SLM Corporation
NASDAQ:SLM
23.21 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 383.926 | 795.576 | 850.177 | 442.999 | 408.866 | 530.685 | 426.779 | 340.788 | 464.613 | 621.061 | 396.957 | 520.111 | 371.431 | 391.132 | 744.541 | 367.469 | 374.194 | 377.569 | 692.21 | 415.255 | 422.306 | 416.259 | 418.422 | 395.551 | 270.982 | 348.488 | 346.148 | 287.185 | 288.177 | 276.913 | 274.044 | 254.785 | 246.241 | 228.591 | 230.537 | 259.844 | 185.35 | 257.645 | 182.253 | 162.992 | 240.035 | 152.238 | 936 | 865 | 868 | 1,294 | 1,072 | 1,087 | 812 | 949 | 703 | 1,338 | 585 | 540 | 892 | 1,431.333 | 732.424 | 1,280.479 | 1,109.497 | 1,325.149 | 877.01 | 428.667 | 503.734 | 168.8 | 302.753 | 965.179 | 347.28 | -706.473 | 239.265 | 1,618.891 | 933.676 | 480.197 | 1,019.848 | 1,490.959 | 673.364 | 1,009.877 | 886.378 | 841.684 | 720.858 | 1,173.879 | 778.406 | 1,202.108 | 629.438 | 692.512 | 780.331 | 800.326 | 865.151 | 897.642 | 103.361 | 391.147 | 841.549 | 1,075.665 | -90.116 | 623.623 | 234.286 | 338.756 | 366.249 | 286.955 | 337.46 | 316.3 | 279.7 | 284.3 | 264.3 | 282.8 | 247.5 | 309.9 | 299.5 | 305.6 | 392.5 | 285.6 | 274.9 | 469.9 | 176.6 | 181.1 | 185.8 | 214.4 | 157.9 | 152.7 | 148 | 154.1 | 168.5 | 184.8 | 201.7 | 246.4 | 226.5 | 225.4 | 238.5 | 221.4 | 227.7 | 163.7 | 152.8 | 146.9 | 143.5 | 137.2 | 131.6 | 125.7 | 122.6 | 117.9 | 112.7 | 109.5 | 106 | 101.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 157.825 | 217.242 | 226.365 | 130.998 | 155.119 | 144.313 | 126.322 | 128.324 | 134.128 | 67.185 | 71.981 | 57.895 | 134.128 | 122.085 | 119.311 | 0 | 126.035 | 61.946 | 54.186 | 0 | 79.827 | 64.955 | 53.791 | 0 | 79.236 | 66.977 | 47.761 | 0 | 57.464 | 53.622 | 39.984 | 0 | 51.234 | 94.777 | 92.885 | 0 | 92.864 | 0 | 81.187 | 0 | 0 | 60.479 | 366 | -2,192 | 257 | 258 | 270 | -1,468 | 244 | 239 | 262 | -917.712 | 285 | 268,719 | 303,200 | 1,204,592.024 | 319.219 | 346.52 | 328.02 | -554.105 | 318.62 | 315.185 | 301.483 | 0 | 367.152 | 353.688 | 355.648 | 0 | 185.741 | 191.632 | 186.35 | 0 | 179.91 | 168.727 | 175,340 | 0 | 162,897 | 151,336 | 146.932 | 0 | 0 | 0 | 0 | 0 | 110,103 | 110,722 | 0 | 375,045.943 | 96,328 | 89,617 | 94,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 226.101 | 578.334 | 623.812 | 312.001 | 253.747 | 386.372 | 300.457 | 212.464 | 330.485 | 553.876 | 324.976 | 462.216 | 237.303 | 269.047 | 625.23 | 367.469 | 248.159 | 315.623 | 638.024 | 415.255 | 342.479 | 351.304 | 364.631 | 395.551 | 191.746 | 281.511 | 298.387 | 287.185 | 230.713 | 223.291 | 234.06 | 254.785 | 195.007 | 133.814 | 137.652 | 259.844 | 92.486 | 257.645 | 101.066 | 162.992 | 240.035 | 91.759 | 570 | 3,057 | 611 | 1,036 | 802 | 2,555 | 568 | 710 | 441 | 2,255.712 | 300 | -268,179 | -302,308 | -1,203,160.691 | 413.205 | 933.959 | 781.477 | 1,879.254 | 558.39 | 113.482 | 202.251 | 168.8 | -64.399 | 611.491 | -8.368 | -706.473 | 53.524 | 1,427.259 | 747.326 | 480.197 | 839.938 | 1,322.232 | -174,666.636 | 1,009.877 | -162,010.622 | -150,494.316 | 573.926 | 1,173.879 | 778.406 | 1,202.108 | 629.438 | 692.512 | -109,322.669 | -109,921.674 | 865.151 | -374,148.301 | -96,224.639 | -89,225.853 | -93,261.451 | 1,075.665 | -90.116 | 623.623 | 234.286 | 338.756 | 366.249 | 286.955 | 337.46 | 316.3 | 279.7 | 284.3 | 264.3 | 282.8 | 247.5 | 309.9 | 299.5 | 305.6 | 392.5 | 285.6 | 274.9 | 469.9 | 176.6 | 181.1 | 185.8 | 214.4 | 157.9 | 152.7 | 148 | 154.1 | 168.5 | 184.8 | 201.7 | 246.4 | 226.5 | 225.4 | 238.5 | 221.4 | 227.7 | 163.7 | 152.8 | 146.9 | 143.5 | 137.2 | 131.6 | 125.7 | 122.6 | 117.9 | 112.7 | 109.5 | 106 | 101.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.589 | 0.727 | 0.734 | 0.704 | 0.621 | 0.728 | 0.704 | 0.623 | 0.711 | 0.892 | 0.819 | 0.889 | 0.639 | 0.688 | 0.84 | 1 | 0.663 | 0.836 | 0.922 | 1 | 0.811 | 0.844 | 0.871 | 1 | 0.708 | 0.808 | 0.862 | 1 | 0.801 | 0.806 | 0.854 | 1 | 0.792 | 0.585 | 0.597 | 1 | 0.499 | 1 | 0.555 | 1 | 1 | 0.603 | 0.609 | 3.534 | 0.704 | 0.801 | 0.748 | 2.351 | 0.7 | 0.748 | 0.627 | 1.686 | 0.513 | -496.628 | -338.91 | -840.588 | 0.564 | 0.729 | 0.704 | 1.418 | 0.637 | 0.265 | 0.402 | 1 | -0.213 | 0.634 | -0.024 | 1 | 0.224 | 0.882 | 0.8 | 1 | 0.824 | 0.887 | -259.394 | 1 | -182.778 | -178.801 | 0.796 | 1 | 1 | 1 | 1 | 1 | -140.098 | -137.346 | 1 | -416.812 | -930.957 | -228.113 | -110.821 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 100.539 | 96.988 | 109.788 | 89.198 | 95.86 | 88.084 | 99.178 | 76.797 | 69.595 | 67.236 | 77.665 | 63.629 | 72.75 | 68.541 | 76.769 | 67.532 | 64.198 | 79.611 | 93.112 | 77.08 | 73.794 | 73.851 | 86.356 | 68.377 | 71.396 | 68.246 | 77.113 | 63.269 | 58.678 | 57.629 | 62.693 | 50.998 | 48.475 | 44.57 | 50.209 | 39.896 | 39.304 | 38.572 | 41.203 | 36.778 | 31.597 | 31.667 | 142 | 124 | 128 | 134 | 138 | 122 | 122 | 120 | 127 | 123 | 138 | 125.139 | 135.441 | 131.412 | 138 | 140.233 | 150.385 | 130.362 | 142.435 | 139.419 | 136.921 | 105.095 | 157.408 | 167.788 | 179.729 | 210.14 | 185.741 | 191.632 | 186.35 | 179.233 | 179.91 | 168.727 | 175.34 | 163.859 | 162.897 | 151.336 | 146.932 | 144.032 | 113.386 | 113.512 | 126.268 | 119.286 | 110.103 | 110.722 | 95.819 | 96.334 | 96.328 | 89.617 | 94.103 | 97.394 | 88.38 | 84.318 | 92.567 | 92.941 | 86.727 | 47.347 | 53.871 | 45.5 | 49.5 | 45 | 44.1 | 46 | 45.8 | 49.3 | 48.8 | 49.9 | 71.9 | 71.9 | 30.9 | 0 | 32.5 | 33.7 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 85.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 100.539 | 96.988 | 109.788 | 89.198 | 95.86 | 88.084 | 99.178 | 76.797 | 69.595 | 67.236 | 77.665 | 63.629 | 72.75 | 68.541 | 76.769 | 67.532 | 64.198 | 79.611 | 93.112 | 77.08 | 73.794 | 73.851 | 86.356 | 68.377 | 71.396 | 68.246 | 77.113 | 63.269 | 58.678 | 57.629 | 62.693 | 50.998 | 48.475 | 44.57 | 50.209 | 39.896 | 39.304 | 38.572 | 41.203 | 36.778 | 31.597 | 31.667 | 142 | 124 | 128 | 134 | 138 | 122 | 122 | 120 | 127 | 123 | 138 | 125.139 | 135.441 | 131.412 | 138 | 140.233 | 150.385 | 130.362 | 142.435 | 139.419 | 136.921 | 105.095 | 157.408 | 167.788 | 179.729 | 210.14 | 185.741 | 191.632 | 186.35 | 179.233 | 179.91 | 168.727 | 175.34 | 163.859 | 162.897 | 151.336 | 146.932 | 144.032 | 113.386 | 113.512 | 126.268 | 119.286 | 110.103 | 110.722 | 95.819 | 96.334 | 96.328 | 89.617 | 94.103 | 97.394 | 88.38 | 84.318 | 92.567 | 92.941 | 86.727 | 47.347 | 53.871 | 45.5 | 49.5 | 45 | 44.1 | 46 | 45.8 | 49.3 | 48.8 | 49.9 | 71.9 | 71.9 | 30.9 | 0 | 32.5 | 33.7 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -100.539 | 157.206 | -155.704 | 143.101 | 167.402 | 154.164 | 0.155 | 60.965 | 149.964 | 128.01 | 132.006 | 61.866 | 140.649 | 128.01 | 124.499 | -838.739 | 127.49 | 549.389 | 289.888 | 343.92 | 364.206 | 335.149 | 281.644 | 290.623 | 290.604 | 251.754 | 206.887 | 201.731 | 196.322 | 176.371 | 126.307 | 146.002 | 142.525 | 134.43 | 114.791 | 110.104 | 114.696 | 97.428 | 86.797 | 94.222 | 79.403 | 51.333 | -15 | -939 | -16 | -46 | 912 | -3,167 | 1,018 | 1,015 | 1,059 | 945 | 1,153 | 1,031.861 | 1,070.559 | 1,042.588 | 1,831 | 1,130.767 | 1,037.615 | 856.638 | 1,165.565 | 1,266.581 | 1,435.079 | 885.269 | 1,039.164 | 1,005.449 | 1,277.792 | 2,717.86 | 2,192.259 | 2,052.368 | 1,852.65 | 1,727.767 | 1,604.09 | 1,419.273 | 1,300.66 | 1,200.141 | 969.103 | 879.664 | 726.068 | 1,468.946 | 4,235 | 44,824 | 54,879 | 256,363.356 | 184,205 | 189,867 | 66,698 | 690,828.009 | 174,309 | 167,942 | 166,801 | -401.459 | 211.207 | 296.916 | 418.652 | 515.686 | 423.708 | 492.443 | 495.626 | 480.8 | 390.7 | 338.5 | 317 | 266.6 | 322.2 | 350 | 399 | 421.5 | 391.7 | 465 | 514.8 | 328.7 | 578.9 | 572.6 | 601.4 | 825.4 | 713.4 | 722.6 | 724 | 648.9 | 550.4 | 445.7 | 357.7 | 299.2 | 310.6 | 306.1 | 318.1 | 335.3 | 356 | 486.7 | 501.2 | 547.5 | 616.3 | 624.2 | 684.6 | 741.5 | 750.4 | 747.3 | 706.1 | 674.2 | 681.8 | 687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 170.798 | 158.6 | 155.704 | 143.101 | 167.402 | 154.164 | 0.155 | 137.762 | 149.964 | 134.147 | 132.006 | 125.495 | 140.649 | 128.01 | 124.499 | -236.921 | 127.49 | 629 | 383 | 421 | 438 | 409 | 368 | 359 | 362 | 320 | 284 | 265 | 255 | 234 | 189 | 197 | 191 | 179 | 165 | 150 | 154 | 136 | 128 | 131 | 111 | 83 | 127 | -815 | 112 | 88 | 1,050 | -3,045 | 1,140 | 1,135 | 1,186 | 1,068 | 1,291 | 1,157 | 1,206 | 1,174 | 1,969 | 1,271 | 1,188 | 987 | 1,308 | 1,406 | 1,572 | 990.364 | 1,196.572 | 1,173.237 | 1,457.521 | 2,928 | 2,378 | 2,244 | 2,039 | 1,907 | 1,784 | 1,588 | 1,476 | 1,364 | 1,132 | 1,031 | 873 | 1,115.78 | 4,235 | 44,824 | 54,879 | 256,680 | 184,205 | 189,867 | 66,698 | 691,108.057 | 174,309 | 167,942 | 166,801 | -304.065 | 299.587 | 381.234 | 511.219 | 608.627 | 510.435 | 539.79 | 549.497 | 526.3 | 440.2 | 383.5 | 361.1 | 312.6 | 368 | 399.3 | 447.8 | 471.4 | 463.6 | 536.9 | 545.7 | 328.7 | 611.4 | 606.3 | 619.9 | 825.4 | 713.4 | 722.6 | 724 | 648.9 | 550.4 | 445.7 | 357.7 | 299.2 | 310.6 | 306.1 | 318.1 | 335.3 | 356 | 486.7 | 501.2 | 547.5 | 616.3 | 624.2 | 684.6 | 741.5 | 750.4 | 747.3 | 706.1 | 674.2 | 681.8 | 