
Selvita S.A.
WSE:SLV.WA
59.7 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q3 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 97.431 | 88.267 | 80.112 | 76.34 | 86.476 | 82.352 | 87.535 | 90.593 | 105.035 | 106.941 | 102.007 | 93.478 | 91.168 | 80.513 | 69.819 | 69.42 | 35.981 | 36.226 | 35.424 | 29.726 | 30.443 | 0 | 0 | 20.148 | 19.333 | 16.078 |
Cost of Revenue
| 19.328 | 18.887 | 18.603 | 76.935 | 79.736 | 17.553 | 17.064 | 19.937 | 15.931 | 17.751 | 17.087 | 17.625 | 27.901 | 27.685 | 22.199 | 13.349 | 5.278 | 5.876 | 5.271 | 4.576 | 4.662 | 0.003 | 0 | 3.774 | 2.816 | 2.783 |
Gross Profit
| 78.103 | 69.38 | 61.509 | -0.595 | 6.74 | 64.799 | 70.471 | 70.656 | 89.104 | 89.191 | 84.92 | 75.853 | 63.267 | 52.829 | 47.62 | 56.071 | 30.703 | 30.35 | 30.153 | 25.149 | 25.781 | -0.003 | 0 | 16.374 | 16.517 | 13.295 |
Gross Profit Ratio
| 0.802 | 0.786 | 0.768 | -0.008 | 0.078 | 0.787 | 0.805 | 0.78 | 0.848 | 0.834 | 0.832 | 0.811 | 0.694 | 0.656 | 0.682 | 0.808 | 0.853 | 0.838 | 0.851 | 0.846 | 0.847 | 0 | 0 | 0.813 | 0.854 | 0.827 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 49.076 | 0 | 0 | 7.402 | 2.43 | 0.779 | 0 | 1.142 | 2.051 | 1.201 | 1.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.027 | 11.823 | 12.608 | 11.196 | 9.725 | 10.656 | 6.354 | 5.139 | 4.833 | 3.667 | 3.274 | 0.039 | 0.18 | 1.982 | 0 | 2.497 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0.804 | 2.03 | 2.522 | 2.611 | 3.438 | 1.819 | 3.533 | 2.175 | 15.027 | 11.823 | 12.608 | 11.196 | 9.725 | 10.656 | 6.354 | 5.139 | 4.833 | 3.667 | 3.274 | 0.039 | 0.18 | 1.982 | 11.326 | 2.497 |
Other Expenses
| 71.596 | 68.002 | 67.799 | -0.442 | -0.525 | -0.541 | -0.461 | 66.28 | 74.572 | 74.499 | 62.207 | 55.027 | 44.352 | 36.46 | 34.915 | 2.562 | 20.65 | 19.368 | 19.889 | 17.001 | 16.853 | 0.036 | 0.007 | 11.792 | 0 | 8.456 |
Operating Expenses
| 71.596 | 68.002 | 68.603 | 2.472 | 3.047 | 61.587 | 65.061 | 66.28 | 74.572 | 74.499 | 77.234 | 67.992 | 56.96 | 47.656 | 44.64 | 44.148 | 27.004 | 24.506 | 24.723 | 20.668 | 20.127 | 0.075 | 0.188 | 13.774 | 13.809 | 10.954 |
Operating Income
| 6.507 | 1.378 | -6.29 | -3.067 | 3.693 | 3.317 | 5.386 | 4.275 | 14.532 | 14.734 | 7.651 | 7.858 | 5.908 | 5.127 | 2.945 | 12.104 | 3.772 | 5.805 | 5.485 | 4.482 | 5.64 | -0.078 | -0.188 | 2.6 | 3.076 | 2.341 |
Operating Income Ratio
