Sligro Food Group N.V.
AMS:SLIGR.AS
12.34 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23 | 32 | 32 | 59 | 13 | 12 | 36 | 13 | 22 | 19 | 23 | 33 | 24 | 58 | 35 | 92 | 59 | 94 | 57 | 74 | 62.15 | 134.717 | 55.296 | 101.646 | 31.375 | 56.36 | 41.199 | 67.464 | 16.828 | 24.684 | 17.929 | 23.426 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23 | 32 | 32 | 59 | 13 | 12 | 36 | 13 | 22 | 19 | 23 | 33 | 24 | 58 | 35 | 92 | 59 | 94 | 57 | 74 | 62.15 | 134.717 | 55.296 | 101.646 | 31.375 | 56.36 | 41.199 | 67.464 | 16.828 | 24.684 | 17.929 | 23.426 |
Net Receivables
| 255 | 264 | 264 | 244 | 208 | 135 | 124 | 111 | 123 | 179 | 202 | 182 | 187 | 132 | 176 | 119 | 160 | 88 | 121 | 89 | 128.721 | 92 | 131.011 | 118.103 | 106.9 | 118.252 | 116.735 | 117.95 | 114.532 | 111.342 | 90.08 | 119.486 |
Inventory
| 275 | 268 | 289 | 266 | 264 | 226 | 212 | 188 | 208 | 230 | 226 | 217 | 207 | 207 | 238 | 245 | 232 | 220 | 204 | 213 | 199.89 | 192.123 | 193.241 | 210.658 | 190.069 | 197.352 | 187.991 | 195.047 | 176.214 | 189.282 | 176.607 | 199.652 |
Other Current Assets
| 45 | 26 | 42 | 36 | 42 | 34 | 43 | 33 | 45 | 98 | 66 | 112 | 267 | 287 | 44 | 89 | 29 | 69 | 30 | 74 | 28.071 | 153.462 | 13.271 | 6.658 | 11.593 | 8.016 | 14.114 | 3.526 | 7.672 | 3.789 | 13.986 | 6.624 |
Total Current Assets
| 598 | 590 | 627 | 605 | 527 | 407 | 415 | 345 | 398 | 526 | 517 | 544 | 685 | 684 | 493 | 545 | 480 | 471 | 412 | 450 | 418.832 | 480.302 | 392.819 | 437.065 | 339.937 | 379.98 | 360.039 | 383.987 | 315.246 | 329.097 | 298.602 | 349.188 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 550 | 546 | 529 | 484 | 482 | 493 | 493 | 515 | 531 | 538 | 521 | 313 | 318 | 303 | 378 | 361 | 341 | 315 | 311 | 295 | 301.555 | 286.048 | 293.478 | 293.334 | 309.272 | 307.242 | 309.282 | 304.544 | 286.056 | 284.381 | 284.272 | 282.988 |
Goodwill
| 130 | 130 | 130 | 125 | 125 | 125 | 125 | 125 | 125 | 168 | 161 | 155 | 154 | 155 | 174 | 145 | 145 | 126 | 126 | 126 | 126.107 | 126.107 | 126.107 | 126.287 | 0 | 126.287 | 126.287 | 126.287 | 127.007 | 127.547 | 127.547 | 127.547 |
Intangible Assets
| 133 | 143 | 301 | 269 | 271 | 271 | 274 | 272 | 271 | 163 | 164 | 137 | 138 | 143 | 87 | 76 | 83 | 67 | 68 | 72 | 77.022 | 52.939 | 57.582 | 44.575 | 0 | 50.552 | 54.96 | 57.146 | 39.721 | 42.261 | 45.19 | 48.917 |
Goodwill and Intangible Assets
| 263 | 273 | 431 | 394 | 396 | 396 | 399 | 397 | 396 | 331 | 325 | 292 | 292 | 298 | 261 | 221 | 228 | 193 | 194 | 198 | 203.129 | 179.046 | 183.689 | 170.862 | 173.389 | 176.839 | 181.247 | 183.433 | 166.728 | 169.808 | 172.737 | 176.464 |
Long Term Investments
