Smartlink Holdings Limited
NSE:SMARTLINK.NS
233.97 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,047.501 | 1,591.816 | 707.077 | 551.865 | 588.886 | 884.893 | 827.874 | 1,028.514 | 704.975 | 909.22 | 1,500.82 | 1,184.58 | 695.572 | 1,912.464 | 1,661.689 | 1,564.429 | 3,204.65 | 3,320.946 |
| Cost of Revenue
| 1,610.476 | 1,228.803 | 467.416 | 374.183 | 469.494 | 698.239 | 639.628 | 653.528 | 545.671 | 743.847 | 1,218.139 | 972.236 | 745.042 | 1,784.101 | 1,452.066 | 1,463.456 | 2,927.62 | 2,958.456 |
| Gross Profit
| 437.025 | 363.013 | 239.661 | 177.683 | 119.392 | 186.654 | 188.246 | 374.985 | 159.304 | 165.373 | 282.681 | 212.344 | -49.47 | 128.363 | 209.623 | 100.972 | 277.03 | 362.49 |
| Gross Profit Ratio
| 0.213 | 0.228 | 0.339 | 0.322 | 0.203 | 0.211 | 0.227 | 0.365 | 0.226 | 0.182 | 0.188 | 0.179 | -0.071 | 0.067 | 0.126 | 0.065 | 0.086 | 0.109 |
| Reseach & Development Expenses
| 0 | 0.355 | 0.755 | 0.755 | 0.757 | 0.755 | 0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 41.397 | 43.827 | 29.226 | 37.826 | 42.358 | 43.674 | 36.836 | 46.687 | 36.684 | 231.104 | 36.729 | 46.887 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 30.557 | 32.362 | 17.387 | 17.574 | 27.191 | 36.042 | 47.376 | 55.474 | 62.901 | 40.108 | 94.622 | 125.251 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 194.518 | 76.189 | 46.613 | 55.399 | 69.549 | 79.717 | 84.212 | 102.161 | 99.585 | 271.211 | 442.739 | 491.296 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 7.639 | 19.8 | 6.545 | 23.656 | 6.914 | 3.736 | 2 | 0.18 | 1.618 | 0.973 | 3.289 | 5.456 | 0.526 | -80.175 | -34.108 | 38.837 | 5.43 | 82.038 |
| Operating Expenses
| 379.613 | 379.052 | 254.077 | 242.474 | 345.541 | 343.022 | 348.718 | 432.391 | 416.831 | 412.52 | 574.315 | 589.525 | -8.047 | -80.175 | -34.108 | 38.837 | -128.673 | 82.038 |
| Operating Income
| 109.352 | 22.645 | 75.145 | 77.214 | -65.43 | -156.368 | -160.472 | -57.406 | -257.527 | -247.147 | -291.634 | -377.18 | -41.424 | 208.538 | 243.731 | 62.135 | 405.703 | 280.452 |
| Operating Income Ratio
| 0.053 | 0.014 | 0.106 | 0.14 | -0.111 | -0.177 | -0.194 | -0.056 | -0.365 | -0.272 | -0.194 | -0.318 | -0.06 | 0.109 | 0.147 | 0.04 | 0.127 | 0.084 |
| Total Other Income Expenses Net
| -22.367 | 204.834 | -1.292 | 13.719 | -82.256 | 165.703 | 163.106 | 9.521 | 325.174 | 381.96 | 233.21 | 357.167 | 4,708.982 | -2.217 | -1.026 | -2.67 | -47.858 | -4.846 |
| Income Before Tax
| 86.985 | 227.479 | 73.853 | 90.933 | -147.686 | 9.336 | 2.634 | -47.884 | 67.647 | 134.813 | -58.424 | -20.013 | 4,667.559 | 206.321 | 242.705 | 59.465 | 357.845 | 275.606 |
| Income Before Tax Ratio
| 0.042 | 0.143 | 0.104 | 0.165 | -0.251 | 0.011 | 0.003 | -0.047 | 0.096 | 0.148 | -0.039 | -0.017 | 6.71 | 0.108 | 0.146 | 0.038 | 0.112 | 0.083 |
| Income Tax Expense
| 16.39 | 35.085 | -29.307 | -11.356 | -5.03 | 34.185 | 35.717 | 49.241 | 23.812 | 2.746 | -38.471 | -0.291 | 1,002.436 | 47.246 | 64.055 | -9.861 | 101.527 | 49.335 |
| Net Income
| 70.595 | 192.394 | 103.874 | 103.722 | -139.756 | -23.161 | -32.226 | -97.125 | 43.834 | 132.068 | -19.953 | -19.722 | 3,665.123 | 159.075 | 178.65 | 69.326 | 291.386 | 223.393 |
| Net Income Ratio
| 0.034 | 0.121 | 0.147 | 0.188 | -0.237 | -0.026 | -0.039 | -0.094 | 0.062 | 0.145 | -0.013 | -0.017 | 5.269 | 0.083 | 0.108 | 0.044 | 0.091 | 0.067 |
| EPS
| 7.08 | 19.29 | 9.9 | 7.8 | -8.95 | -1.26 | -1.43 | -3.98 | 1.46 | 4.4 | -0.66 | -0.66 | 122.15 | 5.3 | 5.95 | 2.31 | 9.71 | 7.45 |
| EPS Diluted
| 7.08 | 19.29 | 9.9 | 7.8 | -8.95 | -1.26 | -1.43 | -3.98 | 1.46 | 4.4 | -0.66 | -0.66 | 122.15 | 5.3 | 5.95 | 2.31 | 9.71 | 7.45 |
| EBITDA
| 99.697 | 33.621 | 69.733 | 39.672 | -124.992 | -65.719 | -67.276 | -28.222 | -494.353 | -513.376 | -169.793 | -87.612 | 3.537 | 284.303 | 361.702 | 167.809 | 481.536 | 358.396 |
| EBITDA Ratio
| 0.049 | 0.021 | 0.099 | 0.072 | -0.212 | -0.074 | -0.081 | -0.027 | -0.701 | -0.565 | -0.113 | -0.074 | 0.005 | 0.149 | 0.218 | 0.107 | 0.15 | 0.108 |