Sligro Food Group N.V.
AMS:SLIGR.AS
12.34 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,393 | 1,456 | 1,403 | 1,354 | 1,129 | 1,110 | 788 | 1,003 | 943 | 1,260 | 1,135 | 1,215 | 1,131 | 1,123 | 1,019 | 0 | 1,355 | 1,396 | 1,274 | 1,312 | 1,260 | 1,269.274 | 1,228.726 | 0 | 616.846 | 616.846 | 616.846 | 0 | 605.054 | 605.054 | 605.054 | 0 | 571.565 | 571.565 | 571.565 | 0 | 564.505 | 564.505 | 564.505 | 0 | 541.896 | 541.896 | 541.896 | 541.896 | 516.422 | 516.422 | 516.422 | 516.422 | 415.294 | 415.294 | 415.294 | 415.294 | 386.377 | 386.377 | 386.377 | 386.377 | 360.978 | 360.978 | 360.978 | 360.978 | 338.985 | 338.985 | 338.985 | 338.985 | 324.757 | 324.757 | 324.757 | 324.757 | 292.985 | 292.985 | 292.985 | 292.985 |
Cost of Revenue
| 1,027 | 1,117 | 1,083 | 1,035 | 865 | 842 | 639 | 801 | 766 | 992 | 863 | 925 | 855 | 859 | 789 | 0 | 1,047 | 1,064 | 986 | 1,001 | 975 | 971.445 | 948.555 | 0 | 477.422 | 477.422 | 477.422 | 0 | 464.653 | 464.653 | 464.653 | 0 | 439.412 | 439.412 | 439.412 | 0 | 433.078 | 433.078 | 433.078 | 0 | 412.882 | 412.882 | 412.882 | 412.882 | 398.108 | 398.108 | 398.108 | 398.108 | 325.471 | 325.471 | 325.471 | 325.471 | 308.316 | 308.316 | 308.316 | 308.316 | 289.871 | 289.871 | 289.871 | 289.871 | 275.868 | 275.868 | 275.868 | 275.868 | 267.02 | 267.02 | 267.02 | 267.02 | 246.991 | 246.991 | 246.991 | 246.991 |
Gross Profit
| 366 | 339 | 320 | 319 | 264 | 268 | 149 | 202 | 177 | 268 | 272 | 290 | 276 | 264 | 230 | 0 | 308 | 332 | 288 | 311 | 285 | 297.829 | 280.171 | 0 | 139.424 | 139.424 | 139.424 | 0 | 140.401 | 140.401 | 140.401 | 0 | 132.153 | 132.153 | 132.153 | 0 | 131.428 | 131.428 | 131.428 | 0 | 129.015 | 129.015 | 129.015 | 129.015 | 118.314 | 118.314 | 118.314 | 118.314 | 89.823 | 89.823 | 89.823 | 89.823 | 78.061 | 78.061 | 78.061 | 78.061 | 71.107 | 71.107 | 71.107 | 71.107 | 63.117 | 63.117 | 63.117 | 63.117 | 57.737 | 57.737 | 57.737 | 57.737 | 45.994 | 45.994 | 45.994 | 45.994 |
Gross Profit Ratio
| 0.263 | 0.233 | 0.228 | 0.236 | 0.234 | 0.241 | 0.189 | 0.201 | 0.188 | 0.213 | 0.24 | 0.239 | 0.244 | 0.235 | 0.226 | 0 | 0.227 | 0.238 | 0.226 | 0.237 | 0.226 | 0.235 | 0.228 | 0 | 0.226 | 0.226 | 0.226 | 0 | 0.232 | 0.232 | 0.232 | 0 | 0.231 | 0.231 | 0.231 | 0 | 0.233 | 0.233 | 0.233 | 0 | 0.238 | 0.238 | 0.238 | 0.238 | 0.229 | 0.229 | 0.229 | 0.229 | 0.216 | 0.216 | 0.216 | 0.216 | 0.202 | 0.202 | 0.202 | 0.202 | 0.197 | 0.197 | 0.197 | 0.197 | 0.186 | 0.186 | 0.186 | 0.186 | 0.178 | 0.178 | 0.178 | 0.178 | 0.157 | 0.157 | 0.157 | 0.157 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27 | 31 | 29 | 27 | 18 | 24 | 16 | 16 | 17 | 0 | 17 | 15 | 11 | 9 | 11 | 0 | 12 | 11 | 9 | 9 | 9 | 8.002 | 9.998 | 0 | 3.632 | 3.632 | 3.632 | 0 | 3.585 | 3.585 | 3.585 | 0 | 3.263 | 3.263 | 3.263 | 0 | 3.354 | 3.354 | 3.354 | 0 | 3.452 | 3.452 | 3.452 | 3.452 | 3.295 | 3.295 | 3.295 | 3.295 | 2.51 | 2.51 | 2.51 | 2.51 | 2.489 | 2.489 | 2.489 | 2.489 | 11.139 | 11.139 | 11.139 | 11.139 | 7.614 | 7.614 | 7.614 | 7.614 | 7.138 | 7.138 | 7.138 | 7.138 | 3.702 | 3.702 | 3.702 | 3.702 |
Selling & Marketing Expenses
| 67 | 86 | 80 | 89 | 73 | 65 | 36 | 53 | 50 | 0 | 64 | 66 | 59 | 49 | 41 | 0 | 52 | 53 | 49 | 51 | 50 | 46.88 | 47.12 | 0 | 5.09 | 5.09 | 5.09 | 0 | 21.645 | 21.645 | 21.645 | 0 | 20.854 | 20.854 | 20.854 | 0 | 4.575 | 4.575 | 4.575 | 0 | 5.211 | 5.211 | 5.211 | 5.211 | 21.494 | 21.494 | 21.494 | 21.494 | 3.788 | 3.788 | 3.788 | 3.788 | 13.414 | 13.414 | 13.414 | 13.414 | 3.978 | 3.978 | 3.978 | 3.978 | 36.885 | 36.885 | 36.885 | 36.885 | 34.358 | 34.358 | 34.358 | 34.358 | 31.333 | 31.333 | 31.333 | 31.333 |
SG&A
| 312 | 315 | 318 | 299 | 256 | 238 | 158 | 200 | 197 | 245 | 225 | 250 | 214 | 187 | 172 | 0 | 243 | 238 | 224 | 228 | 224 | 218.653 | 221.347 | 0 | 8.722 | 8.722 | 8.722 | 0 | 25.229 | 25.229 | 25.229 | 0 | 24.117 | 24.117 | 24.117 | 0 | 7.929 | 7.929 | 7.929 | 0 | 8.663 | 8.663 | 8.663 | 8.663 | 24.789 | 24.789 | 24.789 | 24.789 | 6.298 | 6.298 | 6.298 | 6.298 | 15.903 | 15.903 | 15.903 | 15.903 | 15.117 | 15.117 | 15.117 | 15.117 | 44.499 | 44.499 | 44.499 | 44.499 | 41.495 | 41.495 | 41.495 | 41.495 | 35.035 | 35.035 | 35.035 | 35.035 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.841 | 0 | 8.11 | 8.11 | 8.11 | 0 | -26.211 | -26.211 | -26.211 | 0 | -10.252 | -10.252 | -10.252 | 0 | 22.61 | 22.61 | 22.61 | 0 | 19.732 | 19.732 | 19.732 | 19.732 | -14.675 | -14.675 | -14.675 | -14.675 | 11.583 | 11.583 | 11.583 | 11.583 | -11.6 | -11.6 | -11.6 | -11.6 | -12.576 | -12.576 | -12.576 | -12.576 | -45.37 | -45.37 | -45.37 | -45.37 | -42.672 | -42.672 | -42.672 | -42.672 | -35.694 | -35.694 | -35.694 | -35.694 |
Operating Expenses
