Silver Lake Resources Limited
ASX:SLR.AX
1.565 (AUD) • At close June 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 49.678 | 45.653 | -14.817 | 33.205 | 44.476 | 32.412 | 65.793 | 212.289 | 44.586 | 2.498 | 4.002 | 14.055 | 2.131 | -6.227 | 8.259 | 4.215 | 0.198 | -79.309 | -14.715 | -123.394 | -47.044 | -324.413 | 5.125 | 7.794 | 7.794 | 7.794 | 7.794 | 3.948 | 3.948 | 3.948 | 3.948 | 2.946 | 2.946 | 2.946 | 2.946 | 2.663 | 2.663 | 2.663 | 2.663 | -0.916 | -0.916 | -0.916 | -0.916 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 104.1 | 106.214 | 83.875 | 79.937 | 87.943 | 77.692 | 66.416 | 65.215 | 61.484 | 42.585 | 18.068 | 29.265 | 35.593 | 42.361 | 28.174 | 25.156 | 23.055 | 107.39 | 18.013 | 24.198 | 66.473 | 181.481 | 9.579 | 3.607 | 3.607 | 3.607 | 3.607 | 2.784 | 2.784 | 2.784 | 2.784 | 1.889 | 1.889 | 1.889 | 1.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | -218.895 | 0 | -147.844 | 0 | -118.638 | 0 | -123.742 | 0 | 5.22 | 0 | 0.909 | 0 | 5.612 | 0 | 0.805 | 0 | -17.005 | 0 | -15.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 4.466 | 0 | 3.195 | 0 | 1.946 | 0 | 1.503 | 0 | 0.825 | 0 | 0.43 | 0 | 0.445 | 0 | 0.475 | 0 | 0.289 | 0 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -17.316 | 0 | -5.886 | 0 | -38.692 | 0 | -34.201 | 0 | -6.045 | 0 | -1.339 | 0 | -6.057 | 0 | -1.28 | 0 | 16.716 | 0 | 15.642 | 0 | 10.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.942 | 0 | -1.242 | 0 | -0.115 | 0 | -2.155 | 0 | 0.247 | 0 | 7.464 | 0 | -7.401 | 0 | 2.649 | 0 | 7.197 | 0 | -9.651 | 0 | 2.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 1.059 | 0 | -13.983 | 0 | -38.577 | 0 | -32.046 | 0 | -6.292 | 0 | -8.803 | 0 | 1.344 | 0 | -3.929 | 0 | 9.519 | 0 | 25.293 | 0 | 8.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -19.317 | 0 | 9.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 204.916 | 248.891 | 152.676 | 174.681 | -13.458 | 33.844 | 27.512 | 32.008 | -6.796 | 2.295 | 7.602 | 8.245 | -7.577 | 9.999 | -12.959 | 4.265 | -1.092 | -22.491 | 6.803 | 90.361 | -1.984 | 150.281 | 21.079 | 4.317 | 4.317 | 4.317 | 4.317 | 1.605 | 1.605 | 1.605 | 1.605 | 0.122 | 0.122 | 0.122 | 0.122 | 3.507 | 3.507 | 3.507 | 3.507 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 150.494 | 188.33 | 53.984 | 127.949 | 118.961 | 107.202 | 159.721 | 153.072 | 99.274 | 42.158 | 29.672 | 50.656 | 30.147 | 40.521 | 23.474 | 32.831 | 22.161 | 22.595 | 10.101 | 7.023 | 17.445 | 18.116 | 35.783 | 15.717 | 15.717 | 15.717 | 15.717 | 8.337 | 8.337 | 8.337 | 8.337 | 4.957 | 4.957 | 4.957 | 4.957 | 6.17 | 6.17 | 6.17 | 6.17 | -0.943 | -0.943 | -0.943 | -0.943 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -79.402 | -88.808 | -100.746 | -67.344 | -59.644 | -82.508 | -84.966 | -67.583 | -40.042 | -26.148 | -31.541 | -8.505 | -34.944 | -19.324 | -30.297 | -22.515 | -15.622 | -15.925 | -23.673 | -19.373 | -24.43 | -71.486 | -97.243 | -21.322 | -21.322 | -21.322 | -21.322 | -11.953 | -11.953 | -11.953 | -11.953 | -6.474 | -6.474 | -6.474 | -6.474 | -2.474 | -2.474 | -2.474 | -2.474 | -6.318 | -6.318 | -6.318 | -6.318 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0.02 | -0.002 | 0.302 | 7.54 | 0 | 7.751 | 0.347 | 0.61 | 0.09 | 14.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -107.007 | -1.769 | -0.21 | -0.004 | -1.718 | 0 | -1.493 | -0.8 | -0.503 | -2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.523 | -0.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 101.406 | 2.518 | 0.969 | -0 | 0 | 0 | 0 | -0.668 | 0.668 | -11.