.4 | 220 | 193.3 | 279.3 | 342.5 | 230.8 | 137.7 | 230.7 | 327.5 | 185.5 | 152.3 | 242.8 | 346.1 | 220.4 | 150 | 258.8 | 365.9 | 208.5 | 153.1 | 229.5 | 319.6 | 296.1 | 190 | 269.4 | 352.3 | 272.7 | 207.6 | 295.1 | 368 | 232.4 | 202.5 | 274.1 | 341.5 | 220.9 | 200.4 | 240.6 | 266.6 | 215.7 | 151.7 | 211.9 | 270.9 | 196.7 | 130.3 | 238 | 279.2 | 181.4 | 177.8 | 255.3 | 292.8 | 184.6 | 134 | 197.4 | 270.1 | 171.3 | 150.9 | 233.8 | 304 | 173 | 153 | 195.5 | 281.7 | 149.5 | 133.5 | 127.2 | 178.2 | 112.5 | 77.8 | 77.8 | 104.5 | 62.2 | 54.1 | 53.8 | 85 | 44.9 | 46.3 | 54 | 78.6 | 54.4 | 63.2 | 62.8 | 79.6 | 53.6 | 42.9 | 34.5 | 64 | 38.7 | 28.3 | 24.9 | 50.8 | 38.7 | 29.3 | 33.6 | 60.4 | 35.3 | 30 | 26.6 | 11.2 | 39.2 | 28.2 | 20.1 | 43.6 | 32.2 |
| Short Term Debt
| 126.8 | 133.7 | 54.5 | 52.3 | 450.7 | 435.4 | 216.8 | 144.3 | 322 | 459.7 | 160.7 | 57.8 | 53.7 | 212.8 | 188 | 66.4 | 206.4 | 212.2 | 93.8 | 128.1 | 363.2 | 357.7 | 95.1 | 132.6 | 314.5 | 335.8 | 86.1 | 143.1 | 289.1 | 32.1 | 41.8 | 185 | 382.5 | 202.9 | 13.8 | 134.8 | 316.4 | 318.1 | 36.6 | 91.9 | 200.5 | 278.6 | 229.7 | 92.4 | 165.5 | 208 | 4.3 | 1.5 | 90.8 | 227.8 | 8.1 | 3.2 | 2.1 | 764.6 | 168.5 | 195 | 200 | 244.3 | 166.7 | 160.4 | 152.9 | 396 | 98.1 | 150 | 292.1 | 281.8 | 28.1 | 86.4 | 237.2 | 23.7 | 15.2 | 6 | 13 | 11.5 | 13.9 | 11.1 | 18.1 | 24.5 | 20.5 | 22.1 | 25.3 | 27.7 | 30.8 | 55.4 | 60.7 | 287.7 | 62.7 | 98.2 | 68.8 | 205.6 | 172.7 | 71.3 | 60.8 | 133 | 67.2 | 49.4 | 50.2 | 183.2 | 120.4 | 56.4 | 41.2 | 213.9 | 24.4 | 13.3 | 3.4 | 1.9 | 93.7 | 1.5 | 1.6 | 128.6 | 1.8 | 2.2 | 1.8 | 101.1 | 36.5 | 0.5 | 15.1 | 39.9 | 73.6 | 27.2 | 21.3 | 118.4 | 53.6 | 5.4 | 5.6 | 80.8 | 53.6 | 2.2 | 0.7 | 0.6 | 69.8 | 30.3 | 16 | 68.7 | 64.6 | 36.2 | 38.8 | 102.7 | 85.3 |
| Tax Payables
| 0 | 0 | 0 | 28.5 | 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 31.7 | 0 | 0 | 0 | 42.8 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.7 | 0 | 0 | 0 | 249.6 | 0 | 0 | 0 | 279.