| 358 | 315 | 318 | 299 | 256 | 238 | 158 | 200 | 197 | 246 | 253 | 263 | 243 | 200 | 194 | 0 | 271 | 262 | 249 | 256 | 250 | 242.539 | 244.461 | 0 | 16.832 | 16.832 | 16.832 | 0 | -0.981 | -0.981 | -0.981 | 0 | 13.866 | 13.866 | 13.866 | 0 | 30.538 | 30.538 | 30.538 | 0 | 28.395 | 28.395 | 28.395 | 28.395 | 10.114 | 10.114 | 10.114 | 10.114 | 17.881 | 17.881 | 17.881 | 17.881 | 4.303 | 4.303 | 4.303 | 4.303 | 2.541 | 2.541 | 2.541 | 2.541 | -0.871 | -0.871 | -0.871 | -0.871 | -1.177 | -1.177 | -1.177 | -1.177 | -0.66 | -0.66 | -0.66 | -0.66 |
Operating Income
| 6 | 24 | 2 | 20 | 8 | 30 | -9 | 2 | -20 | 22 | 18 | 22 | 31 | 49 | 33 | 0 | 34 | 67 | 37 | 53 | 37 | 52.181 | 34.819 | 0 | 23.859 | 23.859 | 23.859 | 0 | 27.561 | 27.561 | 27.561 | 0 | 24.133 | 24.133 | 24.133 | 0 | 26.076 | 26.076 | 26.076 | 0 | 26.145 | 26.145 | 26.145 | 26.145 | 26.973 | 26.973 | 26.973 | 26.973 | 22.964 | 22.964 | 22.964 | 22.964 | 17.784 | 17.784 | 17.784 | 17.784 | 22.413 | 22.413 | 22.413 | 22.413 | 17.428 | 17.428 | 17.428 | 17.428 | 14.402 | 14.402 | 14.402 | 14.402 | 9.739 | 9.739 | 9.739 | 9.739 |
Operating Income Ratio
| 0.004 | 0.016 | 0.001 | 0.015 | 0.007 | 0.027 | -0.011 | 0.002 | -0.021 | 0.017 | 0.016 | 0.018 | 0.027 | 0.044 | 0.032 | 0 | 0.025 | 0.048 | 0.029 | 0.04 | 0.029 | 0.041 | 0.028 | 0 | 0.039 | 0.039 | 0.039 | 0 | 0.046 | 0.046 | 0.046 | 0 | 0.042 | 0.042 | 0.042 | 0 | 0.046 | 0.046 | 0.046 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0.052 | 0.052 | 0.052 | 0.052 | 0.055 | 0.055 | 0.055 | 0.055 | 0.046 | 0.046 | 0.046 | 0.046 | 0.062 | 0.062 | 0.062 | 0.062 | 0.051 | 0.051 | 0.051 | 0.051 | 0.044 | 0.044 | 0.044 | 0.044 | 0.033 | 0.033 | 0.033 | 0.033 |
Total Other Income Expenses Net
| -7 | -22 | -5 | -6 | 14 | -3 | -1 | -4 | -63 | 0 | -2 | 3 | 0 | 12 | 1 | 0 | 1 | 1 | 0 | 0 | -4 | 1.358 | -1.358 | 0 | -1.373 | -1.373 | -1.373 | 0 | -1.758 | -1.758 | -1.758 | 0 | -1.221 | -1.221 | -1.221 | 0 | -1.603 | -1.603 | -1.603 | 0 | -3.058 | -3.058 | -3.058 | -3.058 | -2.98 | -2.98 | -2.98 | -2.98 | -1.856 | -1.856 | -1.856 | -1.856 | 0 | 0 | 0 | 0 | -0.796 | -0.796 | -0.796 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -1 | 2 | -3 | 14 | 22 | 27 | -9 | -2 | -83 | 22 | 16 | 25 | 31 | 61 | 34 | 0 | 35 | 68 | 37 | 53 | 33 | 53.539 | 33.461 | 0 | 22.486 | 22.486 | 22.486 | 0 | 25.803 | 25.803 | 25.803 | 0 | 22.912 | 22.912 | 22.912 | 0 | 24.474 | 24.474 | 24.474 | 0 | 23.087 | 23.087 | 23.087 | 23.087 | 23.993 | 23.993 | 23.993 | 23.993 | 21.109 | 21.109 | 21.109 | 21.109 | 17.784 | 17.784 | 17.784 | 17.784 | 21.617 | 21.617 | 21.617 | 21.617 | 17.428 | 17.428 | 17.428 | 17.428 | 14.402 | 14.402 | 14.402 | 14.402 | 9.739 | 9.739 | 9.739 | 9.739 |