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -101.406 | 5.182 | 2.979 | -32.867 | -101.853 | 6.83 | -6.83 | 0 | 0 | 0.672 | 0.39 | -0.278 | 1.89 | 6.246 | 6.344 | 3.717 | 0.153 | 1.609 | 0.092 | 0.368 | 0.131 | -0.894 | 14.312 | 37.04 | 37.04 | 37.04 | 37.04 | 20.289 | 20.289 | 20.289 | 20.289 | 11.431 | 11.431 | 11.431 | 11.431 | 8.644 | 8.644 | 8.644 | 8.644 | 5.375 | 5.375 | 5.375 | 5.375 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -186.389 | -88.061 | -99.685 | -92.675 | -163.215 | -67.927 | -92.942 | -67.641 | -39.787 | -13.529 | -31.151 | -8.783 | -33.054 | -13.078 | -23.953 | -18.798 | -15.469 | -14.316 | -23.581 | -19.005 | -24.299 | -72.902 | -83.454 | 15.717 | 15.717 | 15.717 | 15.717 | 8.337 | 8.337 | 8.337 | 8.337 | 4.957 | 4.957 | 4.957 | 4.957 | 6.17 | 6.17 | 6.17 | 6.17 | -0.943 | -0.943 | -0.943 | -0.943 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -13.799 | 0 | -14.166 | 0 | -17.462 | 0 | -13.294 | -12.998 | -5.12 | 0 | 0 | 0 | 0 | 0 | -0.114 | 0 | 0 | 0 | -3.12 | 0 | -44.573 | -0.966 | -0.392 | -0.323 | -0.323 | -0.323 | -0.323 | -0.09 | -0.09 | -0.09 | -0.09 | -0.21 | -0.21 | -0.21 | -0.21 | -0.071 | -0.071 | -0.071 | -0.071 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.259 | 19.06 | 19.06 | 19.06 | 19.06 | 0.01 | 0.01 | 0.01 | 0.01 | 4.755 | 4.755 | 4.755 | 4.755 | 0 | 0 | 0 | 0 | 7.528 | 7.528 | 7.528 | 7.528 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -3.037 | -1.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.097 | -1.097 | -1.097 | -1.097 | 0 | 0 | 0 | 0 | -0.288 | -0.288 | -0.288 | -0.288 | 0 | 0 | 0 | 0 | -0.486 | -0.486 | -0.486 | -0.486 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.131 | -17.679 | -1.164 | 18.477 | 0 | -20.863 | 0 | 5.12 | 0 | -0.027 | -0.009 | -0.075 | -2.128 | -2.092 | -2.205 | -2.259 | -2.361 | -0.507 | 7.429 | 27.83 | 46.843 | 47.475 | 0.248 | -1.923 | -1.923 | -1.923 | -1.923 | 8.417 | 8.417 | 8.417 | 8.417 | 0.7 | 0.7 | 0.7 | 0.7 | 6.241 | 6.241 | 6.241 | 6.241 | -7.979 | -7.979 | -7.979 | -7.979 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -13.799 | -13.395 | -17.203 | 1.85 | -17.462 | -20.863 | -13.294 | -7.878 | -5.12 | -0.027 | -0.009 | -0.075 | -2.128 | -2.092 | -2.319 | -2.259 | -2.361 | -0.507 | 4.309 | 27.83 | 2.27 | 46.767 | 0.114 | 15.717 | 15.717 | 15.717 | 15.717 | 8.337 | 8.337 | 8.337 | 8.337 | 4.957 | 4.957 | 4.957 | 4.957 | 6.17 | 6.17 | 6.17 | 6.17 | -0.943 | -0.943 | -0.943 | -0.943 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.09 | 0.017 | 304.298 | 0.079 | 328.89 | -328.89 | 256.993 | -256.993 | 125.073 | -125.073 | 97.959 | -97.959 | 61.196 | -61.196 | 38.643 | -38.643 | 22.538 | -22.538 | 23.937 | -23.937 | 12.673 | -54.318 | -54.318 | -34.111 | -34.111 | -34.111 | -34.111 | -28.364 | -28.364 | -28.364 | -28.364 | -11.636 | -11.636 | -11.636 | -11.636 | -14.777 | -14.777 | -14.777 | -14.777 | 3.028 | 3.028 | 3.028 | 3.028 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -49.604 | 86.891 | -62.904 | 37.124 | -61.716 | 18.412 | 53.485 | 77.553 | 179.44 | 28.602 | 96.471 | -56.161 | 56.161 | -35.845 | 35.845 | -26.869 | 26.869 | -14.766 | 14.766 | -8.089 | 8.089 | -17.524 | 3.63 | 13.041 | 13.041 | 13.041 | 13.041 | -3.355 | -3.355 | -3.355 | -3.355 | 3.235 | 3.235 | 3.235 | 3.235 | 3.732 | 3.732 | 3.732 | 3.732 | 0.199 | 0.199 | 0.199 | 0.199 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 278.681 | 328.285 | 241.394 | 304.298 | 267.174 | 328.89 | 310.478 | 256.993 | 179.44 | 125.073 | 96.471 | 0 | 56.161 | 0 | 35.845 | 0 | 26.869 | 0 | 14.766 | 0 | 8.089 | 3.168 | 20.692 | 17.062 | 17.062 | 17.062 | 17.062 | 4.021 | 4.021 | 4.021 | 4.021 | 7.376 | 7.376 | 7.376 | 7.376 | 4.141 | 4.141 | 4.141 | 4.141 | 0.409 | 0.409 | 0.409 | 0.409 | 0 | 0 | 0 | 0 |