687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 324.016 | 425.702 | 468.108 | 394.451 | 329.729 | 331.154 | 388.386 | 105.634 | 112.064 | 456.369 | 422.41 | 501.016 | 172.778 | 184.595 | 844.732 | 673.028 | 228.853 | 20.145 | 658.471 | 357.383 | 354.485 | 360.932 | 378.657 | 347.307 | 267.729 | 260.111 | 264.596 | 206.475 | 192.618 | 177.222 | 186.827 | 170.639 | 121.594 | 65.687 | 63.685 | 181.311 | 23.173 | 181.391 | 38.982 | 73.926 | 162.69 | 44.615 | 219 | 1,311 | 252 | 507 | 826 | 936 | 187 | 291 | 111 | 599 | -70 | -17,130 | 176,424 | 597,530 | -498.097 | 337.951 | 240.28 | 482.675 | 907.343 | 650.188 | 973.746 | 1,159.164 | 1,132.173 | 1,784.728 | 1,449.153 | 254.48 | 1,779.481 | 1,505.45 | 1,403.382 | 1,592.59 | 1,167.688 | 1,075.543 | 981,656 | 1,649.075 | 758,028 | 555,290 | 501.749 | 1,223.027 | 825.666 | 1,274.545 | 666.417 | 709.399 | 188,884 | 212,324 | 887.33 | 1,145,607 | 284,291 | 341,397 | 337,073 | 771.6 | 209.471 | 1,004.857 | 745.505 | 947.383 | 876.684 | 826.745 | 886.957 | 842.6 | 719.9 | 667.8 | 625.4 | 595.4 | 615.5 | 709.2 | 747.3 | 777 | 856.1 | 822.5 | 820.6 | 798.6 | 788 | 787.4 | 805.7 | 1,039.8 | 871.3 | 875.3 | 872 | 803 | 718.9 | 630.5 | 559.4 | 545.6 | 537.1 | 531.5 | 556.6 | 556.7 | 583.7 | 650.4 | 654 | 694.4 | 759.8 | 761.4 | 816.2 | 867.2 | 873 | 865.2 | 818.8 | 783.7 | 787.8 | 788.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.844 | 0.535 | 0.551 | 0.89 | 0.806 | 0.624 | 0.91 | 0.31 | 0.241 | 0.735 | 1.064 | 0.963 | 0.465 | 0.472 | 1.135 | 1.832 | 0.612 | 0.053 | 0.951 | 0.861 | 0.839 | 0.867 | 0.905 | 0.878 | 0.988 | 0.746 | 0.764 | 0.719 | 0.668 | 0.64 | 0.682 | 0.67 | 0.494 | 0.287 | 0.276 | 0.698 | 0.125 | 0.704 | 0.214 | 0.454 | 0.678 | 0.293 | 0.234 | 1.516 | 0.29 | 0.392 | 0.771 | 0.861 | 0.23 | 0.307 | 0.158 | 0.448 | -0.12 | -31.722 | 197.785 | 417.464 | -0.68 | 0.264 | 0.217 | 0.364 | 1.035 | 1.517 | 1.933 | 6.867 | 3.74 | 1.849 | 4.173 | -0.36 | 7.437 | 0.93 | 1.503 | 3.317 | 1.145 | 0.721 | 1,457.839 | 1.633 | 855.197 | 659.737 | 0.696 | 1.042 | 1.061 | 1.06 | 1.059 | 1.024 | 242.056 | 265.297 | 1.026 | 1,276.24 | 2,750.467 | 872.81 | 400.539 | 0.717 | -2.324 | 1.611 | 3.182 | 2.797 | 2.394 | 2.881 | 2.628 | 2.664 | 2.574 | 2.349 | 2.366 | 2.105 | 2.487 | 2.288 | 2.495 | 2.543 | 2.181 | 2.88 | 2.985 | 1.7 | 4.462 | 4.348 | 4.336 | 4.85 | 5.518 | 5.732 | 5.892 | 5.211 | 4.266 | 3.412 | 2.773 | 2.214 | 2.371 | 2.358 | 2.334 | 2.514 | 2.563 | 3.973 | 4.28 | 4.727 | 5.295 | 5.55 | 6.202 | 6.899 | 7.121 | 7.338 | 7.265 | 7.157 | 7.432 | 7.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -59.562 | -87.155 | -80.623 | -169.165 | -289.122 | 25.393 | -232.53 | -202.169 | -7.341 | -68.371 | -256.242 | -91.091 | -80.546 | 8.78 | 652.384 | -113.018 | -2.636 | -136.02 | -174.817 | -181.365 | -185.326 | -176.854 | -164.172 | -155.346 | -217.518 | -110.205 | -97.345 | -93.282 | -75.63 | -61.892 | -40.873 | -57.275 | -17.072 | 26.073 | 41.105 | -36.551 | 40.536 | -30.217 | 40.439 | -29.744 | -24.861 | 