| 0.067 | 0.016 | -0.079 | -0.04 | 0.043 | 0.04 | 0.062 | 0.047 | 0.138 | 0.138 | 0.075 | 0.084 | 0.065 | 0.064 | 0.042 | 0.174 | 0.105 | 0.16 | 0.155 | 0.151 | 0.185 | 0 | 0 | 0.129 | 0.159 | 0.146 |
Total Other Income Expenses Net
| -1.689 | -1.994 | -4.702 | -0.597 | 4.735 | -8.268 | 3.217 | -1.79 | 1.229 | -4.328 | -1.284 | -3.946 | 0.585 | -3.825 | 1.226 | -3.002 | 0.159 | -0.354 | -0.374 | -0.121 | -0.491 | 0.006 | 0.004 | 0 | -0.371 | -0.003 |
Income Before Tax
| 4.818 | -0.616 | -10.992 | -2.945 | 63.089 | -4.951 | 8.602 | 2.632 | 15.761 | 11.092 | 6.947 | 6.407 | 6.493 | 1.302 | 4.17 | 11.483 | 3.931 | 5.451 | 5.111 | 4.361 | 5.149 | -0.071 | -0.183 | 2.769 | 2.705 | 2.338 |
Income Before Tax Ratio
| 0.049 | -0.007 | -0.137 | -0.039 | 0.73 | -0.06 | 0.098 | 0.029 | 0.15 | 0.104 | 0.068 | 0.069 | 0.071 | 0.016 | 0.06 | 0.165 | 0.109 | 0.15 | 0.144 | 0.147 | 0.169 | 0 | 0 | 0.137 | 0.14 | 0.145 |
Income Tax Expense
| 1.181 | -3.039 | -0.971 | -1.528 | -2.762 | -0.679 | 0.728 | 0.038 | 3.76 | 0.659 | 2.691 | 0.49 | -2.884 | 2.283 | 2.055 | 1.393 | -1.49 | 0.364 | -0.634 | 0.693 | -0.91 | -0.007 | -0.004 | 0.232 | 0.052 | 0.068 |
Net Income
| 3.637 | 2.423 | -10.021 | -2.136 | 63.829 | -4.272 | 7.875 | 2.447 | 12.702 | 8.993 | 3.719 | 4.894 | 8.147 | -2.319 | -0.303 | 9.374 | 4.793 | 4.411 | 5.382 | 3.412 | 5.778 | -0.071 | -0.183 | 2.343 | 2.46 | 2.339 |
Net Income Ratio
| 0.037 | 0.027 | -0.125 | -0.028 | 0.738 | -0.052 | 0.09 | 0.027 | 0.121 | 0.084 | 0.036 | 0.052 | 0.089 | -0.029 | -0.004 | 0.135 | 0.133 | 0.122 | 0.152 | 0.115 | 0.19 | 0 | 0 | 0.116 | 0.127 | 0.146 |
EPS
| 0.2 | 0.13 | -0.55 | -0.12 | 3.48 | -0.23 | 0.43 | 0.13 | 0.69 | 0.49 | 0.2 | 0.27 | 0.51 | -0.13 | -0.017 | 0.38 | 0.26 | 0.24 | 0.34 | 0.21 | 0.36 | -0.005 | -0.011 | 0.15 | 0.14 | 0.15 |
EPS Diluted
| 0.2 | 0.13 | -0.55 | -0.12 | 3.48 | -0.23 | 0.43 | 0.13 | 0.69 | 0.49 | 0.2 | 0.27 | 0.51 | -0.13 | -0.017 | 0.38 | 0.26 | 0.24 | 0.34 | 0.21 | 0.36 | -0.005 | -0.011 | 0.15 | 0.14 | 0.15 |
EBITDA
| 21.171 | 16.298 | 5.933 | 11.836 | 15.067 | 16.071 | 23.647 | 14.805 | 26.218 | 22.056 | 17.175 | 16.14 | 16.675 | 8.693 | 11.327 | 18.113 | 8.158 | 9.367 | 8.229 | 7.252 | 7.831 | 1.056 | 2.44 | 5.433 | 3.895 | 3.585 |
EBITDA Ratio
| 0.217 | 0.185 | 0.074 | 0.155 | 0.174 | 0.195 | 0.27 | 0.163 | 0.25 | 0.206 | 0.168 | 0.173 | 0.183 | 0.108 | 0.162 | 0.261 | 0.227 | 0.259 | 0.232 | 0.244 | 0.257 | 0 | 0 | 0.27 | 0.201 | 0.223 |