| 54 | 69 | 60 | 62 | 59 | 62 | 62 | 62 | 60 | 50 | 64 | 58 | 61 | 54 | 64 | 61 | 71 | 66 | 67 | 47 | 52.293 | 43 | 51.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4 | 4 | 1 | 1 | 680 | 694 | 696 | 2 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | -51.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 12 | 0 | -130 | -125 | -805 | -819 | -821 | -125 | -854 | -919 | -910 | -663 | -671 | -655 | -703 | -643 | -640 | -574 | -572 | -540 | -556.977 | 60.665 | 64.177 | 67.076 | 67.621 | 67.055 | 59.535 | 65.346 | 81.371 | 68.91 | 66.203 | 66.513 |
Total Non-Current Assets
| 883 | 892 | 891 | 816 | 812 | 826 | 829 | 851 | 862 | 919 | 910 | 663 | 671 | 655 | 703 | 643 | 640 | 574 | 572 | 540 | 556.977 | 525.759 | 541.344 | 531.272 | 550.282 | 551.136 | 550.064 | 553.323 | 534.155 | 523.099 | 523.212 | 525.965 |
Total Assets
| 1,481 | 1,482 | 1,518 | 1,421 | 1,339 | 1,233 | 1,244 | 1,196 | 1,260 | 1,455 | 1,427 | 1,214 | 1,356 | 1,347 | 1,215 | 1,215 | 1,139 | 1,071 | 999 | 1,012 | 990.46 | 1,006.061 | 934.163 | 968.337 | 890.219 | 931.116 | 910.103 | 937.31 | 849.401 | 852.196 | 821.814 | 875.153 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 390 | 364 | 440 | 364 | 365 | 255 | 266 | 217 | 219 | 350 | 320 | 339 | 280 | 252 | 306 | 294 | 265 | 102 | 182 | 100 | 159.263 | 148.475 | 140.776 | 122.439 | 105.917 | 106.798 | 97.857 | 106.906 | 103.423 | 109.784 | 111.226 | 128.743 |
Short Term Debt
| 172 | 187 | 184 | 106 | 60 | 21 | 19 | 37 | 95 | 118 | 87 | 14 | 14 | 14 | 73 | 71 | 0 | 0 | 0 | 0 | 53.232 | 53.232 | 0 | 0 | 0 | 0 | 53.232 | 53.232 | 74.903 | 27.85 | 39.923 | 53.195 |
Tax Payables
| 2 | 5 | 3 | 7 | 7 | 3 | 64 | 1 | 63 | 33 | 21 | 19 | 16 | 21 | 25 | 24 | 21 | 32 | 37 | 33 | 33.993 | 35.615 | 17.383 | 35.494 | 20.347 | 0.156 | 0 | 0 | 0 | 0 | 2.411 | 3.516 |
Deferred Revenue
| 2 | 22 | 3 | 31 | 7 | 18 | 0 | 1 | 0 | 25 | -87 | -14 | -14 | -14 | -73 | -71 | 0 | 0 | 0 | 0 | -53.232 | 69.054 | 0 | 0 | 0 | 0 | 35.281 | 49.309 | 33.794 | 49.704 | 35.753 | 3.516 |
Other Current Liabilities
| 144 | 139 | 133 | 109 | 96 | 88 | 131 | 107 | 122 | 100 | 180 | 123 | 206 | 223 | 152 | 158 | 68 | 196 | 79 | 187 | 130.848 | 13.422 | 52.087 | 81.706 | 55.091 | 71.439 | 20.634 | 22.176 | 17.196 | 22.874 | 28.72 | 75.7 |
Total Current Liabilities
| 708 | 712 | 760 | 610 | 528 | 382 | 416 | 362 | 436 | 593 | 500 | 462 | 486 | 475 | 458 | 452 | 333 | 298 | 261 | 287 | 290.111 | 284.183 | 192.863 | 204.145 | 161.008 | 178.237 | 207.004 | 231.623 | 229.316 | 210.212 | 215.622 | 261.154 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 299 | 40 | 40 | 110 | 110 | 160 | 160 | 160 | 160 | 160 | 236 | 186 | 195 | 193 | 98 | 103 | 168 | 138 | 134 | 124 | 121.309 | 119.315 | 176.101 | 174.792 | 177.338 | 174.169 | 166.464 | 173.254 | 126.443 | 128.283 | 141.292 | 153.905 |
Deferred Revenue Non-Current
