SM Energy Company (SM) - Income Statement

Home
SM
Financials

36.59 (USD) • At close December 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990
Revenue Numbers are in millions	2,373.886	3,345.906	2,597.915	1,126.582	1,589.243	1,640.155	1,260.404	1,180.376	1,513.934	2,521.661	2,267.177	1,528.254	1,603.318	1,092.834	832.201	1,301.301	990.094	787.701	739.59	433.099	393.934	196.394	207.469	195.666	74	78.7	91	59.6	38.7	44.8	38.6	50.7	27.8	27.6
Cost of Revenue Numbers are in millions	1,254.024	1,224.692	1,279.802	1,176.204	1,324.507	1,152.68	1,064.942	1,388.31	1,658.564	1,507.87	1,477.564	1,167.332	407.897	325.661	326.622	271.355	319.379	228.479	211.968	124.078	115.162	70.34	74.518	48.094	30.3	28.7	24.2	22.6	20.8	19.9	18.3	14.3	12.6	12.4
Gross Profit Numbers are in millions	1,119.862	2,121.214	1,318.113	-49.622	264.736	487.475	195.462	-207.934	-144.63	1,013.791	789.613	360.922	1,195.421	767.173	505.579	1,029.946	670.715	559.222	527.622	309.021	278.772	126.054	132.951	147.572	43.7	50	66.8	37	17.9	24.9	20.3	36.4	15.2	15.2
Gross Profit Ratio Numbers are in millions	0.472	0.634	0.507	-0.044	0.167	0.297	0.155	-0.176	-0.096	0.402	0.348	0.236	0.746	0.702	0.608	0.791	0.677	0.71	0.713	0.714	0.708	0.642	0.641	0.754	0.591	0.635	0.734	0.621	0.463	0.556	0.526	0.718	0.547	0.551
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60.121	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	121.063	114.558	111.945	99.16	132.797	116.504	120.585	126.428	157.668	167.103	149.551	119.815	118.526	141.104	76.036	79.503	60.149	38.873	32.756	0	0	0	16.447	17.456	19.8	29.1	12.8	8	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	121.063	114.558	111.945	99.16	132.797	116.504	120.585	126.428	157.668	167.103	149.551	119.815	118.526	141.104	76.036	79.503	60.149	38.873	32.756	36.234	37.408	22.281	16.447	17.456	19.8	29.1	12.8	8	5.3	9.5	4.7	4.5	3.2	2.8
Other Expenses Numbers are in millions	-20.567	45.695	60.386	65.822	71.388	3.086	3.968	0.362	0.649	-2.561	82.338	68.337	466.107	313.626	325.895	236.11	286.399	210.851	248.872	120.872	88.053	58.084	54.592	40.129	22.6	24.9	18.4	12.7	10.2	10.1	8.8	6.2	5.6	4.4
Operating Expenses Numbers are in millions	122.959	160.253	172.331	164.982	204.185	189.998	190.431	202.841	289.324	271.769	231.889	188.152	584.633	420.289	401.931	547.063	346.548	249.724	281.628	157.106	125.461	80.365	71.039	57.585	42.4	54	31.2	20.7	15.5	19.6	13.5	10.7	8.8	7.2
Operating Income Numbers are in millions	986.906	1,579.481	1,145.318	-218.548	58.577	836.337	-168.489	-1,059.315	-578.783	1,165.814	368.255	-20.017	384.384	338.771	-130.835	171.201	319.411	302.266	245.994	151.915	153.311	45.689	61.912	89.987	1.3	-12.5	35.6	16.3	2.4	5.3	6.8	25.7	6.4	8
