PT Sinar Mas Agro Resources and Technology Tbk (SMAR.JK)

Home
SMAR.JK
Financials

3630 (IDR) • At close January 15, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Revenue Numbers are in millions	66,530,549	75,045,559	57,004,234	40,434,346	36,198,102	37,391,643	35,318,102	29,752,126	36,230,113	32,340,665	23,935,214	27,526,306	31,676,219	20,265,425	14,201,230
Cost of Revenue Numbers are in millions	59,898,024	61,733,885	46,047,334	34,557,130	32,285,538	32,758,096	30,993,225	25,516,008	32,291,081	27,648,684	19,813,935	21,001,275	24,154,526	17,127,929	12,484,606
Gross Profit Numbers are in millions	6,632,525	13,311,674	10,956,900	5,877,216	3,912,564	4,633,547	4,324,877	4,236,118	3,939,032	4,691,981	4,121,279	6,525,031	7,521,693	3,137,496	1,716,624
Gross Profit Ratio Numbers are in millions	0.1	0.177	0.192	0.145	0.108	0.124	0.122	0.142	0.109	0.145	0.172	0.237	0.237	0.155	0.121
Reseach & Development Expenses Numbers are in millions	88,467	92,138	320,048	39,857	2,835	6,106	4,686	13,724	13,273	8,766	11,837	7,874	0	0	0
General & Administrative Expenses Numbers are in millions	-789,678	-592,604	-759,600	-491,706	-520,074	-681,375	-516,109	-410,345	-371,184	-356,176	-275,816	-229,090	349,880	371,825	164,623
Selling & Marketing Expenses Numbers are in millions	1,610,739	1,691,622	1,392,303	1,425,347	1,186,185	875,043	803,040	752,932	840,224	831,783	609,836	698,268	4,700,253	1,098,220	441,796
SG&A Numbers are in millions	3,240,976	1,099,018	632,703	933,641	666,111	193,668	286,931	342,587	469,040	475,607	334,020	469,178	5,050,133	1,470,045	606,419
Other Expenses Numbers are in millions	1,820,010	5,623,976	6,442,247	2,620,548	2,169,062	169,607	105,246	-37,215	182,022	154,525	-4,654	-44,116	141,119	122,941	-41,275
Operating Expenses Numbers are in millions	5,149,453	6,722,994	7,074,950	3,554,189	2,838,008	3,052,212	2,757,609	2,790,670	2,922,013	2,560,651	2,173,364	3,263,376	5,050,133	1,470,045	606,419
Operating Income Numbers are in millions	1,483,072	6,588,680	3,881,950	2,323,027	1,714,398	1,581,335	1,567,268	1,445,448	1,017,019	2,131,330	1,947,915	3,261,655	2,471,560	1,667,451	1,110,205
Operating Income Ratio Numbers are in millions	0.022	0.088	0.068	0.057	0.047	0.042	0.044	0.049	0.028	0.066	0.081	0.118	0.078	0.082	0.078
Total Other Income Expenses Net Numbers are in millions	-374,186	205,086	-288,210	-235,247	64,359	-879,831	-360,932	-14,646	-1,223,669	-169,248	-743,719	-378,821	-85,824	-12,503	-117,483
Income Before Tax Numbers are in millions	1,108,886	6,805,971	3,593,740	2,087,780	1,166,053	701,504	1,198,394	1,430,802	-206,650	1,962,076	1,204,196	2,882,834	2,386,835	1,654,948	992,722
Income Before Tax Ratio Numbers are in millions	0.017	0.091	0.063	0.052	0.032	0.019	0.034	0.048	-0.006	0.061	0.05	0.105	0.075	0.082	0.07
Income Tax Expense Numbers are in millions	191,016	1,301,015	764,322	547,982	267,355	103,731	21,023	-1,168,737	178,859	487,421	311,424	730,525	601,098	394,453	244,930
Net Income Numbers are in millions	917,807	5,500,519	2,826,808	1,538,742	898,632	597,324	1,176,800	2,600,909	-386,175	1,474,527	892,505	2,151,528	1,784,724	1,260,513	748,495
Net Income Ratio Numbers are in millions	0.014	0.073	0.05	0.038	0.025	0.016	0.033	0.087	-0.011	0.046	0.037	0.078	0.056	0.062	0.053
EPS Numbers are in millions	319.55	1,915.09	984.2	535.74	312.87	207.97	412	906	-134.45	514	311	749	621	439	261
EPS Diluted Numbers are in millions	319.55	1,915.09	984.2	535.74	312.87	207.97	412	906	-134.45	514	311	749	621	439	261
EBITDA Numbers are in millions	2,581,651	9,328,938	6,091,927	3,921,011	1,969,550	2,467,069	2,360,056	2,154,318	1,622,092	2,637,845	2,374,995	3,522,713	2,566,880	2,136,666	1,186,300
EBITDA Ratio Numbers are in millions	0.039	0.112	0.091	0.076	0.052	0.038	0.05	0.068	0.009	0.073	0.064	0.116	0.081	0.09	0.084

PT Sinar Mas Agro Resources and Technology Tbk

IDX:SMAR.JK Add to watchlist

IDX:SMAR.JK