SmartCraft ASA
OSE:SMCRT.OL
20.5 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Revenue
| 401.653 | 333.423 | 270.762 | 195.941 | 153.701 |
| Cost of Revenue
| 214.083 | 126.64 | 22.866 | 19.523 | 19.167 |
| Gross Profit
| 187.57 | 206.783 | 247.896 | 176.418 | 134.534 |
| Gross Profit Ratio
| 0.467 | 0.62 | 0.916 | 0.9 | 0.875 |
| Reseach & Development Expenses
| 0 | 0 | 21.737 | 12.819 | 0 |
| General & Administrative Expenses
| 43.229 | 0 | 32.831 | 6.323 | 5.734 |
| Selling & Marketing Expenses
| 14.937 | 11.217 | 7.179 | 6.202 | 4.624 |
| SG&A
| 58.166 | 11.217 | 40.01 | 12.525 | 10.358 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 58.166 | 104.283 | 184.046 | 113.288 | 93.477 |
| Operating Income
| 129.404 | 100.762 | 57.586 | 59.61 | 39.085 |
| Operating Income Ratio
| 0.322 | 0.302 | 0.213 | 0.304 | 0.254 |
| Total Other Income Expenses Net
| 6.628 | -11.589 | -8.719 | -7.172 | -7.655 |
| Income Before Tax
| 136.032 | 89.173 | 48.867 | 52.438 | 31.43 |
| Income Before Tax Ratio
| 0.339 | 0.267 | 0.18 | 0.268 | 0.204 |
| Income Tax Expense
| 21.322 | 21.083 | 12.171 | 13.298 | 3.889 |
| Net Income
| 107.628 | 68.09 | 36.696 | 39.14 | 27.54 |
| Net Income Ratio
| 0.268 | 0.204 | 0.136 | 0.2 | 0.179 |
| EPS
| 0.68 | 0.4 | 0.24 | 0.23 | 0.16 |
| EPS Diluted
| 0.68 | 0.4 | 0.24 | 0.23 | 0.16 |
| EBITDA
| 165.432 | 132.036 | 84.175 | 83.014 | 55.608 |
| EBITDA Ratio
| 0.412 | 0.396 | 0.311 | 0.424 | 0.362 |