Silver Lake Resources Limited
ASX:SLR.AX
1.565 (AUD) • At close June 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 374.384 | 426.998 | 292.63 | 326.968 | 307.598 | 281.969 | 316.324 | 304.631 | 258.804 | 181.693 | 119.821 | 140.865 | 114.708 | 120.195 | 107.296 | 104.501 | 104.996 | 101.874 | 84.082 | 135.567 | 174.094 | 130.138 | 85.605 | 33.835 | 33.835 | 33.835 | 33.835 | 22.496 | 22.496 | 22.496 | 22.496 | 17.268 | 17.268 | 17.268 | 17.268 | 14.517 | 14.517 | 14.517 | 14.517 | 0.735 | 0.735 | 0.735 | 0.735 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 310.064 | 347.829 | 296.246 | 288.633 | 233.079 | 220.856 | 218.144 | 213.027 | 199.85 | 165.475 | 106.61 | 120.341 | 105.522 | 118.169 | 98.186 | 96.027 | 96.369 | 89.726 | 87.268 | 155.916 | 175.898 | 187.23 | 56.392 | 17.995 | 17.995 | 17.995 | 17.995 | 16.23 | 16.23 | 16.23 | 16.23 | 10.803 | 10.803 | 10.803 | 10.803 | 10.662 | 10.662 | 10.662 | 10.662 | 1.357 | 1.357 | 1.357 | 1.357 | 0 | 0 | 0 | 0 |
Gross Profit
| 64.32 | 79.169 | -3.616 | 38.335 | 74.519 | 61.113 | 98.18 | 91.604 | 58.954 | 16.218 | 13.211 | 20.524 | 9.186 | 2.026 | 9.11 | 8.474 | 8.627 | 12.148 | -3.186 | -20.349 | -1.804 | -57.092 | 29.213 | 15.84 | 15.84 | 15.84 | 15.84 | 6.266 | 6.266 | 6.266 | 6.266 | 6.465 | 6.465 | 6.465 | 6.465 | 3.856 | 3.856 | 3.856 | 3.856 | -0.621 | -0.621 | -0.621 | -0.621 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.172 | 0.185 | -0.012 | 0.117 | 0.242 | 0.217 | 0.31 | 0.301 | 0.228 | 0.089 | 0.11 | 0.146 | 0.08 | 0.017 | 0.085 | 0.081 | 0.082 | 0.119 | -0.038 | -0.15 | -0.01 | -0.439 | 0.341 | 0.468 | 0.468 | 0.468 | 0.468 | 0.279 | 0.279 | 0.279 | 0.279 | 0.374 | 0.374 | 0.374 | 0.374 | 0.266 | 0.266 | 0.266 | 0.266 | -0.845 | -0.845 | -0.845 | -0.845 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 11.335 | 13.444 | 9.743 | 9.328 | 7.592 | 7.927 | 7.711 | 7.688 | 9.103 | 3.033 | 6.563 | 1.603 | 5.11 | 0.909 | 5.44 | 3.627 | 4.632 | 6.091 | 4.696 | 2.842 | 4.501 | 4.607 | 3.603 | 0.637 | 0.637 | 0.637 | 0.637 | 0.525 | 0.525 | 0.525 | 0.525 | 0.453 | 0.453 | 0.453 | 0.453 | 0.233 | 0.233 | 0.233 | 0.233 | 0.151 | 0.151 | 0.151 | 0.151 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0.557 | 0 | 0.595 | 0 | 0.113 | 0 | -3.261 | 0 | 1.43 | 1.296 | 1.199 | 1.586 | 1.855 | 1.355 | 2.3 | 1.512 | 0.495 | 0 | 0.811 | 0 | 4.01 | 4.01 | 0.311 | 0.311 | 0.311 | 0.311 | 0.037 | 0.037 | 0.037 | 0.037 | 0.053 | 0.053 | 0.053 | 0.053 | 0.084 | 0.084 | 0.084 | 0.084 | 0.153 | 0.153 | 0.153 | 0.153 | 0 | 0 | 0 | 0 |
SG&A