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273.4 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 218.3 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 410.9 | 486.2 | 377.1 | 450.2 | 512.7 | 521.6 | 348.1 | 397 | 458.9 | 503.1 | 326.8 | 473.2 | 515.2 | 584.8 | 367.6 | 493 | 589.8 | 444.3 | 206.5 | 278.2 | 369.6 | 503.5 | 262.5 | 329.6 | 315.2 | 316.8 | 161.8 | 248.3 | 327.4 | 390 | 145.4 | 239.6 | 359.2 | 489.2 | 183.3 | 280.4 | 710.8 | 366.7 | 165.3 | 259.5 | 428.6 | 397 | 188.4 | 279.7 | 450.2 | 352.7 | 186.6 | 279.8 | 476.6 | 438.5 | 220.6 | 144.7 | 490.2 | 508.5 | 290.2 | 126.2 | 554 | 441.5 | 255.4 | 127.2 | 536 | 382.7 | 288.9 | 320.5 | 443.8 | 421.2 | 259.2 | 297.7 | 410 | 355.8 | 205 | 289.8 | 403.1 | 354.3 | 204.4 | 323.4 | 387.2 | 339.3 | 234.5 | 281.2 | 80.7 | 286.4 | 165.9 | 212.6 | 309.9 | 253.8 | 200.4 | 219.6 | 323.3 | 35.9 | 186.3 | 222.9 | 250.9 | -1 | 151.6 | 207.4 | 259.1 | 288.6 | 153.8 | 177 | 222.6 | 220.8 | 111.5 | 140.8 | 134.6 | 148.1 | 87.6 | 83.7 | 107.9 | 114.5 | 55.3 | 62.3 | 73.2 | 67.9 | 43.1 | 55.7 | 56.8 | 46.5 | 35 | 39.6 | 44.1 | 46.7 | 21.5 | 31.2 | 39 | 35.6 | 21.8 | 29.4 | 31.8 | 39.3 | 25.2 | 28.1 | 30.9 | 100.6 | 25.9 | 27.8 | 30.9 | 35.3 | 23.8 |
| Total Current Liabilities
| 854.4 | 1,060.3 | 764.1 | 773.7 | 1,329.1 | 1,372.5 | 931.7 | 963.9 | 1,071.9 | 1,470.3 | 915.2 | 1,140.4 | 1,036.8 | 1,347.5 | 1,054.5 | 950.4 | 1,106.7 | 981.2 | 609.7 | 620.5 | 955.4 | 1,159.9 | 594.6 | 612.7 | 825.3 | 906.1 | 471.1 | 544.5 | 840.5 | 744.7 | 442.9 | 591.3 | 991.2 | 985.9 | 430.6 | 613.1 | 1,342.9 | 985.2 | 421.9 | 544.7 | 908.4 | 1,018.1 | 648.9 | 509.8 | 846.4 | 888.2 | 376.4 | 433.6 | 810.2 | 1,012.4 | 449.1 | 468.6 | 751.1 | 1,639 | 667.2 | 723.9 | 983.5 | 1,005.4 | 718.2 | 756.8 | 958.3 | 1,131 | 659.7 | 678.1 | 1,031 | 1,071 | 519.7 | 586.6 | 921.3 | 721 | 441.1 | 496.2 | 656.7 | 632.4 | 434 | 486.2 | 617.2 | 634.7 | 451.7 | 433.6 | 617.4 | 593.3 | 378.1 | 445.8 | 625.9 | 834.3 | 432.7 | 451.8 | 589.5 | 729.9 | 530.3 | 445.1 | 545.5 | 702 | 391.8 | 409.8 | 504.8 | 753.5 | 423.7 | 366.9 | 391 | 612.9 | 248.4 | 231.9 | 215.8 | 254.5 | 243.5 | 139.3 | 163.3 | 328.1 | 102 | 110.8 | 129 | 247.6 | 134 | 119.4 | 134.7 | 166 | 162.2 | 109.7 | 99.9 | 229.1 | 113.8 | 64.9 | 69.5 | 167.2 | 114.1 | 60.9 | 66.1 | 100.3 | 130.3 | 88.4 | 73.5 | 180.5 | 129.7 | 92.2 | 89.8 | 181.6 | 141.3 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 