
Solaris Resources Inc.
TSX:SLS.TO
5.71 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.738 | 52.509 | 54.136 | 28.773 | 38.865 | 6.732 | 14.682 | 24.194 | 14.77 | 11.495 | 24.033 | 17.568 | 33.897 | 46.721 | 60.163 | 69.368 | 73.593 | 17.381 | 19.122 | 3.589 | 6.093 | 1.129 | 2.211 | 2.949 | 0.241 | 0.262 | 0.057 | -0.092 | 0.092 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 |
Cash and Short Term Investments
| 31.738 | 52.509 | 54.136 | 28.773 | 38.865 | 6.732 | 14.682 | 24.194 | 14.77 | 11.495 | 24.033 | 17.568 | 33.897 | 46.721 | 60.163 | 69.368 | 73.593 | 17.381 | 19.122 | 3.589 | 6.093 | 1.129 | 2.211 | 2.949 | 0.241 | 0.262 | 0.057 | 0.092 | 0.092 |
Net Receivables
| 0.165 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.143 | 0.115 | 0.138 | 0.16 | 0.095 | 0.066 | 0.071 | 0.084 | 0.102 | 0.104 | 0.15 | 0.182 | 0.086 | 0.119 | 0.252 | 0.175 | 0.083 | 0 | 0 | 0 | 0 | -0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.534 | 0.818 | 1.026 | 1.334 | 0.23 | 0.374 | 0.458 | 0.292 | 0.137 | 0.388 | 0.777 | 0.851 | 0.724 | 1.174 | 0.687 | 0.471 | 0.118 | 0.322 | 0.351 | 0.197 | 0.098 | 0 | 0.114 | 0.018 | 0.07 | 0.176 | 0.032 | 0 | 0.037 |
Total Current Assets
| 32.58 | 53.785 | 55.57 | 30.267 | 39.388 | 7.456 | 15.499 | 24.86 | 15.26 | 12.146 | 25.227 | 18.791 | 34.854 | 48.014 | 61.437 | 70.215 | 73.837 | 17.703 | 19.473 | 3.786 | 6.191 | 1.295 | 2.325 | 2.967 | 0.311 | 0.438 | 0.089 | 0.092 | 0.129 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.045 | 23.236 | 22.4 | 21.951 | 21.861 | 22.314 | 22.554 | 22.758 | 22.962 | 23.085 | 23.244 | 23.189 | 22.722 | 22.234 | 21.574 | 21.412 | 21.015 | 20.582 | 20.363 | 20.33 | 20.322 | 20.227 | 20.222 | 20.224 | 20.225 | 20.228 | 20.226 | 0 | 20.223 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.571 | 0.313 | 0.078 | 0.078 | 0.074 | 0.074 | 0.074 | 0.074 | 0.07 | 0.07 | 0.07 | 5.899 | 4.606 | 5.835 | 3.242 | 2.517 | 2.97 | 1.673 | 0 | 0 | -0.092 | 0 |
Total Non-Current Assets
| 24.616 | 23.807 | 22.971 | 22.522 | 22.432 | 22.885 | 23.125 | 23.329 | 23.275 | 23.163 | 23.322 | 23.263 | 22.796 | 22.308 | 21.648 | 21.482 | 21.085 | 20.652 | 26.262 | 24.936 | 26.157 | 23.469 | 22.739 | 23.194 | 21.898 | 20.228 | 20.226 | -0.092 | 20.223 |
Total Assets
| 57.196 | 77.592 | 78.541 | 52.789 | 61.82 | 30.341 | 38.624 | 48.189 | 38.535 | 35.309 | 48.549 | 42.054 | 57.65 | 70.322 | 83.085 | 91.697 | 94.922 | 38.355 | 45.735 | 28.722 | 32.348 | 24.764 | 25.064 | 26.161 | 22.209 | 20.666 | 20.315 | 0 | 20.352 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 10.223 | 6.941 | 5.274 | 0.004 | 0.004 | 0.007 | 8.336 | 0.009 | 8.136 | 10.077 | 10.75 | 7.774 | 5.369 | 3.872 | 3.23 | 2.702 | 0.588 | 0.846 | 0.379 | 0.243 | 0.223 | 0.267 | 0.155 | 0.133 | 0.109 | 0 | 0.144 |
Short Term Debt