| 11.335 | 14.001 | 9.743 | 9.923 | 7.592 | 8.04 | 7.711 | 4.427 | 9.103 | 4.463 | 7.859 | 2.802 | 6.696 | 2.764 | 6.795 | 5.927 | 6.144 | 6.586 | 4.696 | 4.327 | 4.501 | 5.298 | 3.603 | 0.948 | 0.948 | 0.948 | 0.948 | 0.562 | 0.562 | 0.562 | 0.562 | 0.506 | 0.506 | 0.506 | 0.506 | 0.318 | 0.318 | 0.318 | 0.318 | 0.303 | 0.303 | 0.303 | 0.303 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.913 | 34.913 | -0.302 | -0.302 | -0.302 | -0.302 | -0.353 | -0.353 | -0.353 | -0.353 | -0.453 | -0.453 | -0.453 | -0.453 | -0.164 | -0.164 | -0.164 | -0.164 | -0.129 | -0.129 | -0.129 | -0.129 | 0 | 0 | 0 | 0 |
Operating Expenses
| 11.335 | 14.001 | 9.743 | 9.923 | 7.592 | 8.04 | 7.711 | 4.427 | 9.103 | 14.365 | 9.749 | 6.661 | 7.365 | 8.395 | 0.897 | 4.167 | 7.936 | 90.707 | 10.612 | 49.188 | 44.228 | 323.555 | 18.606 | 0.646 | 0.646 | 0.646 | 0.646 | 0.209 | 0.209 | 0.209 | 0.209 | 0.053 | 0.053 | 0.053 | 0.053 | 0.154 | 0.154 | 0.154 | 0.154 | 0.174 | 0.174 | 0.174 | 0.174 | 0 | 0 | 0 | 0 |
Operating Income
| 52.985 | 65.168 | -13.359 | 28.412 | 66.927 | 53.073 | 90.469 | 87.177 | 49.851 | 12.144 | 5.116 | 17.855 | 2.543 | -0.788 | 2.365 | 2.425 | 2.15 | -77.119 | -8.48 | -26.985 | -47.68 | -378.795 | 25.547 | 10.64 | 10.64 | 10.64 | 10.64 | 5.496 | 5.496 | 5.496 | 5.496 | 4.017 | 4.017 | 4.017 | 4.017 | 3.384 | 3.384 | 3.384 | 3.384 | -1.099 | -1.099 | -1.099 | -1.099 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.142 | 0.153 | -0.046 | 0.087 | 0.218 | 0.188 | 0.286 | 0.286 | 0.193 | 0.067 | 0.043 | 0.127 | 0.022 | -0.007 | 0.022 | 0.023 | 0.02 | -0.757 | -0.101 | -0.199 | -0.274 | -2.911 | 0.298 | 0.314 | 0.314 | 0.314 | 0.314 | 0.244 | 0.244 | 0.244 | 0.244 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | 0.233 | -1.494 | -1.494 | -1.494 | -1.494 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 19.789 | 3.829 | 3.687 | 22.951 | -2.955 | -4.836 | 2.494 | 1.37 | -5.265 | -9.646 | -1.114 | -3.8 | -0.412 | -5.439 | 5.894 | 1.79 | -1.952 | -2.19 | -6.235 | -43.267 | 0.636 | -3.465 | -14.195 | 0.51 | 0.51 | 0.51 | 0.51 | 0.198 | 0.198 | 0.198 | 0.198 | 0.153 | 0.153 | 0.153 | 0.153 | 0.012 | 0.012 | 0.012 | 0.012 | 0.183 | 0.183 | 0.183 | 0.183 | 0 | 0 | 0 | 0 |
Income Before Tax
| 72.774 | 68.997 | -9.672 | 51.363 | 63.972 | 48.237 | 92.963 | 88.547 | 44.586 | 2.498 | 4.002 | 14.055 | 2.131 | -6.227 | 8.259 | 4.215 | 0.198 | -79.309 | -14.715 | -70.252 | -47.044 | -382.26 | 11.352 | 11.149 | 11.149 | 11.149 | 11.149 | 5.694 | 5.694 | 5.694 | 5.694 | 4.171 | 4.171 | 4.171 | 4.171 | 3.396 | 3.396 | 3.396 | 3.396 | -0.916 | -0.916 | -0.916 | -0.916 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.194 | 0.162 | -0.033 | 0.157 | 0.208 | 0.171 | 0.294 | 0.291 | 0.172 | 0.014 | 0.033 | 0.1 | 0.019 | -0.052 | 0.077 | 0.04 | 0.002 | -0.779 | -0.175 | -0.518 | -0.27 | -2.937 | 0.133 | 0.33 | 0.33 | 0.33 | 0.33 | 0.253 | 0.253 | 0.253 | 0.253 | 0.242 | 0.242 | 0.242 | 0.242 | 0.234 | 0.234 | 0.234 | 0.234 | -1.246 | -1.246 | -1.246 | -1.246 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 23.096 | 23.344 | 5.145 | 18.158 | 19.496 | 15.825 | 27.17 | -123.