2,419.6 | 2,745.3 | 2,969 | 2,557.4 | 2,628.8 | 3,138 | 3,189.6 | 2,826.2 | 3,155.6 | 3,350 | 3,082.2 | 2,236.7 | 2,132 | 2,322.5 | 1,979.8 | 1,455.1 | 1,516 | 2,113.8 | 1,969.9 | 1,523.5 | 1,563.5 | 2,039.1 | 2,186.2 | 1,883.8 | 1,975.4 | 1,937.7 | 1,697 | 1,258 | 1,419.7 | 2,055.1 | 1,677.2 | 1,131.1 | 1,130.3 | 1,764.8 | 1,518.6 | 1,028.5 | 738.4 | 1,211.1 | 1,133.3 | 692.4 | 628.7 | 1,145.3 | 652.3 | 478.1 | 548.1 | 1,163 | 981.9 | 781.1 | 680.4 | 1,241.2 | 1,026.1 | 791.8 | 782.1 | 416 | 687.4 | 436.7 | 490.2 | 1,156 | 798.8 | 649.7 | 967.7 | 1,196.2 | 1,039.3 | 849.5 | 1,028.3 | 1,445.9 | 1,286.6 | 1,031.4 | 1,030.1 | 1,783.2 | 679.3 | 475.2 | 613.2 | 1,064 | 679.1 | 382.4 | 603.7 | 967.8 | 727.2 | 608.5 | 612 | 1,039.9 | 810.1 | 702.2 | 754.9 | 873 | 831.6 | 731.2 | 767.2 | 921.1 | 848.8 | 816.5 | 835.9 | 1,076 | 1,015.6 | 813.4 | 836 | 1,014.7 | 1,006.5 | 893.6 | 855.6 | 1,003 | 754.8 | 359.2 | 327.6 | 562.2 | 324.5 | 219.8 | 239.8 | 324.4 | 286.4 | 223.1 | 220.8 | 324.5 | 324.4 | 272 | 243 | 324.6 | 217.6 | 220.1 | 204 | 211.2 | 51.9 | 87.1 | 72.5 | 97 | 51.9 | 31.7 | 25.7 | 90.9 | 172.4 | 172.4 | 182.2 | 182.3 | 182.4 | 182.4 | 178.8 | 179.2 | 178.6 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.8 | 0 | 0 | 0 | -25.2 | 0 | 0 | 0 | -36.3 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | -219.1 | 0 | 0 | 0 | -125.4 | 0 | 0 | 0 | -120.4 | 0 | 0 | 0 | -96.2 | 0 | 0 | 0 | -71.6 | 0 | 0 | 0 | 112.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 8.5 | 0 | 0 | 0 | 47.8 | 0 | 0 | 0 | 25.2 | 0 | 0 | 0 | 36.3 | 0 | 0 | 0 | 69.6 | 0 | 0 | 0 | 157.5 | 0 | 0 | 0 | 219.1 | 0 | 0 | 0 | 125.4 | 0 | 0 | 0 | 120.4 | 0 | 0 | 0 | 96.2 | 0 | 0 | 0 | 71.6 | 0 | 0 | 0 | 65.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 67.9 | 0 | 0 | 0 | 49.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 361.5 | 369.5 | 368.4 | 349.9 | 361.7 | 340.1 | 353.2 | 350.5 | 348.1 | 412.2 | 413.2 | 409.6 | 329.9 | 323.2 | 287.4 | 272.1 | 250.2 | 246.1 | 247.1 | 161.5 | 143.3 | 135.4 | 191.2 | 118.1 | 231.9 | 235.8 | 234.9 | 112.7 | 344.3 | 347.2 | 348.1 | 357 | 306 | 247 | 251.5 | 252.5 | 243.4 | 243.6 | 249.1 | 254 | 214.1 | 232.1 | 236.9 | 238.8 | 226 | 