Super Micro Computer, Inc.
NASDAQ:SMCI
25.48 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 1,669.766 | 440.459 | 267.397 | 232.266 | 210.533 | 248.164 | 115.377 | 113.196 | 180.964 | 95.442 | 96.872 | 93.038 | 80.826 | 69.943 | 72.644 | 70.295 | 51.481 | 50.864 | 16.509 | 11.17 | 6.357 | 3.97 |
Short Term Investments
| 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 7.596 | 1.411 | 0 | 0.75 | 0 | 0 | 0.059 | 0.845 | 0.347 | 0.057 | 15.055 | 0.053 | 1.767 | 0 | 0 |
Cash and Short Term Investments
| 1,669.766 | 440.559 | 267.697 | 232.266 | 210.533 | 248.164 | 115.377 | 113.196 | 180.964 | 95.442 | 96.872 | 93.038 | 80.826 | 70.002 | 73.489 | 70.642 | 51.538 | 65.919 | 16.562 | 12.937 | 6.357 | 3.97 |
Net Receivables
| 2,668.415 | 1,148.259 | 834.513 | 463.834 | 403.745 | 476.674 | 544.396 | 483.4 | 288.941 | 322.594 | 212.738 | 149.34 | 102.014 | 85.005 | 72.963 | 45.709 | 49.501 | 33.426 | 22.252 | 13.523 | 0 | 0 |
Inventory
| 4,407.972 | 1,445.564 | 1,545.606 | 1,040.964 | 851.498 | 670.188 | 853.252 | 635.959 | 448.98 | 463.493 | 315.837 | 254.17 | 276.599 | 192.711 | 135.584 | 90.044 | 85.683 | 66.772 | 57.612 | 40.525 | 0 | 0 |
Other Current Assets
| 308.471 | 145.144 | 6.948 | 6.116 | 6.317 | 4.429 | 5.809 | 13.533 | 13.435 | 7.516 | 6.237 | 6.819 | 22.473 | 21.904 | 14.821 | 13.623 | 13.161 | 7.389 | 4.751 | 3.444 | 0 | 0 |
Total Current Assets
| 9,054.624 | 3,179.426 | 2,806.315 | 1,867.259 | 1,592.761 | 1,421.771 | 1,530.878 | 1,246.599 | 938.002 | 914.415 | 654.081 | 523.192 | 481.912 | 369.622 | 296.857 | 220.018 | 199.883 | 173.506 | 101.177 | 70.429 | 6.357 | 3.97 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 414.008 | 290.24 | 285.972 | 274.713 | 233.785 | 207.337 | 196.631 | 196.007 | 187.949 | 163.038 | 130.589 | 95.912 | 97.419 | 74.438 | 62.691 | 44.96 | 45.602 | 31.089 | 29.605 | 19.077 | 0 | 0 |
Goodwill
| 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 1.8 | 0 | 0 | 0 | 5.907 | 6.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.106 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -1.8 | 5.329 | 4.578 | 2.703 | 4.15 | 7.486 | 2.625 | 2.643 | 2.633 | 2.647 | 2.637 | 2.923 | 5.188 | 5.901 | 14.355 | 16.106 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 359.656 | 162.654 | 69.929 | 63.288 | 54.898 | 41.126 | 25.583 | 29.305 | 28.46 | 4.497 | 6.154 | 7.275 | 3.459 | 2.792 | 4.825 | 1.917 | 0.939 | 0.624 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 114.952 | 42.409 | 37.532 | 32.126 | 34.499 | 2.303 | 2.202 | 14.056 | 8.546 | 5.226 | 2.854 | 3.241 | 3.39 | 12.58 | 0.488 | 1.885 | 17.961 | 0.364 | 0.219 | 0.156 | 0 | 0 |
Total Non-Current Assets
| 888.616 | 495.303 | 398.762 | 374.705 | 325.885 | 260.823 | 238.627 | 241.993 | 227.598 | 175.394 | 142.244 | 109.065 | 107.191 | 94.998 | 73.905 | 63.117 | 64.502 | 32.077 | 29.824 | 19.233 | 0 | 0 |
Total Assets
| 9,943.24 | 3,674.729 | 3,205.077 | 2,241.964 | 1,918.646 | 1,682.594 | 1,769.505 | 1,488.592 | 1,165.6 | 1,089.809 | 796.325 | 632.257 | 589.103 | 464.62 | 370.762 | 283.135 | 264.385 | 205.583 | 131.001 | 89.662 | 50.796 | 40.136 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 1,545.05 | 776.831 | 655.403 | 612.336 | 417.673 | 360.47 | 527.158 | 382.585 | 249.239 | 299.774 | 219.354 | 172.855 | 173.991 | 113.34 | 95.416 | 73.532 | 80.962 | 61.453 | 52.019 | 37.748 | 0 | 0 |
Short Term Debt
| 402.346 | 170.123 | 449.146 | 63.49 | 23.704 | 23.647 | 116.181 | 68.519 | 53.589 | 93.479 | 42.554 | 28.638 | 13.362 | 0.036 | 18.615 | 0.361 | 0.377 | 0.422 | 0.781 | 0.504 | 0 | 0 |
Tax Payables