Income Before Tax Ratio
| -0.001 | 0.001 | -0.002 | 0.01 | 0.019 | 0.024 | -0.011 | -0.002 | -0.088 | 0.017 | 0.014 | 0.021 | 0.027 | 0.054 | 0.033 | 0 | 0.026 | 0.049 | 0.029 | 0.04 | 0.026 | 0.042 | 0.027 | 0 | 0.036 | 0.036 | 0.036 | 0 | 0.043 | 0.043 | 0.043 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.043 | 0.043 | 0.043 | 0 | 0.043 | 0.043 | 0.043 | 0.043 | 0.046 | 0.046 | 0.046 | 0.046 | 0.051 | 0.051 | 0.051 | 0.051 | 0.046 | 0.046 | 0.046 | 0.046 | 0.06 | 0.06 | 0.06 | 0.06 | 0.051 | 0.051 | 0.051 | 0.051 | 0.044 | 0.044 | 0.044 | 0.044 | 0.033 | 0.033 | 0.033 | 0.033 |
Income Tax Expense
| -2 | 2 | -2 | 2 | 2 | 8 | -2 | 2 | -10 | 5 | 3 | 4 | 6 | 11 | 8 | 0 | 7 | 16 | 8 | 11 | 6 | 11.711 | 7.289 | 0 | 5.099 | 5.099 | 5.099 | 0 | 6.251 | 6.251 | 6.251 | 0 | 5.363 | 5.363 | 5.363 | 0 | 5.896 | 5.896 | 5.896 | 0 | 5.25 | 5.25 | 5.25 | 5.25 | 5.448 | 5.448 | 5.448 | 5.448 | 5.589 | 5.589 | 5.589 | 5.589 | 5.065 | 5.065 | 5.065 | 5.065 | 6.968 | 6.968 | 6.968 | 6.968 | 6.229 | 6.229 | 6.229 | 6.229 | 5.146 | 5.146 | 5.146 | 5.146 | 3.422 | 3.422 | 3.422 | 3.422 |
Net Income
| -1 | 5 | 1 | 16 | 23 | 24 | -4 | 2 | -72 | 20 | 13 | 21 | 25 | 50 | 26 | 0 | 28 | 52 | 29 | 42 | 27 | 41.828 | 26.172 | 0 | 17.387 | 17.387 | 17.387 | 0 | 19.552 | 19.552 | 19.552 | 0 | 17.549 | 17.549 | 17.549 | 0 | 18.578 | 18.578 | 18.578 | 0 | 17.837 | 17.837 | 17.837 | 17.837 | 18.544 | 18.544 | 18.544 | 18.544 | 15.52 | 15.52 | 15.52 | 15.52 | 12.719 | 12.719 | 12.719 | 12.719 | 14.65 | 14.65 | 14.65 | 14.65 | 11.199 | 11.199 | 11.199 | 11.199 | 9.256 | 9.256 | 9.256 | 9.256 | 6.318 | 6.318 | 6.318 | 6.318 |
Net Income Ratio
| -0.001 | 0.003 | 0.001 | 0.012 | 0.02 | 0.022 | -0.005 | 0.002 | -0.076 | 0.016 | 0.011 | 0.017 | 0.022 | 0.045 | 0.026 | 0 | 0.021 | 0.037 | 0.023 | 0.032 | 0.021 | 0.033 | 0.021 | 0 | 0.028 | 0.028 | 0.028 | 0 | 0.032 | 0.032 | 0.032 | 0 | 0.031 | 0.031 | 0.031 | 0 | 0.033 | 0.033 | 0.033 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.036 | 0.036 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.033 | 0.033 | 0.033 | 0.033 | 0.041 | 0.041 | 0.041 | 0.041 | 0.033 | 0.033 | 0.033 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.022 | 0.022 | 0.022 | 0.022 |