31.454 | 136 | -976 | 136 | 300 | -269 | -431 | 104 | 168 | 67 | 194.58 | -46 | -9,585 | 99,711 | 492,458.871 | -127.558 | 196.103 | 155.795 | 226.554 | -673.672 | -819.248 | -1,026.547 | -1,528.995 | -1,394.533 | -1,365.918 | -1,615.445 | -1,974.327 | -2,132.515 | -548.135 | -1,296.322 | -1,458.726 | -913.437 | -360.552 | -838,356 | -1,007.591 | -333,966 | -262,683 | -281.24 | -469.238 | -371.952 | -306.832 | -285.674 | -298.112 | 365,547 | 361,686 | -244.089 | -365,856.447 | -349,545 | -218,271 | 82,396 | -360.133 | -501.672 | -567.445 | -694.865 | -794.964 | -738.653 | -645.407 | -657.847 | -630.6 | -541 | -485.5 | -457.7 | -433.7 | -457.2 | -495.7 | -541.4 | -579.1 | -641.5 | -652.2 | -647.2 | -638 | -643.9 | -640.1 | -654.8 | -866.2 | -760.8 | -763.7 | -760.1 | -688.8 | -584.6 | -475.9 | -393.2 | -366.7 | -362.1 | -365.8 | -386.1 | -393.3 | -420.9 | -511.1 | -523.9 | -569.7 | -639.9 | -647.2 | -705.6 | -764.1 | -769.4 | -766.6 | -724.1 | -692.4 | -699.3 | -704.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -59.562 | 338.547 | 387.485 | 225.286 | 40.607 | 356.547 | 155.856 | -96.535 | 104.723 | 456.369 | 166.168 | 409.925 | 92.232 | 193.375 | 844.732 | 560.01 | 226.217 | -115.875 | 483.654 | 176.018 | 169.159 | 184.078 | 214.485 | 191.961 | 50.211 | 149.906 | 167.251 | 113.193 | 116.988 | 115.33 | 145.954 | 113.364 | 104.522 | 91.76 | 104.79 | 144.76 | 63.709 | 151.174 | 79.421 | 44.182 | 137.829 | 76.069 | 458 | 341 | 388 | 807 | 557 | 505 | 291 | 459 | 178 | 795 | -116 | -27 | 276 | 760.357 | -625.655 | 534.054 | 396.075 | 614.416 | 233.671 | -169.06 | -52.801 | -369.831 | -262.36 | 418.81 | -166.292 | -1,719.847 | -259.311 | 1,071.195 | 426.167 | 133.864 | 467.158 | 1,105.606 | 288.646 | 641.484 | 582.2 | 473.088 | 409.85 | 753.789 | 453.714 | 967.713 | 380.743 | 411.287 | 554.431 | 574.01 | 643.241 | 478.952 | -105.719 | 195.655 | 654.511 | 411.467 | -292.201 | 437.412 | 50.64 | 152.419 | 138.031 | 181.338 | 229.11 | 212 | 178.9 | 182.3 | 167.7 | 161.7 | 158.3 | 213.5 | 205.9 | 197.9 | 214.6 | 170.3 | 173.4 | 160.6 | 144.1 | 147.3 | 150.9 | 173.6 | 110.5 | 111.6 | 111.9 | 114.2 | 134.3 | 154.6 | 166.2 | 178.9 | 175 | 165.7 | 170.5 | 163.4 | 162.8 | 139.3 | 130.1 | 124.7 | 119.9 | 114.2 | 110.6 | 103.1 | 103.6 | 98.6 | 94.7 | 91.3 | 88.5 | 84.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.155 | 0.426 | 0.456 | 0.509 | 0.099 | 0.672 | 0.365 | -0.283 | 0.225 | 0.735 | 0.419 | 0.788 | 0.248 | 0.494 | 1.135 | 1.524 | 0.605 | -0.307 | 0.699 | 0.424 | 0.401 | 0.442 | 0.513 | 0.485 | 0.185 | 0.43 | 0.483 | 0.394 | 0.406 | 0.416 | 0.533 | 0.445 | 0.424 | 0.401 | 0.455 | 0.557 | 0.344 | 0.587 | 0.436 | 0.271 | 0.574 | 0.5 | 0.489 | 0.394 | 0.447 | 0.624 | 0.52 | 0.465 | 0.358 | 0.484 | 0.253 | 0.594 | -0.198 | -0.05 | 0.309 | 0.531 | -0.854 | 0.417 | 0.357 | 0.464 | 0.266 | -0.394 | -0.105 | -2.191 | -0.867 | 0.434 | -0.479 | 2.434 | -1.084 | 0.662 | 0.456 | 0.279 | 0.458 | 0.742 | 0.429 | 0.635 | 0.657 | 0.562 | 0.569 | 0.642 | 0.583 | 