Operating Income Ratio Numbers are in millions	0.416	0.472	0.441	-0.194	0.037	0.51	-0.134	-0.897	-0.382	0.462	0.162	-0.013	0.24	0.31	-0.157	0.132	0.323	0.384	0.333	0.351	0.389	0.233	0.298	0.46	0.018	-0.159	0.391	0.273	0.062	0.118	0.176	0.507	0.23	0.29
Total Other Income Expenses Net Numbers are in millions	-72.704	-183.711	-162.956	112.245	-161.076	-184.56	-180.092	-144.872	-144.078	-101.115	-89.644	-63.5	-45.383	-23.875	-28.629	-19.79	-19.149	-6.945	-7.757	-5.687	-7.241	-3.11	0.376	-0.7	-1.727	-1.829	-0.7	-0.8	-1.7	-1.2	-2.3	-3.2	-1	-2.4
Income Before Tax Numbers are in millions	914.202	1,395.77	46.167	-956.705	-231.044	651.777	-343.813	-1,201.916	-722.861	1,064.699	278.611	-83.517	339.001	314.896	-159.464	151.411	300.262	295.321	238.237	146.228	146.07	42.579	62.288	89.287	-0.3	-14.2	34.9	15.5	0.7	4.1	4.5	22.5	5.4	5.6
Income Before Tax Ratio Numbers are in millions	0.385	0.417	0.018	-0.849	-0.145	0.397	-0.273	-1.018	-0.477	0.422	0.123	-0.055	0.211	0.288	-0.192	0.116	0.303	0.375	0.322	0.338	0.371	0.217	0.3	0.456	-0.004	-0.18	0.384	0.26	0.018	0.092	0.117	0.444	0.194	0.203
Income Tax Expense Numbers are in millions	96.322	283.818	9.938	-192.091	-44.043	143.37	-182.97	-444.172	-275.151	398.648	107.676	-29.268	123.585	118.059	-60.094	59.858	110.55	105.306	86.301	53.749	55.93	15.019	21.829	33.667	-0.4	-5.4	12.3	5.3	-0.7	0.4	1.1	7.3	1.9	2
Net Income Numbers are in millions	817.88	1,111.952	36.229	-764.614	-187.001	508.407	-160.843	-757.744	-447.71	666.051	170.935	-54.249	215.416	196.837	-99.37	91.553	189.712	190.015	151.936	92.479	95.575	27.56	40.459	55.62	0.1	-8.8	23.1	10.4	1.7	3.7	3.7	15.6	3.2	3.4
Net Income Ratio Numbers are in millions	0.345	0.332	0.014	-0.679	-0.118	0.31	-0.128	-0.642	-0.296	0.264	0.075	-0.035	0.134	0.18	-0.119	0.07	0.192	0.241	0.205	0.214	0.243	0.14	0.195	0.284	0.001	-0.112	0.254	0.174	0.044	0.083	0.096	0.308	0.115	0.123
EPS Numbers are in millions	6.89	9.09	0.3	-6.72	-1.66	4.54	-1.44	-9.9	-6.61	9.91	2.57	-0.83	3.38	3.13	-1.59	1.47	3.07	3.38	2.67	1.6	1.53	0.5	0.73	1	0.003	-0.2	0.55	0.3	0.055	0.11	0.11	0.54	0.12	0.12
EPS Diluted Numbers are in millions	6.86	8.96	0.29	-6.72	-1.66	4.48	-1.44	-9.9	-6.61	9.79	2.51	-0.83	3.19	3.04	-1.59	1.45	2.94	2.94	2.33	1.44	1.4	0.49	0.71	0.99	0.003	-0.2	0.54	0.3	0.05	0.11	0.11	0.54	0.12	0.12
EBITDA Numbers are in millions	1,696.313	2,190.729	1,018.509	48.572	785.698	1,124.622	404.752	-172.135	441.552	1,930.785	1,191.194	728.941	895.953	675.233	173.593	486.016	547.753	458.364	378.752	244.138	235.271	100.121	113.258	130.116	23.977	20.997	54	29	12.6	15.4	15.6	31.9	12	12.4
EBITDA Ratio Numbers are in millions	0.715	0.768	0.739	0.503	0.555	0.589	0.449	0.322	0.322	0.598	0.609	0.589	0.7	0.625	0.49	0.613	0.626	0.679	0.669	0.63	0.608	0.522	0.557	0.672	0.324	0.484	0.589	0.463	0.336	0.346	0.464	0.675	0.453	0.514

SM Energy Company

NYSE:SM Add to watchlist

NYSE:SM