| 0.216 | 0.214 | 0.13 | 0.089 | 0.088 | 0.127 | 0.148 | 0.15 | 0.145 | 0.134 | 0.067 | 0.134 | 0.136 | 0.219 | 0.06 | 0.058 | 0.056 | 0.054 | 0.033 | 0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -6.941 | -0 | -0.004 | -0.004 | -0.007 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.066 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.839 | 11.428 | 0 | 0 | 0 | 3.994 | 4.316 | 7.591 | 0.365 | 8.898 | 0.582 | 1.248 | 1.783 | 1.052 | 4.659 | 6.754 | 3.996 | 0.328 | 0.078 | 0.104 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 13.055 | 11.642 | 10.353 | 7.03 | 5.362 | 4.125 | 4.468 | 7.748 | 8.846 | 9.041 | 8.785 | 11.459 | 12.669 | 9.045 | 10.088 | 10.684 | 7.348 | 3.141 | 0.699 | 0.982 | 0.456 | 0.243 | 0.223 | 0.267 | 0.155 | 0.133 | 0.109 | 0 | 0.144 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 49.423 | 47.893 | 31.536 | 30.41 | 29.366 | 0.003 | 0.018 | 0.051 | 0.09 | 0.123 | 0.213 | 0.157 | 0.188 | 0.213 | 0.049 | 0.064 | 0.079 | 0.094 | 0.048 | 0.057 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.005 | 3.444 | 2.64 | 1.992 | 1.666 | 1.602 | 1.514 | 1.51 | 1.369 | 2.059 | 2.041 | 2.038 | 1.674 | 1.411 | 1.356 | 1.125 | 0.936 | 0.45 | 0 | 0 | 1.51 | 2.3 | 0 | 0 | 1.274 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 53.428 | 51.337 | 34.176 | 32.402 | 31.032 | 1.605 | 1.532 | 1.561 | 1.459 | 2.182 | 2.254 | 2.195 | 1.862 | 1.624 | 1.405 | 1.189 | 1.015 | 0.544 | 0.048 | 0.057 | 1.575 | 2.3 | 0 | 0 | 1.274 | 0 | 0 | 0 | 0 |
Total Liabilities
| 66.483 | 62.979 | 44.529 | 39.432 | 36.394 | 5.73 | 6 | 9.309 | 10.305 | 11.223 | 11.039 | 13.654 | 14.531 | 10.669 | 11.493 | 11.873 | 8.363 | 3.685 | 0.747 | 1.039 | 2.031 | 2.543 | 0.223 | 0.267 | 1.429 | 0.133 | 0.109 | 0 | 0.144 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 244.718 | 244.015 | 243.979 | 206.36 | 206.357 | 196.619 | 196.619 | 194.451 | 169.952 | 149.063 | 148.454 | 119.606 | 119.555 | 118.033 | 116.994 | 115.582 | 110.239 | 56.224 | 54.91 | 43.265 | 43.104 | 36.211 | 36.189 | 35.657 | 32.704 | 32.697 | 12.303 | 0 | 26.544 |
Retained Earnings
| -282.583 | -256.715 | -235.93 | -218.297 | -205.566 | -195.529 | -186.49 | -176.517 | -164.558 | -150.936 | -137.065 | -121.887 | -105.901 | -86.64 | -73.872 | -62.163 | -49.105 | -36.538 | -24.105 | -25.057 | -21.42 | -22.46 | -21.95 | -20.296 | -20.471 | -21.129 | 0 | 0 | -14.255 |
Accumulated Other Comprehensive Income/Loss
| 2.118 | 19.453 | 18.083 | 17.404 | 1.576 | 15.597 | 14.55 | 13.053 | 1.044 | 18.095 | 18.239 | 22.786 | 21.554 | 20.335 | 20.582 | 18.508 | 1.019 | 7.202 | 6.378 | 1.658 | 0.811 | 0.644 | 0.63 | 0.643 | 0.671 | 0.226 | 0 | 12.289 | 0 |
Other Total Stockholders Equity
| 18.546 | 0 | 0 | 0 | 15.148 | 0 | 0 | 0 | 13.88 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 7.919 | 0 |
Total Shareholders Equity
| -17.201 | 6.753 | 26.132 | 5.467 | 17.515 | 16.687 | 24.679 | 30.987 | 20.318 | 16.222 | 29.628 | 20.505 | 35.208 | 51.728 | 63.704 | 71.927 | 78.645 | 26.888 | 37.183 | 19.866 | 22.495 | 14.395 | 14.869 | 16.004 | 12.904 | 11.794 | 12.303 | 20.208 | 12.289 |
Total Equity
| -9.287 | 14.613 | 34.012 | 13.357 | 25.426 | 24.611 | 32.624 | 38.88 | 28.23 | 24.086 | 37.51 | 28.4 | 43.119 | 59.653 | 71.592 | 79.824 | 86.559 | 34.67 | 44.988 | 27.683 | 30.317 | 22.221 | 22.719 | 23.859 | 20.78 | 19.669 | 20.206 | 20.208 | 20.208 |
Total Liabilities & Shareholders Equity
| 57.196 | 77.592 | 78.541 | 52.789 | 61.82 | 30.341 | 38.624 | 48.189 | 38.535 | 35.309 | 48.549 | 42.054 | 57.65 | 70.322 | 83.085 | 91.697 | 94.922 | 38.355 | 45.735 | 28.722 | 32.348 | 24.764 | 22.942 | 24.126 | 22.209 | 19.802 | 20.315 | 20.208 | 20.352 |