EPS
| -0.02 | 0.11 | 0.023 | 0.36 | 0.52 | 0.54 | -0.091 | 0.045 | -1.63 | 0.45 | 0.29 | 0.48 | 0.56 | 1.15 | 0.59 | 0 | 0.65 | 1.19 | 0.66 | 0.97 | 0.61 | 0.95 | 0.6 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.44 | 0.44 | 0.44 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.43 | 0.43 | 0.43 | 0 | 0.41 | 0.41 | 0.41 | 0.41 | 0.43 | 0.43 | 0.43 | 0.43 | 0.37 | 0.37 | 0.37 | 0.37 | 0.3 | 0.3 | 0.3 | 0.3 | 0.35 | 0.35 | 0.35 | 0.35 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.17 | 0.17 | 0.17 | 0.17 |
EPS Diluted
| -0.02 | 0.11 | 0.023 | 0.36 | 0.52 | 0.54 | -0.091 | 0.045 | -1.63 | 0.45 | 0.29 | 0.48 | 0.56 | 1.15 | 0.59 | 0 | 0.65 | 1.19 | 0.66 | 0.97 | 0.61 | 0.95 | 0.6 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.44 | 0.44 | 0.44 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.43 | 0.43 | 0.43 | 0 | 0.41 | 0.41 | 0.41 | 0.41 | 0.43 | 0.43 | 0.43 | 0.43 | 0.37 | 0.37 | 0.37 | 0.37 | 0.3 | 0.3 | 0.3 | 0.3 | 0.35 | 0.35 | 0.35 | 0.35 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.17 | 0.17 | 0.17 | 0.17 |
EBITDA
| 55 | 76 | 53 | 60 | 48 | 71 | 31 | 47 | 24 | 66 | 56 | 43 | 62 | 91 | 58 | 0 | 66 | 91 | 65 | 78 | 65 | 75.748 | 61.252 | 0 | 37.308 | 37.308 | 37.308 | 0 | 41.061 | 41.061 | 41.061 | 0 | 37.78 | 37.78 | 37.78 | 0 | 38.721 | 38.721 | 38.721 | 0 | 38.215 | 38.215 | 38.215 | 38.215 | 36.733 | 36.733 | 36.733 | 36.733 | 30.11 | 30.11 | 30.11 | 30.11 | 24.361 | 24.361 | 24.361 | 24.361 | 28.198 | 28.198 | 28.198 | 28.198 | 18.59 | 18.59 | 18.59 | 18.59 | 15.45 | 15.45 | 15.45 | 15.45 | 10.072 | 10.072 | 10.072 | 10.072 |
EBITDA Ratio
| 0.039 | 0.052 | 0.038 | 0.044 | 0.043 | 0.064 | 0.039 | 0.047 | 0.025 | 0.052 | 0.049 | 0.035 | 0.055 | 0.081 | 0.057 | 0 | 0.049 | 0.065 | 0.051 | 0.059 | 0.052 | 0.06 | 0.05 | 0 | 0.06 | 0.06 | 0.06 | 0 | 0.068 | 0.068 | 0.068 | 0 | 0.066 | 0.066 | 0.066 | 0 | 0.069 | 0.069 | 0.069 | 0 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.073 | 0.073 | 0.073 | 0.073 | 0.063 | 0.063 | 0.063 | 0.063 | 0.078 | 0.078 | 0.078 | 0.078 | 0.055 | 0.055 | 0.055 | 0.055 | 0.048 | 0.048 | 0.048 | 0.048 | 0.034 | 0.034 | 0.034 | 0.034 |