Smartphoto Group NV
EBR:SMAR.BR
24.6 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77.346 | 76.295 | 63.052 | 61.364 | 51.466 | 47.074 | 45.956 | 45.09 | 34.233 | 32.626 | 52.029 | 55.005 | 197.405 | 223.347 | 243.978 | 266.159 | 295.256 | 317.849 | 326.328 | 729.525 | 769.167 | 776.848 |
Cost of Revenue
| 42.253 | 67.73 | 55.924 | 53.026 | 46.447 | 14.759 | 14.565 | 14.79 | 10.798 | 10.11 | 28.391 | 28.704 | 140.291 | 159.834 | 175.923 | 190.839 | 207.661 | 216.856 | 213.599 | 0 | 0 | 0 |
Gross Profit
| 35.093 | 8.565 | 7.128 | 8.338 | 5.019 | 32.315 | 31.391 | 30.3 | 23.435 | 22.516 | 23.638 | 26.301 | 57.114 | 63.513 | 68.055 | 75.32 | 87.595 | 100.993 | 112.729 | 729.525 | 769.167 | 776.848 |
Gross Profit Ratio
| 0.454 | 0.112 | 0.113 | 0.136 | 0.098 | 0.686 | 0.683 | 0.672 | 0.685 | 0.69 | 0.454 | 0.478 | 0.289 | 0.284 | 0.279 | 0.283 | 0.297 | 0.318 | 0.345 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 48.389 | 49.515 | 51.217 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 26.758 | 0.542 | 0.634 | 0.641 | 0.466 | 11.538 | 11.606 | 10.774 | 8.552 | 9.174 | 9.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0 | 48.389 | 49.515 | 51.217 |
Other Expenses
| 0.871 | 1.843 | 0.952 | -0.412 | -0.165 | -0.128 | -0.151 | -0.283 | -0.601 | 0 | 23.965 | 24.161 | 58.793 | 60.378 | 67.434 | 70.348 | 83.306 | 98.035 | 112.443 | 306.109 | 312.003 | 311.994 |
Operating Expenses
| 25.887 | -1.301 | -0.318 | 1.053 | 0.631 | 27.65 | 26.666 | 28.351 | 21.281 | 21.895 | 23.965 | 24.161 | 58.793 | 60.378 | 67.434 | 70.348 | 83.306 | 98.294 | 112.443 | 354.498 | 361.518 | 363.211 |
Operating Income
| 9.206 | 9.866 | 7.446 | 7.285 | 4.388 | 4.802 | 5.045 | 3.556 | 2.409 | 0.779 | -1.115 | 1.659 | 1.278 | 3.7 | 1.315 | 3.464 | 5.778 | 4.48 | -2.662 | -0.444 | 15.035 | 10.189 |
Operating Income Ratio
| 0.119 | 0.129 | 0.118 | 0.119 | 0.085 | 0.102 | 0.11 | 0.079 | 0.07 | 0.024 | -0.021 | 0.03 | 0.006 | 0.017 | 0.005 | 0.013 | 0.02 | 0.014 | -0.008 | -0.001 | 0.02 | 0.013 |
Total Other Income Expenses Net
| -0.382 | -1.432 | -0.525 | 0.58 | 0.47 | -0.226 | -0.425 | -1.728 | -0.412 | -0.421 | -1.062 | -0.377 | -4.502 | -4.013 | -4.988 | -6.074 | -6.532 | -6.004 | -10.309 | -2.604 | -3.425 | -3.07 |
Income Before Tax
| 8.824 | 8.434 | 6.921 | 7.865 | 4.858 | 4.576 | 4.62 | 1.828 | 1.997 | 0.358 | -1.514 | 1.282 | -3.224 | -0.313 | -3.673 | -2.61 | -0.754 | -1.524 | -12.971 | -3.048 | 11.61 | 7.119 |
Income Before Tax Ratio
| 0.114 | 0.111 | 0.11 | 0.128 | 0.094 | 0.097 | 0.101 | 0.041 | 0.058 | 0.011 | -0.029 | 0.023 | -0.016 | -0.001 | -0.015 | -0.01 | -0.003 | -0.005 | -0.04 | -0.004 | 0.015 | 0.009 |
Income Tax Expense
| 1.896 | 2.944 | 1.421 | -0.532 | -2.068 | 0.514 | 0.612 | 0.515 | 0.438 | 0.185 | 0.521 | 2.532 | -1.101 | -0.413 | -0.946 | 0.908 | 0.156 | 1.495 | -0.355 | 0.821 | 2.584 | 1.726 |
Net Income
| 6.928 | 5.49 | 5.5 | 8.397 | 6.926 | 4.062 | 5.232 | 1.313 | 1.559 | 0.159 | -2.035 | -3.849 | -2.123 | 0.099 | -3.788 | -7.748 | -1.164 | -8.598 | -17.053 | -3.869 | 9.026 | 5.393 |
Net Income Ratio
| 0.09 | 0.072 | 0.087 | 0.137 | 0.135 | 0.086 | 0.114 | 0.029 | 0.046 | 0.005 | -0.039 | -0.07 | -0.011 | 0 | -0.016 | -0.029 | -0.004 | -0.027 | -0.052 | -0.005 | 0.012 | 0.007 |
EPS
| 1.92 | 1.51 | 1.47 | 2.24 | 1.77 | 1.03 | 1.33 | 0.33 | 0.44 | 0.049 | -0.57 | -1.09 | -0.6 | 0.028 | -1.07 | -2.17 | -0.32 | -2.35 | -4.66 | -0.98 | 2.29 | 1.37 |
EPS Diluted
| 1.76 | 1.51 | 1.47 | 2.24 | 1.77 | 1.03 | 1.33 | 0.33 | 0.44 | 0.049 | -0.57 | -1.09 | -0.6 | 0.028 | -1.07 | -2.17 | -0.32 | -2.35 | -4.66 | -0.98 | 2.29 | 1.37 |
EBITDA
| 13.166 | 13.526 | 10.719 | 10.404 | 7.201 | 6.31 | 6.583 | 5.362 | 3.788 | 2.127 | 1.211 | 5.48 | 5.256 | 9.625 | 10.097 | 15.218 | 19.308 | 23.445 | 16.862 | 27.816 | 61.065 | 38.888 |
EBITDA Ratio
| 0.17 | 0.177 | 0.17 | 0.17 | 0.14 | 0.134 | 0.143 | 0.119 | 0.111 | 0.065 | 0.023 | 0.1 | 0.027 | 0.043 | 0.041 | 0.057 | 0.065 | 0.074 | 0.052 | 0.038 | 0.079 | 0.05 |