| 18.268 | 129.166 | 41.743 | 12.741 | 4.7 | 13.021 | 7.191 | 1.679 | 5.172 | 14.111 | 11.414 | 6.049 | 2.754 | 0.936 | 3.219 | 3.256 | 2.661 | 1.489 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 200.36 | 134.667 | 111.313 | 101.479 | 106.157 | 130.594 | 102.241 | 47.587 | 19.683 | 10.399 | 4.185 | 4.134 | 0 | 1 | 22.651 | 1.22 | 14.79 | 14.074 | 9.466 | 6.569 | 0 | 0 |
Other Current Liabilities
| 218.628 | 293.031 | 254.162 | 191.591 | 160.101 | 91.258 | 65.977 | 34.445 | 41.107 | 50.455 | 44.793 | 36.037 | 33.155 | 26.271 | 1.193 | 13.918 | 1.362 | 2.471 | 1.885 | 2.686 | 0 | 0 |
Total Current Liabilities
| 2,403.945 | 1,374.652 | 1,470.024 | 968.896 | 707.635 | 605.969 | 811.557 | 533.136 | 363.618 | 454.107 | 310.886 | 241.664 | 220.508 | 140.647 | 137.875 | 89.031 | 97.491 | 78.42 | 64.151 | 47.507 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 1,771.799 | 120.179 | 147.618 | 34.7 | 5.697 | -25.508 | -23.376 | 92.927 | 40 | 0.933 | 3.733 | 6.533 | 19.395 | 27.646 | 0.046 | 9.741 | 10.089 | 11.291 | 18.685 | 12.572 | 9.108 | 9.506 |
Deferred Revenue Non-Current
| 226.493 | 169.781 | 122.548 | 100.838 | 97.612 | 109.266 | 89.731 | 47.548 | 21.94 | -4.497 | -6.154 | -7.275 | -3.459 | -2.792 | -4.825 | -1.917 | -0.939 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0 | 9.26 | 29.044 | 24.809 | 23.536 | 25.508 | 23.376 | -47.548 | -21.94 | 4.497 | 6.154 | 7.275 | 3.459 | 2.792 | 4.825 | 1.917 | 0.939 | 0.624 | 0.398 | 0.456 | 0 | 0 |
Other Non-Current Liabilities
| 297.836 | 28.687 | 10.096 | 16.323 | 18.459 | 26.183 | 24.565 | 62.31 | 40.603 | 15.684 | 12.475 | 10.336 | 10.849 | 9.07 | 8.14 | 5.741 | 4.934 | -0.624 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,069.635 | 327.907 | 309.306 | 176.67 | 145.304 | 135.449 | 114.296 | 155.237 | 80.603 | 16.617 | 16.208 | 16.869 | 30.244 | 36.716 | 8.186 | 15.482 | 15.023 | 11.291 | 19.083 | 13.028 | 9.108 | 9.506 |
Total Liabilities
| 4,473.58 | 1,702.559 | 1,779.33 | 1,145.566 | 852.939 | 741.418 | 925.853 | 688.373 | 444.221 | 470.724 | 327.094 | 258.533 | 250.752 | 177.363 | 146.061 | 104.513 | 112.514 | 89.711 | 83.234 | 60.535 | 34.378 | 27.282 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,827.627 | 538.352 | 481.741 | 438.012 | 389.972 | 349.683 | 331.55 | 305.322 | 277.339 | 247.081 | 199.062 | 157.712 | 143.806 | 122.693 | 100.35 | 81.893 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,641.163 | 1,433.014 | 942.923 | 657.76 | 696.211 | 611.903 | 532.271 | 515.295 | 445.971 | 373.95 | 272.087 | 217.93 | 196.651 | 166.798 | 126.585 | 99.67 | 83.563 | 59.133 | 39.794 | 22.847 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.706 | 0.639 | 0.911 | 0.453 | -0.152 | -0.08 | 0.165 | -0.077 | -0.085 | -0.08 | -0.063 | -0.069 | -0.076 | -0.204 | -0.204 | -0.801 | -1.126 | -1.5 | -2.563 | -1.182 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -20.491 | -20.491 | -20.491 | -20.491 | -2.03 | -2.03 | -2.03 | -2.03 | -2.03 | -2.03 | -2.03 | -2.14 | 69.434 | 58.239 | 10.536 | 7.462 | 16.418 | 12.854 |
Total Shareholders Equity
| 5,469.496 | 1,972.005 | 1,425.575 | 1,096.225 | 1,065.54 | 941.015 | 843.495 | 800.049 | 721.195 | 618.921 | 469.056 | 373.543 | 338.351 | 287.257 | 224.701 | 178.622 | 151.871 | 115.872 | 47.767 | 29.127 | 16.418 | 12.854 |
Total Equity
| 5,469.66 | 1,972.17 | 1,425.747 | 1,096.398 | 1,065.707 | 941.176 | 843.652 | 800.219 | 721.379 | 619.085 | 469.231 | 373.724 | 338.351 | 287.257 | 224.701 | 178.622 | 151.871 | 115.872 | 47.767 | 29.127 | 16.418 | 12.854 |
Total Liabilities & Shareholders Equity
| 9,943.24 | 3,674.729 | 3,205.077 | 2,241.964 | 1,918.646 | 1,682.594 | 1,769.505 | 1,488.592 | 1,165.6 | 1,089.809 | 796.325 | 632.257 | 589.103 | 464.62 | 370.762 | 283.135 | 264.385 | 205.583 | 131.001 | 89.662 | 50.796 | 40.136 |