238.8 | 256 | 257.8 | 219.5 | 226.4 | 224.9 | 54.7 | 225.7 | 231 | 222 | 238.9 | 214.7 | 216.5 | 223.6 | 229.1 | 181.2 | 187.5 | 195.2 | 192 | 174.8 | 187.8 | 184.8 | 112 | 161.4 | 163.8 | 166 | 115.3 | 137.9 | 133.5 | 126.5 | 124.1 | 136.8 | 140 | 124.3 | 131.1 | 162.2 | 162.3 | 160.7 | 151.7 | 131 | 132.2 | 129.7 | 124.5 | 91.6 | 72.4 | 74.2 | 75.2 | 55.9 | 50 | 51.8 | 60.3 | 60.8 | 61.6 | 63.5 | 65.8 | 57 | 55.7 | 51.2 | 40.2 | 45.6 | 44.6 | 39.8 | 39.2 | 33.2 | 33.3 | 33.3 | 33.5 | 32.4 | 32.3 | 32.3 | 32.4 | 35.2 | 34.9 | 30.7 | 30.6 | 26.8 | 26.7 | 25.1 | 26.6 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities
| 2,781.1 | 3,114.8 | 3,337.4 | 2,907.3 | 2,990.5 | 3,478.1 | 3,542.8 | 3,185.2 | 3,503.7 | 3,762.2 | 3,495.4 | 2,646.3 | 2,461.9 | 2,645.7 | 2,267.2 | 1,727.2 | 1,766.2 | 2,359.9 | 2,217 | 1,685 | 1,706.8 | 2,174.5 | 2,377.4 | 2,082.2 | 2,207.3 | 2,173.5 | 1,931.9 | 1,540.8 | 1,764 | 2,402.3 | 2,025.3 | 1,488.1 | 1,436.3 | 2,011.8 | 1,770.1 | 1,281 | 981.8 | 1,454.7 | 1,382.4 | 946.4 | 842.8 | 1,377.4 | 889.2 | 716.9 | 774.1 | 1,401.8 | 1,237.9 | 1,038.9 | 899.9 | 1,467.6 | 1,251 | 1,023.8 | 1,007.8 | 647 | 909.4 | 675.6 | 704.9 | 1,372.5 | 1,022.4 | 878.8 | 1,148.9 | 1,383.7 | 1,234.5 | 1,041.5 | 1,203.1 | 1,633.7 | 1,471.4 | 1,211.3 | 1,191.5 | 1,947 | 845.3 | 639.7 | 751.1 | 1,197.5 | 805.6 | 506.5 | 740.5 | 1,107.8 | 851.5 | 739.6 | 774.2 | 1,202.2 | 970.8 | 853.9 | 885.9 | 1,005.2 | 961.3 | 855.7 | 858.8 | 993.5 | 923 | 891.7 | 891.8 | 1,126 | 1,067.4 | 873.7 | 896.8 | 1,076.3 | 1,070 | 959.4 | 912.6 | 1,058.7 | 806 | 399.4 | 373.2 | 606.8 | 364.3 | 259 | 273 | 357.7 | 319.7 | 256.6 | 253.2 | 356.8 | 356.7 | 304.4 | 278.2 | 359.5 | 248.3 | 250.7 | 230.8 | 237.9 | 77 | 113.7 | 72.5 | 97 | 51.9 | 31.8 | 25.8 | 90.9 | 172.4 | 172.4 | 182.3 | 182.3 | 182.3 | 182.4 | 178.8 | 179.2 | 178.6 |
| Total Liabilities
| 3,635.5 | 4,175.1 | 4,101.5 | 3,681 | 4,319.6 | 4,850.6 | 4,474.5 | 4,149.1 | 4,575.6 | 5,232.5 | 4,410.6 | 3,786.7 | 3,498.7 | 3,993.2 | 3,321.7 | 2,677.6 | 2,872.9 | 3,341.1 | 2,826.7 | 2,305.5 | 2,662.2 | 3,334.4 | 2,972 | 2,694.9 | 3,032.6 | 3,079.6 | 2,403 | 2,085.3 | 2,604.5 | 3,147 | 2,468.2 | 2,079.4 | 2,427.5 | 2,997.7 | 2,200.7 | 1,894.1 | 2,324.7 | 2,439.9 | 1,804.3 | 1,491.1 | 1,751.2 | 2,395.5 | 1,538.1 | 1,226.7 | 1,620.5 | 2,290 | 1,614.3 | 1,472.5 | 1,710.1 | 2,480 | 1,700.1 | 1,492.4 | 1,758.9 | 2,286 | 1,576.6 | 1,399.5 | 1,688.4 | 2,377.9 | 1,740.6 | 1,635.6 | 2,107.2 | 2,514.7 | 1,894.2 | 1,719.6 | 2,234.1 | 2,704.7 | 1,991.1 | 1,797.9 | 2,112.8 | 2,668 | 1,286.4 | 1,135.9 | 1,407.8 | 1,829.9 | 1,239.6 | 992.7 | 1,357.7 | 1,742.5 | 1,303.2 | 1,173.2 | 1,391.6 | 1,795.5 | 1,348.9 | 1,299.7 | 1,511.8 | 1,839.5 | 1,394 | 1,307.5 | 1,448.3 | 1,723.4 | 1,453.3 | 1,336.8 | 1,437.3 | 1,828 | 1,459.2 | 1,283.5 | 1,401.6 | 1,829.8 | 1,493.7 | 1,326.3 | 1,303.6 | 1,671.6 | 1,054.4 | 631.3 | 589 | 861.3 | 607.8 | 398.3 | 436.3 | 685.8 | 421.7 | 367.4 | 382.2 | 604.4 | 490.7 | 423.8 | 412.9 | 525.5 | 410.5 | 360.4 | 330.7 | 467 | 190.8 | 178.6 | 142 | 264.2 | 166 | 92.7 | 91.9 | 191.2 | 302.7 | 260.8 | 255.8 | 362.8 | 312 | 274.6 | 268.6 | 360.8 | 319.9 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 5.7 | 5.4 | 0 | 4.7 | 4.5 | 4.8 | 4.9 | 4.9 | 5 | 4.9 | 5.1 | 5 | 12.9 | 12.6 | 12.5 | 12.4 | 15 | 19.3 | 12.5 | 12.9 | 12.4 | 13.4 | 13.8 | 14.1 | 13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.9 | 176.7 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 177.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 360.6 | 353.7 | 349.6 | 353.1 | 350.5 | 374.3 | 367.6 | 364 | 362 | 361.8 | 486.9 | 477 | 471.4 | 473 | 490.5 | 482.5 | 465.8 | 450.5 | 448.9 | 442.2 | 437 | 426.2 | 425.9 | 420.3 | 411.4 | 409 | 407.9 | 407.6 | 405.7 | 399.8 | 402.4 | 401.7 | 401.1 | 401.9 | 402.3 | 400.4 | 403.9 | 399.4 | 399 | 395.3 | 390.5 | 395 | 394.2 | 397.5 | 401.8 | 402.7 | 405.3 | 408.6 | 0 | 0 | 0 | 0 | 0 | 425.7 | 428.6 | 434 | 439.3 | 435.9 | 437.7 | 451.5 | 463.8 | 460.8 | 460.7 | 472.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501.4 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 585.8 | 491.8 | 372.4 | 490.9 | 996.8 | 990.3 | 917.9 | 1,020.1 | 1,276.9 | 1,758.8 | 1,517.8 | 1,605.1 | 1,691 | 1,500.2 | 1,224.4 | 1,235.6 | 1,557 | 1,389 | 1,169.8 | 1,274.7 | 1,369.3 | 1,199.2 | 835.4 | 919.9 | 1,097.5 | 1,044.5 | 925.9 | 978.2 | 1,043.1 | 921 | 786.4 | 