| 251 | 255 | 236 | 208 | 207 | 214 | 213 | 218 | 216 | 134 | 208 | 159 | 170 | 168 | 64 | 75 | 137 | 113 | 107 | 97 | 91.286 | 54.45 | -66.733 | -83.554 | -104.835 | -102.377 | -48.334 | -42.213 | 27.633 | -14.656 | -9.536 | 8.199 |
Deferred Tax Liabilities Non-Current
| 9 | 9 | 11 | 12 | 16 | 22 | 24 | 22 | 17 | 26 | 28 | 27 | 25 | 25 | 34 | 28 | 31 | 25 | 27 | 27 | 30.023 | 27.942 | 31.408 | 31.201 | 33.414 | 35.006 | 32.959 | 29.097 | 24.25 | 24.007 | 19.393 | 19.834 |
Other Non-Current Liabilities
| -245 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -160 | -236 | -186 | -195 | -193 | -98 | -103 | -168 | -138 | -134 | -124 | -121.309 | -50.781 | 70.441 | 87.244 | 107.943 | 105.515 | 51.584 | 45.476 | -21.962 | 22.027 | 22.181 | 6.046 |
Total Non-Current Liabilities
| 314 | 309 | 289 | 332 | 335 | 398 | 399 | 402 | 395 | 160 | 236 | 186 | 195 | 193 | 98 | 103 | 168 | 138 | 134 | 124 | 121.309 | 150.926 | 211.217 | 209.683 | 213.86 | 212.313 | 202.673 | 205.614 | 156.364 | 159.661 | 173.33 | 187.984 |
Total Liabilities
| 1,022 | 1,021 | 1,049 | 942 | 863 | 780 | 815 | 764 | 831 | 955 | 925 | 677 | 709 | 696 | 594 | 588 | 536 | 465 | 426 | 442 | 445.101 | 435.109 | 404.08 | 413.828 | 374.868 | 390.55 | 409.677 | 437.237 | 385.68 | 369.873 | 388.952 | 449.138 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.655 | 2.622 |
Retained Earnings
| 429 | 429 | 437 | 449 | 446 | 423 | 0 | 403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4 | -2 | -2 | 0 | -4 | 0 | 399 | 403 | 401 | 472 | 473 | 509 | 618 | 629 | 596 | 605 | 579 | 585 | 552 | 550 | 525.399 | -406.843 | 509.691 | -369.79 | 0 | -332.284 | 0 | -290.349 | 0 | -267.844 | 0 | 0 |
Other Total Stockholders Equity
| 27 | 31 | 31 | 27 | 31 | 27 | 27 | -377 | 25 | 25 | 26 | 25 | 26 | 19 | 22 | 19 | 21 | 18 | 18 | 17 | 17.305 | 975.14 | 17.737 | 921.644 | 512.696 | 870.195 | 497.771 | 787.767 | 461.066 | 747.512 | 430.207 | 423.393 |
Total Shareholders Equity
| 459 | 461 | 469 | 479 | 476 | 453 | 429 | 432 | 429 | 500 | 502 | 537 | 647 | 651 | 621 | 627 | 603 | 606 | 573 | 570 | 545.359 | 570.952 | 530.083 | 554.509 | 515.351 | 540.566 | 500.426 | 500.073 | 463.721 | 482.323 | 432.862 | 426.015 |
Total Equity
| 459 | 461 | 469 | 479 | 476 | 453 | 429 | 432 | 429 | 500 | 502 | 537 | 647 | 651 | 621 | 627 | 603 | 606 | 573 | 570 | 545.359 | 570.952 | 530.083 | 554.509 | 515.351 | 540.566 | 500.426 | 500.073 | 463.721 | 482.323 | 432.862 | 426.015 |
Total Liabilities & Shareholders Equity
| 1,481 | 1,482 | 1,518 | 1,421 | 1,339 | 1,233 | 1,244 | 1,196 | 1,260 | 1,455 | 1,427 | 1,214 | 1,356 | 1,347 | 1,215 | 1,215 | 1,139 | 1,071 | 999 | 1,012 | 990.46 | 1,006.061 | 934.163 | 968.337 | 890.219 | 931.116 | 910.103 | 937.31 | 849.401 | 852.196 | 821.814 | 875.153 |