SportsMap Tech Acquisition Corp.
NASDAQ:SMAP
24.5951 (USD) • At close September 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||
| Net Income
| -3.322 | -4.436 | -6.907 | -8.195 | -6.393 | 0 | -20.885 | -0.929 | -0.959 | 0.505 | 0.17 | 0.184 | -0.13 | -0.187 | -0.414 | 0 |
| Depreciation & Amortization
| 0.33 | 0.28 | 0.535 | 0.307 | 0.298 | 0 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0.003 | 0.006 | 0.028 | 0.022 | 0.012 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0.423 | 0.907 | 0.027 | 0.029 | 3.326 | 0 | 14.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 3.948 | -3.948 | 0 | 0 | -0.273 | 0.285 | -0.444 | 0.431 | 0.359 | 0.17 | 0.181 | -0.024 | -306,838 | 0 |
| Accounts Receivables
| -0.042 | -0.01 | 1.357 | 0.204 | 0 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0.361 | -0.375 | -0.452 | 0.708 | 0 | 0 | 0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| -0.159 | 0.404 | -1.114 | -0.365 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 4.157 | -4.495 | 0 | 0 | -0.431 | 0 | 0 | 0.431 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 1.762 | 0.067 | -0.991 | -0.914 | 0 | 0 | 3.231 | 0.479 | 0.43 | -1.284 | -0.961 | -0.541 | -0.196 | -0.04 | -413,953.586 | 0 |
| Operating Cash Flow
| -0.804 | -3.176 | -3.36 | -12.699 | 0 | 0.492 | -3.066 | -0.164 | -0.973 | -0.348 | -0.433 | -0.187 | -0.146 | -0.251 | -720,792 | 0 |
| Investing Activities: | ||||||||||||||||
| Investments In Property Plant And Equipment
| -0.494 | -0.435 | -2.179 | -0.488 | 0 | 0 | -1.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.009 | 0.015 | 0.571 | 0 | 0 | -0.571 | -102.995 | -0.245 | 103.131 | 0.139 | 0 | 0 | 0 | 0 | -117,300,000 | 0 |
| Investing Cash Flow
| -0.485 | -0.42 | -1.608 | -0.488 | 0 | -0.571 | -104.537 | -0.245 | 103.131 | 0.139 | 0 | 0 | 0 | 0 | -117,300,000 | 0 |
| Financing Activities: | ||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 4.739 | 0 | 22.784 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0 | -0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -0.266 | 3.985 | 0.586 | 21.586 | 0 | -0.585 | 6.484 | 0.182 | -0.102 | 0 | 0 | 0 | 0 | 0 | 118,952,063 | 0 |
| Financing Cash Flow
| -0.266 | 3.985 | 0.586 | 21.586 | 0 | -0.585 | 6.484 | 0.182 | -0.102 | 0 | 0 | 0 | 0 | 0 | 118,952,063 | 0 |
| Other Information: | ||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 101.446 | 0.368 | -101.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| -1.555 | 0.389 | -4.125 | 8.399 | 0 | -0.664 | 1.127 | -0.228 | 0.241 | -0.208 | -0.125 | -0.187 | -0.146 | -0.251 | 931,271 | 0 |
| Cash At End Of Period
| 3.342 | 4.897 | 4.508 | 8.633 | 0 | -0.664 | 1.155 | 0.028 | 0.255 | 0.014 | 0.222 | 0.348 | 0.534 | 0.68 | 931,271 | 0 |