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.142 | 0 | 57.847 | 6.227 | 3.356 | 3.356 | 3.356 | 3.356 | 1.746 | 1.746 | 1.746 | 1.746 | 1.225 | 1.225 | 1.225 | 1.225 | 0.734 | 0.734 | 0.734 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 49.678 | 45.653 | -14.817 | 33.205 | 44.476 | 32.412 | 65.793 | 212.289 | 44.586 | 2.498 | 4.002 | 14.055 | 2.131 | -6.227 | 8.259 | 4.215 | 0.198 | -79.309 | -14.715 | -123.394 | -47.044 | -324.413 | 5.125 | 7.794 | 7.794 | 7.794 | 7.794 | 3.948 | 3.948 | 3.948 | 3.948 | 2.946 | 2.946 | 2.946 | 2.946 | 2.663 | 2.663 | 2.663 | 2.663 | -0.916 | -0.916 | -0.916 | -0.916 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.133 | 0.107 | -0.051 | 0.102 | 0.145 | 0.115 | 0.208 | 0.697 | 0.172 | 0.014 | 0.033 | 0.1 | 0.019 | -0.052 | 0.077 | 0.04 | 0.002 | -0.779 | -0.175 | -0.91 | -0.27 | -2.493 | 0.06 | 0.23 | 0.23 | 0.23 | 0.23 | 0.175 | 0.175 | 0.175 | 0.175 | 0.171 | 0.171 | 0.171 | 0.171 | 0.183 | 0.183 | 0.183 | 0.183 | -1.246 | -1.246 | -1.246 | -1.246 | 0 | 0 | 0 | 0 |
EPS
| 0.053 | 0.049 | -0.016 | 0.036 | 0.05 | 0.037 | 0.074 | 0.24 | 0.054 | 0.004 | 0.008 | 0.027 | 0.004 | -0.012 | 0.016 | 0.008 | 0 | -0.16 | -0.029 | -0.26 | -0.11 | -0.84 | 0.022 | 0.036 | 0.036 | 0.036 | 0.036 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.052 | 0.049 | -0.016 | 0.035 | 0.05 | 0.037 | 0.074 | 0.24 | 0.054 | 0.004 | 0.008 | 0.027 | 0.004 | -0.012 | 0.016 | 0.008 | 0 | -0.16 | -0.029 | -0.26 | -0.11 | -0.84 | 0.022 | 0.036 | 0.036 | 0.036 | 0.036 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 |
EBITDA
| 157.085 | 171.382 | 70.516 | 108.349 | 154.87 | 130.765 | 156.885 | 152.392 | 111.335 | 54.729 | 23.184 | 47.12 | 38.136 | 41.573 | 30.539 | 27.581 | 25.205 | 30.271 | 9.533 | -2.787 | 18.793 | -197.314 | 35.126 | 14.798 | 14.798 | 14.798 | 14.798 | 8.519 | 8.519 | 8.519 | 8.519 | 6.11 | 6.11 | 6.11 | 6.11 | 3.452 | 3.452 | 3.452 | 3.452 | -0.893 | -0.893 | -0.893 | -0.893 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.42 | 0.401 | 0.241 | 0.331 | 0.503 | 0.464 | 0.496 | 0.5 | 0.43 | 0.301 | 0.193 | 0.335 | 0.332 | 0.346 | 0.285 | 0.264 | 0.24 | 0.297 | 0.113 | -0.021 | 0.108 | -1.516 | 0.41 | 0.437 | 0.437 | 0.437 | 0.437 | 0.379 | 0.379 | 0.379 | 0.379 | 0.354 | 0.354 | 0.354 | 0.354 | 0.238 | 0.238 | 0.238 | 0.238 | -1.214 | -1.214 | -1.214 | -1.214 | 0 | 0 | 0 | 0 |