Solera National Bancorp, Inc.
OTC:SLRK
9.95 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 44.641 | 37.399 | 40.881 | 24.936 | 16.641 | 11.491 | 9.046 | 6.518 | 5.999 | 5.002 | 7.806 | 12.002 | 5.107 | 5.072 | 5.646 | 3.513 | 1.694 | 0.334 |
| Cost of Revenue
| 0 | -1.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 44.641 | 38.929 | 40.881 | 24.936 | 16.641 | 11.491 | 9.046 | 6.518 | 5.999 | 5.002 | 7.806 | 12.002 | 5.107 | 5.072 | 5.646 | 3.513 | 1.694 | 0.334 |
| Gross Profit Ratio
| 1 | 1.041 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.89 | 7.15 | 2.849 | 2.775 | 1.782 | 0.747 | 1.231 | 1.188 | 1.889 | 1.399 | 2.875 | 11.121 | 3.895 | 3.714 | 3.418 | 3.351 | 3.083 | 1.934 |
| Selling & Marketing Expenses
| 0 | 8.986 | 7.99 | 5.033 | 3.996 | 3.326 | 0.022 | 0.02 | 0.013 | 0.017 | 0.096 | 0.213 | 0.107 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5.89 | 16.136 | 2.849 | 2.775 | 1.782 | 0.747 | 3.744 | 3.326 | 3.752 | 3.2 | 8.2 | 11.121 | 3.895 | 3.714 | 3.418 | 3.351 | 3.083 | 1.934 |
| Other Expenses
| 12.897 | 0 | -4.441 | -2.775 | -1.782 | -1.487 | -1.253 | -1.208 | -1.902 | 0 | 0 | -23.778 | -8.721 | -8.544 | -8.93 | -8.14 | -6.991 | -4.702 |
| Operating Expenses
| 18.787 | 16.136 | 4.441 | 2.775 | 1.782 | 1.487 | 1.253 | 1.208 | 1.902 | 3.224 | 8.239 | -12.657 | -4.826 | -4.83 | -5.512 | -4.789 | -3.908 | -2.768 |
| Operating Income
| 25.854 | 21.263 | 21.986 | 14.676 | 7.674 | 4.589 | 2.923 | 1.711 | 0.918 | 1.778 | -0.433 | -0.655 | 0.281 | 0.242 | 0.134 | -1.276 | -2.214 | -2.434 |
| Operating Income Ratio
| 0.579 | 0.569 | 0.538 | 0.589 | 0.461 | 0.399 | 0.323 | 0.263 | 0.153 | 0.355 | -0.055 | -0.055 | 0.055 | 0.048 | 0.024 | -0.363 | -1.307 | -7.283 |
| Total Other Income Expenses Net
| -1.318 | 0 | 0 | -0.057 | 0.133 | 0.094 | -0.011 | -0.604 | -0.029 | -0.024 | -0.039 | -0.001 | 0 | -0.145 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 24.536 | 21.263 | 22.271 | 14.619 | 7.807 | 4.683 | 2.947 | 1.141 | 0.843 | 1.778 | -0.433 | -0.655 | 0.281 | 0.242 | 0.134 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.55 | 0.569 | 0.545 | 0.586 | 0.469 | 0.408 | 0.326 | 0.175 | 0.141 | 0.355 | -0.055 | -0.055 | 0.055 | 0.048 | 0.024 | 0 | 0 | 0 |
| Income Tax Expense
| 6.501 | 4.607 | 4.103 | 3.528 | 1.873 | 1.121 | 0.714 | 0.632 | -2.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 18.035 | 16.656 | 18.168 | 11.091 | 5.934 | 3.562 | 2.233 | 0.509 | 3.127 | 1.778 | -0.433 | -0.655 | 0.281 | 0.242 | 0.134 | -1.276 | -2.214 | -2.434 |
| Net Income Ratio
| 0.404 | 0.445 | 0.444 | 0.445 | 0.357 | 0.31 | 0.247 | 0.078 | 0.521 | 0.355 | -0.055 | -0.055 | 0.055 | 0.048 | 0.024 | -0.363 | -1.307 | -7.283 |
| EPS
| 4.19 | 3.87 | 4.25 | 2.58 | 1.42 | 0.87 | 0.63 | 0.19 | 1.15 | 0.65 | -0.16 | -0.24 | 0.1 | 0.085 | 0.048 | -0.47 | -0.82 | -1.02 |
| EPS Diluted
| 4.19 | 3.87 | 4.25 | 2.58 | 1.41 | 0.86 | 0.62 | 0.18 | 1.15 | 0.65 | -0.16 | -0.24 | 0.1 | 0.085 | 0.048 | -0.47 | -0.82 | -1.02 |
| EBITDA
| 0 | 22.247 | 22.837 | 14.948 | 7.935 | 4.881 | 3.214 | 1.301 | 1.067 | 0 | -0.164 | -0.359 | 0.394 | 0.387 | 0.307 | -1.107 | -2.099 | -2.354 |
| EBITDA Ratio
| 0 | 0.595 | 0.559 | 0.599 | 0.477 | 0.425 | 0.355 | 0.2 | 0.178 | 0 | -0.021 | -0.03 | 0.077 | 0.076 | 0.054 | -0.315 | -1.239 | -7.044 |