881.8 | 938.6 | 756.4 | 573.7 | 684.2 | 737.1 | 632.4 | 534.6 | 636.9 | 803 | 708.5 | 610.2 | 703.4 | 750 | 622.2 | 542.2 | 630.2 | 690.3 | 620.1 | 511.6 | 599.2 | 671.3 | 573.3 | 414.2 | 499.6 | 548.8 | 381.4 | 271.1 | 337.5 | 359.7 | 220 | 150.8 | 216.7 | 259.9 | 245.4 | 195.6 | 260.5 | 308.1 | 186.3 | 622.7 | 690.7 | 741.7 | 616.9 | 530.6 | 591.5 | 608.5 | 520 | 436.7 | 499.5 | 501.3 | 401 | 327.9 | 398.6 | 401.7 | 310.5 | 248 | 294.8 | 307.5 | 211.7 | 165.4 | 212.3 | 275.7 | 230 | 145.6 | 196.8 | 210.8 | 157.7 | 94.1 | 130.1 | 149.8 | 110.6 | 63.8 | 76.6 | 94.4 | 72.5 | 52.2 | 50.1 | 56.1 | 37.4 | 13.9 | 20.4 | 36.4 | 31.3 | 25.8 | 35.4 | 35 | 25.6 | 9.3 | 13.9 | 11.9 | 2.4 | -30.5 | -9 | 2.6 | -5.8 | -16.9 | -16.9 | -18.1 | -21.2 | -30.4 | -27.7 | -20.1 | -25.2 | -35.5 | -32 | -22.5 | -16.8 | -29.1 |
| Accumulated Other Comprehensive Income/Loss
| -116.9 | -118.6 | -121.7 | -112.8 | -180.5 | -187.1 | -169.3 | -144.6 | -124.7 | -48.4 | -60.7 | -66.4 | -73.9 | -78 | -83.5 | -99.1 | -102.2 | -107.9 | -91 | -93.9 | -78.6 | -79.2 | -75.3 | -46 | -55 | -51.3 | -68.2 | -69.2 | -108.3 | -113.7 | -117.1 | -116.9 | -117.5 | -106.6 | -107 | -106.8 | -91.5 | -97.4 | -88.6 | -86.2 | -72.3 | -76.6 | -75.2 | -77.8 | -84.3 | -86.4 | -90.6 | -87.3 | -70.7 | -78.5 | -80.2 | -78 | -77.1 | -71.4 | -65.9 | -77.1 | -66.8 | -53.6 | -64.9 | -72.8 | -59.8 | -63.2 | -69.9 | -67.1 | -42.6 | -55.2 | -44.4 | -42 | -46.8 | -50.8 | -51.2 | -51.6 | -54 | -55.8 | -56.3 | -68.8 | -72 | -73.5 | -77.5 | -68.2 | -76 | -82.3 | -80.7 | -60.8 | -60.1 | -58.3 | -58.7 | -58 | -33.4 | -33.8 | -34.8 | -34.7 | -23.5 | -28 | -21 | -25 | -19.2 | -18.5 | -16.3 | -12.9 | -11 | -16.8 | -6.8 | -134.2 | -12.4 | -12.6 | -11 | -102.4 | -4.6 | -2.2 | 3 | -94.8 | 4.2 | 6.8 | -86.1 | -82.5 | 11.4 | 11.8 | -70.6 | -67.9 | 2.8 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -975.7 | -977.8 | -985.7 | -998.5 | -1,032 | -1,040 | -1,056.7 | -1,091.8 | -1,096.1 | -1,097.2 | -1,112.4 | -1,002.4 | -966.1 | -954.3 | -958.8 | -921.8 | -922.1 | -941.9 | -903.1 | -904.3 | -927.3 | -929 | -937.7 | -939.6 | -927.5 | -911.4 | -762.8 | -667.8 | -610.1 | -528.2 | -491.9 | -451.4 | -409.3 | -376.3 | -355.2 | -357.1 | -369.5 | -378.3 | -398.2 | -392.3 | -366 | -351.2 | -307.9 | -312.6 | -325.7 | -331.6 | -343.1 | -349.6 | 54.4 | 48.1 | 32.8 | 38.6 | 174.1 | -139 | -98.3 | -92 | -86.5 | -90 | -105.4 | -131.7 | -161.7 | -164.4 | -172.9 | -185.3 | 282.5 | 276 | 266.7 | 260.8 | 244.8 | 239.3 | 470.1 | 442.6 | 451 | -33 | 502 | 503.2 | 480 | 471.7 | 468.4 | 443 | 434.5 | 426.8 | 418.9 | 390.1 | 375.4 | 367.5 | 361.7 | 356.8 | 347.4 | 338.7 | 333.9 | 328.3 | 314.1 | 317 | 309.4 | 305.8 | 304.4 | 303 | 305 | 152 | 150.2 | 160.4 | 156.6 | 284.2 | 170.6 | 173.1 | 161.8 | 264.3 | 167.4 | 165.6 | 162.6 | 261.4 | 167.7 | 168.2 | 256.8 | 253.4 | 160.4 | 145.7 | 224.9 | 222.2 | 150.8 | 151.9 | 192.8 | 152 | 151.7 | 151.7 | 192.8 | 192.8 | 192.8 | 192.8 | 27.9 | 27.6 | 27.2 | 27.4 | 27.5 | 27.8 | 27.8 | 27.7 | 27.7 |
| Total Shareholders Equity
| -146.2 | -250.9 | -385.4 | -267.3 | 134.8 | 137.5 | 59.5 | 147.7 | 418.1 | 975 | 831.6 | 1,013.3 | 1,122.4 | 940.9 | 679 | 702.9 | 1,003.9 | 789.7 | 629.3 | 723.2 | 805.2 | 622.1 | 253.2 | 359.6 | 531.3 | 495.9 | 507.8 | 661.7 | 743 | 691.4 | 592.2 | 730.2 | 832.2 | 687.9 | 526.7 | 633.1 | 693.4 | 569.9 | 460.9 | 567.2 | 755.2 | 675.7 | 621.3 | 710.5 | 741.8 | 606.9 | 513.8 | 601.9 | 674 | 589.7 | 464.2 | 559.8 | 768.3 | 788.6 | 678.6 | 764.5 | 834.8 | 673.7 | 538.5 | 584.5 | 602 | 453.2 | 368.7 | 436.7 | 499.8 | 466.2 | 417.9 | 479.3 | 506.1 | 374.8 | 1,041.6 | 1,081.7 | 1,138.7 | 1,029.5 | 976.3 | 1,026.2 | 1,016.8 | 918.5 | 827.9 | 874.6 | 860.1 | 745.8 | 666.4 | 728.2 | 717.3 | 620 | 551.3 | 593.9 | 621.8 | 516.9 | 464.8 | 506.2 | 566.6 | 519 | 434.3 | 477.9 | 496.3 | 442.5 | 383.1 | 443.3 | 465.9 | 431.7 | 391.1 | 403.9 | 430.1 | 410.5 | 380.5 | 389.3 | 396.4 | 378.3 | 357 | 364.3 | 385.8 | 383.8 | 373.8 | 383.6 | 384.3 | 183.3 | 163.6 | 168.2 | 165.7 | 155.1 | 162.3 | 143 | 154.3 | 145.9 | 175.9 | 175.9 | 174.7 | 171.6 | -2.5 | -0.1 | 7.1 | 2.2 | -8 | -4.2 | 5.3 | 10.9 | -1.4 |
| Total Equity