0.805 | 0.605 | 0.594 | 0.711 | 0.717 | 0.744 | 0.534 | -1.023 | 0.5 | 0.778 | 0.383 | 3.242 | 0.701 | 0.216 | 0.45 | 0.377 | 0.632 | 0.679 | 0.67 | 0.64 | 0.641 | 0.635 | 0.572 | 0.64 | 0.689 | 0.687 | 0.648 | 0.547 | 0.596 | 0.631 | 0.342 | 0.816 | 0.813 | 0.812 | 0.81 | 0.7 | 0.731 | 0.756 | 0.741 | 0.797 | 0.837 | 0.824 | 0.726 | 0.773 | 0.735 | 0.715 | 0.738 | 0.715 | 0.851 | 0.851 | 0.849 | 0.836 | 0.832 | 0.84 | 0.82 | 0.845 | 0.836 | 0.84 | 0.834 | 0.835 | 0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -14.41 | 86.554 | 97.554 | 56.843 | 11.242 | 91.482 | 37.338 | -19.492 | 29.551 | 114.296 | 37.356 | 103.66 | 19.392 | 53.174 | 203.525 | 127.31 | 55.189 | -30.664 | 121.481 | 34.666 | 40.701 | 33.801 | 56.296 | 44.449 | -53.667 | 40.074 | 40.997 | 66.19 | 40.617 | 44.713 | 51.011 | 43.122 | 47.557 | 34.555 | 38.875 | 54.915 | 17.985 | 60.158 | 31.722 | 24.465 | 54.903 | 31.941 | 174 | 131 | 136 | 300 | 211 | 158 | 104 | 168 | 67 | 285 | -46 | -10 | 99 | 260.687 | -127.558 | 196.103 | 155.795 | 206.568 | 74.363 | -46.551 | -31.696 | -154.341 | -103.819 | 153.074 | -62.488 | -86.904 | 84.449 | 104.724 | 310.014 | 111.752 | 203.686 | 381.828 | 137.045 | 215.907 | 149.821 | 176.573 | 186.466 | 103.488 | 97.136 | 352.787 | 89.278 | 146.858 | 204.514 | 201.316 | 226.692 | 172.922 | -43.34 | 69.654 | 232.167 | 145.522 | -98.656 | 155.617 | 20.839 | 53.762 | 45.813 | 60.844 | 75.461 | 70.1 | 57.5 | 58.6 | 53.9 | 51.3 | 50.5 | 69.3 | 66.9 | 65.2 | 72 | 51.1 | 54.6 | 48.3 | 42.9 | 44.3 | 48 | 55.4 | 29.2 | 28.5 | 28.2 | 28.9 | 38 | 45.9 | 53.7 | 69.3 | 65.9 | 59 | 65.8 | 62.2 | 62.7 | 41.8 | 35 | 33.6 | 32.7 | 29.5 | 28.5 | 25.2 | 25.7 | 24.6 | 23.7 | 23.3 | 22.6 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -45.152 | 251.993 | 289.931 | 168.443 | 29.365 | 265.065 | 118.518 | -77.043 | 72.641 | 340.316 | 127.537 | 305.088 | 71.674 | 139.009 | 640.006 | 430.966 | 168.97 | -85.211 | 358.709 | 137.467 | 124.305 | 145.946 | 153.721 | 143.313 | 99.754 | 105.912 | 122.857 | 43.866 | 73.343 | 66.643 | 89.368 | 64.736 | 51.649 | 51.962 | 60.776 | 84.856 | 40.811 | 86.146 | 42.876 | 14.862 | 78.076 | 40.9 | 284 | 264 | 260 | 543 | 341 | 343 | 183 | 287 | 107 | 506 | -47 | -6 | 171 | 431.404 | -494.947 | 319.107 | 221.462 | 258.12 | 159.11 | -122.509 | -21.105 | -216.017 | -158.541 | 238.345 | -103.804 | -1,635.258 | -343.76 | 957.315 | 107.06 | 18.105 | 254.251 | 714.991 | 143.3 | 423.203 | 424.062 | 292.607 | 220.509 | 647.425 | 353.703 | 612.062 | 288.579 | 261.553 | 477.013 | 369.819 | 413.674 | 303.154 | -62.379 | 123.126 | 419.469 | 263.069 | -193.545 | 278.92 | 26.926 | 95.792 | 89.353 | 117.608 | 150.742 | 141.9 | 121.4 | 123.7 | 113.8 | 110.4 | 107.8 | 144.2 | 139 | 132.7 | 142.6 | 116.5 | 116.1 | 112.3 | 98.5 | 100.3 | 100.2 | 245.6 | 78.6 | 80.4 | 81 | 82.3 | 93.6 | 106 | 109.8 | 106.9 | 106.4 | 104 | 102 | 101.2 | 97.4 | 94.8 | 92.4 | 88.4 | 84.5 | 82 | 79.4 | 75.2 | 75.2 | 71.3 | 68.3 | 65.3 | 63.2 | 59.