| -146.2 | -250.9 | -385.4 | -267.3 | 134.8 | 137.5 | 59.5 | 147.7 | 418.1 | 975 | 831.6 | 1,013.3 | 1,122.4 | 940.9 | 685.4 | 708.6 | 1,009.3 | 794.6 | 634 | 727.7 | 810 | 627 | 258.1 | 364.6 | 536.2 | 501 | 512.8 | 674.6 | 755.6 | 703.9 | 604.6 | 749.3 | 851.5 | 700.4 | 539.6 | 645.5 | 706.8 | 583.7 | 475 | 580.7 | 755.2 | 675.7 | 621.3 | 710.5 | 741.8 | 606.9 | 513.8 | 601.9 | 674 | 589.7 | 464.2 | 559.8 | 768.3 | 788.6 | 678.6 | 764.5 | 834.8 | 673.7 | 538.5 | 584.5 | 602 | 453.2 | 368.7 | 436.7 | 499.8 | 466.2 | 417.9 | 479.3 | 506.1 | 374.8 | 1,041.6 | 1,081.7 | 1,138.7 | 1,029.5 | 976.3 | 1,026.2 | 1,016.8 | 918.5 | 827.9 | 874.6 | 860.1 | 745.8 | 666.4 | 728.2 | 717.3 | 620 | 551.3 | 593.9 | 621.8 | 516.9 | 464.8 | 506.2 | 566.6 | 519 | 434.3 | 477.9 | 496.3 | 442.5 | 383.1 | 443.3 | 465.9 | 431.7 | 391.1 | 403.9 | 430.1 | 410.5 | 380.5 | 389.3 | 396.4 | 378.3 | 357 | 364.3 | 385.8 | 383.8 | 373.8 | 383.6 | 384.3 | 183.3 | 163.6 | 168.2 | 165.7 | 155.1 | 162.3 | 143 | 154.3 | 145.9 | 175.9 | 175.9 | 174.7 | 171.6 | -2.5 | -0.1 | 7.1 | 2.2 | -8 | -4.2 | 5.3 | 10.9 | -1.4 |
| Total Liabilities & Shareholders Equity
| 3,489.3 | 3,924.2 | 3,716.1 | 3,413.7 | 4,454.4 | 4,988.1 | 4,534 | 4,296.8 | 4,993.7 | 6,207.5 | 5,242.2 | 4,800 | 4,621.1 | 4,934.1 | 4,000.7 | 3,380.5 | 3,876.8 | 4,135.7 | 3,456 | 3,028.7 | 3,467.4 | 3,956.5 | 3,225.2 | 3,054.5 | 3,563.9 | 3,575.5 | 2,910.8 | 2,747 | 3,347.5 | 3,838.4 | 3,060.4 | 2,809.6 | 3,259.7 | 3,685.6 | 2,727.4 | 2,527.2 | 3,018.1 | 3,009.8 | 2,265.2 | 2,058.3 | 2,506.4 | 3,071.2 | 2,159.4 | 1,937.2 | 2,362.3 | 2,896.9 | 2,128.1 | 2,074.4 | 2,384.1 | 3,069.7 | 2,164.3 | 2,052.2 | 2,527.2 | 3,074.6 | 2,255.2 | 2,164 | 2,523.2 | 3,051.6 | 2,279.1 | 2,220.1 | 2,709.2 | 2,967.9 | 2,262.9 | 2,156.3 | 2,733.9 | 3,170.9 | 2,409 | 2,277.2 | 2,618.9 | 3,042.8 | 2,328 | 2,217.6 | 2,546.5 | 2,859.4 | 2,215.9 | 2,018.9 | 2,374.5 | 2,661 | 2,131.1 | 2,047.8 | 2,251.7 | 2,541.3 | 2,015.3 | 2,027.9 | 2,229.1 | 2,459.5 | 1,945.3 | 1,901.4 | 2,070.1 | 2,240.3 | 1,918.1 | 1,843 | 2,003.9 | 2,347 | 1,893.5 | 1,761.4 | 1,897.9 | 2,272.3 | 1,876.8 | 1,769.6 | 1,769.5 | 2,103.3 | 1,445.5 | 1,035.2 | 1,019.1 | 1,271.8 | 988.3 | 787.6 | 832.7 | 1,064.1 | 778.7 | 731.7 | 768 | 988.2 | 864.5 | 807.4 | 797.2 | 708.8 | 574.1 | 528.6 | 496.4 | 622.1 | 353.1 | 321.6 | 296.3 | 410.1 | 341.9 | 268.6 | 266.6 | 362.8 | 300.2 | 260.7 | 262.9 | 365 | 304 | 270.4 | 273.9 | 371.7 | 318.5 |