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -0.118 | 0.317 | 0.341 | 0.38 | 0.072 | 0.499 | 0.278 | -0.226 | 0.156 | 0.548 | 0.321 | 0.587 | 0.193 | 0.355 | 0.86 | 1.173 | 0.452 | -0.226 | 0.518 | 0.331 | 0.294 | 0.351 | 0.367 | 0.362 | 0.368 | 0.304 | 0.355 | 0.153 | 0.255 | 0.241 | 0.326 | 0.254 | 0.21 | 0.227 | 0.264 | 0.327 | 0.22 | 0.334 | 0.235 | 0.091 | 0.325 | 0.269 | 0.303 | 0.305 | 0.3 | 0.42 | 0.318 | 0.316 | 0.225 | 0.302 | 0.152 | 0.378 | -0.08 | -0.011 | 0.192 | 0.301 | -0.676 | 0.249 | 0.2 | 0.195 | 0.181 | -0.286 | -0.042 | -1.28 | -0.524 | 0.247 | -0.299 | 2.315 | -1.437 | 0.591 | 0.115 | 0.038 | 0.249 | 0.48 | 0.213 | 0.419 | 0.478 | 0.348 | 0.306 | 0.552 | 0.454 | 0.509 | 0.458 | 0.378 | 0.611 | 0.462 | 0.478 | 0.338 | -0.604 | 0.315 | 0.498 | 0.245 | 2.148 | 0.447 | 0.115 | 0.283 | 0.244 | 0.41 | 0.447 | 0.449 | 0.434 | 0.435 | 0.431 | 0.39 | 0.436 | 0.465 | 0.464 | 0.434 | 0.363 | 0.408 | 0.422 | 0.239 | 0.558 | 0.554 | 0.539 | 1.146 | 0.498 | 0.527 | 0.547 | 0.534 | 0.555 | 0.574 | 0.544 | 0.434 | 0.47 | 0.461 | 0.428 | 0.457 | 0.428 | 0.579 | 0.605 | 0.602 | 0.589 | 0.598 | 0.603 | 0.598 | 0.613 | 0.605 | 0.606 | 0.596 | 0.596 | 0.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.21 | 1.13 | 1.29 | 0.73 | 0.11 | 1.11 | 0.47 | -0.31 | 0.3 | 1.3 | 0.45 | 1.06 | 0.24 | 0.45 | 1.78 | 1.15 | 0.46 | -0.23 | 0.88 | 0.34 | 0.3 | 0.35 | 0.36 | 0.34 | 0.24 | 0.25 | 0.29 | 0.11 | 0.18 | 0.16 | 0.22 | 0.16 | 0.13 | 0.13 | 0.15 | 0.21 | 0.11 | 0.21 | 0.11 | 0.047 | 0.2 | 0.1 | 0.67 | 0.63 | 0.59 | 1.23 | 0.77 | 0.78 | 0.41 | 0.61 | 0.22 | 1.01 | -0.092 | -0.012 | 0.33 | 0.91 | -1.02 | 0.7 | 0.5 | 0.64 | 0.34 | -0.26 | -0.045 | -0.46 | -0.34 | 0.57 | -0.22 | -5.31 | -0.83 | 2.35 | 0.28 | 0.044 | 0.64 | 1.76 | 0.37 | 1.04 | 1.03 | 0.71 | 0.53 | 1.54 | 0.82 | 1.4 | 0.66 | 0.6 | 1.06 | 0.82 | 0.91 | 0.67 | -0.14 | 0.27 | 0.9 | 0.57 | -0.41 | 0.58 | 0.061 | 0.2 | 0.19 | 0.26 | 0.33 | 0.3 | 0.25 | 0.26 | 0.23 | 0.23 | 0.22 | 0.29 | 0.27 | 0.26 | 0.26 | 0.21 | 0.21 | 0.2 | 0.17 | 0.17 | 0.17 | 0.36 | 0.12 | 0.11 | 0.11 | 0.1 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.1 | 0.099 | 0.093 | 0.089 | 0.086 | 0.083 | 0.076 | 0.076 | 0.073 | 0.069 | 0.068 | 0.066 | 0.063 | 0.057 | 0.053 | 0.053 | 0.05 | 0.047 | 0.04 | 0.04 | 0.037 | 0.037 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.023 |
| EPS Diluted
| -0.21 | 1.11 | 1.27 | 0.73 | 0.11 | 1.1 | 0.47 | -0.31 | 0.3 | 1.29 | 0.45 | 1.05 | 0.24 | 0.44 | 1.75 | 1.14 | 0.45 | -0.23 | 0.88 | 0.33 | 0.3 | 0.35 | 0.36 | 0.34 | 0.24 | 0.25 | 0.29 | 0.11 | 0.17 | 0.16 | 0.22 | 0.16 | 0.13 | 0.13 | 0.15 | 0.21 | 0.11 | 0.21 | 0.11 | 0.046 | 0.19 | 0.1 | 0.65 | 0.63 | 0.58 | 1.21 | 0.76 | 0.78 | 0.4 | 0.6 | 0.22 | 0.99 | -0.092 | -0.012 | 0.33 | 0.85 | -1.02 | 0.64 | 0.46 | 0.59 | 0.34 | -0.26 | -0.045 | -0.46 | -0.34 | 0.51 | -0.22 | -5.31 | -0.83 | 2.14 | 0.28 | 0.044 | 0.59 | 1.59 | 0.36 | 1.04 | 0.94 | 0.64 | 0.48 | 1.54 | 0.75 | 1.29 | 0.65 | 0.6 | 1.04 | 0.8 | 0.89 | 0.67 | -0.14 | 0.26 | 0.88 | 0.57 | -0.41 | 0.56 | 0.059 | 0.2 | 0.19 | 0.25 | 0.32 | 0.3 | 0.25 | 0.25 | 0.23 | 0.23 | 0.21 | 0.28 | 0.27 | 0.26 | 0.26 | 0.21 | 0.21 | 0.19 | 0.17 | 0.17 | 0.17 | 0.36 | 0.12 | 0.11 | 0.11 | 0.1 | 0.12 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.1 | 0.099 | 0.093 | 0.089 | 0.086 | 0.083 | 0.076 | 0.076 | 0.073 | 0.069 | 0.068 | 0.066 | 0.063 | 0.057 | 0.053 | 0.053 | 0.05 | 0.047 | 0.04 | 0.04 | 0.037 | 0.037 | 0.03 | 0.03 | 0.03 | 0.027 | 0.027 | 0.023 |
| EBITDA
| 324.016 | 431.658 | 474.028 | 394.451 | 329.729 | 335.428 | 390.658 | 107.935 | 114.392 | -1.757 | 423.143 | 505.614 | 186.169 | 293.111 | 953.491 | 676.708 | 347.737 | 23.967 | 662.326 | 361.202 | 358.367 | 364.314 | 382.243 | 350.883 | 194.769 | 274.717 | 275.077 | 206.593 | 204.097 | 190.429 | 210.068 | 170.798 | 158.871 | 134.427 | 146.746 | 181.681 | 99.529 | 183.538 | 111.852 | 75.073 | 163.84 | 97.103 | 885 | 944 | 937 | 1,396 | 1,128 | 1,099 | 942 | 1,121 | 850 | 1,425 | 498 | 576.194 | 875.064 | 1,251.655 | 18 | 1,102.854 | 927.319 | 1,067.145 | 907.343 | 650.188 | 973.746 | 1,159.164 | 1,132.173 | 1,784.728 | 1,449.153 | 254.48 | 1,620.5 | 2,768.424 | 1,958.257 | 1,592.59 | 1,830.429 | 2,309.673 | 1,381.43 | 1,649.075 | 1,409.293 | 1,137.339 | 974.062 | 1,223.027 | 825.666 | 1,274.545 | 666.417 | 709.399 | 917.38 | 820.737 | 887.33 | 753.327 | 194.896 | 506.685 | 971.111 | 771.6 | 209.471 | 1,004.857 | 745.505 | 947.383 | 876.684 | 826.745 | 886.957 | 842.6 | 719.9 | 667.8 | 625.4 | 595.4 | 615.5 | 709.2 | 747.3 | 777 | 856.1 | 822.5 | 820.6 | 798.6 | 788 | 787.4 | 805.7 | 1,039.8 | 871.3 | 875.3 | 872 | 803 | 718.9 | 630.5 | 559.4 | 545.6 | 537.1 | 531.5 | 556.6 | 556.7 | 583.7 | 650.4 | 654 | 694.4 | 759.8 | 761.4 | 816.2 | 867.2 | 873 | 865.2 | 818.8 | 783.7 | 787.8 | 788.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.844 | 0.543 | 0.558 | 0.89 | 0.806 | 0.632 | 0.915 | 0.317 | 0.246 | -0.003 | 1.066 | 0.972 | 0.501 | 0.749 | 1.281 | 1.842 | 0.929 | 0.063 | 0.957 | 0.87 | 0.849 | 0.875 | 0.914 | 0.887 | 0.719 | 0.788 | 0.795 | 0.719 | 0.708 | 0.688 | 0.767 | 0.67 | 0.645 | 0.588 | 0.637 | 0.699 | 0.537 | 0.712 | 0.614 | 0.461 | 0.683 | 0.638 | 0.946 | 1.091 | 1.079 | 1.079 | 1.052 | 1.011 | 1.16 | 1.181 | 1.209 | 1.065 | 0.851 | 1.067 | 0.981 | 0.874 | 0.025 | 0.861 | 0.836 | 0.805 | 1.035 | 1.517 | 1.933 | 6.867 | 3.74 | 1.849 | 4.173 | -0.36 | 6.773 | 1.71 | 2.097 | 3.317 | 1.795 | 1.549 | 2.052 | 1.633 | 1.59 | 1.351 | 1.351 | 1.042 | 1.061 | 1.06 | 1.059 | 1.024 | 1.176 | 1.026 | 1.026 | 0.839 | 1.886 | 1.295 | 1.154 | 0.717 | -2.324 | 1.611 | 3.182 | 2.797 | 2.394 | 2.881 | 2.628 | 2.664 | 2.574 | 2.349 | 2.366 | 2.105 | 2.487 | 2.288 | 2.495 | 2.543 | 2.181 | 2.88 | 2.985 | 1.7 | 4.462 | 4.348 | 4.336 | 4.85 | 5.518 | 5.732 | 5.892 | 5.211 | 4.266 | 3.412 | 2.773 | 2.214 | 2.371 | 2.358 | 2.334 | 2.514 | 2.563 | 3.973 | 4.28 | 4.727 | 5.295 | 5.55 | 6.202 | 6.899 | 7.121 | 7.338 | 7.265 | 7.157 | 7.432 | 7.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |