Silgan Holdings Inc.
NYSE:SLGN
53.07 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 642.923 | 585.6 | 631.4 | 409.5 | 203.8 | 72.8 | 53.5 | 24.69 | 99.9 | 222.6 | 160.5 | 465.6 | 397.1 | 175.2 | 305.8 | 163 | 95.941 | 16.737 | 20.461 | 35.416 | 12.1 | 58.318 | 18.009 | 20.073 | 2.4 | 4.8 | 53.7 | 1 | 2.102 | 2.682 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 642.923 | 585.6 | 631.4 | 409.5 | 203.8 | 72.8 | 53.5 | 24.69 | 99.9 | 222.6 | 160.5 | 465.6 | 397.1 | 175.2 | 305.8 | 163 | 95.941 | 16.737 | 20.461 | 35.416 | 12.1 | 58.318 | 18.009 | 20.073 | 2.4 | 4.8 | 53.7 | 1 | 2.102 | 2.682 |
Net Receivables
| 599.524 | 658 | 711.3 | 619.5 | 505 | 511.3 | 454.6 | 288.197 | 281 | 310.7 | 333 | 326.7 | 339.9 | 214.4 | 196.6 | 266.9 | 219.775 | 232.429 | 154.734 | 148.073 | 159.273 | 124.657 | 144.903 | 168.307 | 128.1 | 134 | 125.8 | 101.4 | 109.929 | 65.229 |
Inventory
| 940.808 | 769.4 | 798.8 | 677.5 | 633 | 634.8 | 721.3 | 602.963 | 628.1 | 548.8 | 515.6 | 515.9 | 554.2 | 438.5 | 387.2 | 392.3 | 427.807 | 426.591 | 318.102 | 318.665 | 320.194 | 272.836 | 262.627 | 279.737 | 249.6 | 250.1 | 210 | 196 | 210.471 | 122.429 |
Other Current Assets
| 165.727 | 119.7 | 154.3 | 92.6 | 65 | 63.9 | 62.5 | 46.328 | 36.1 | 75.7 | 73.4 | 70.3 | 42.6 | 36.3 | 24.7 | 31.1 | 27.67 | 41.995 | 27.244 | 53.776 | 53.731 | 13.988 | 12.1 | 11.874 | 8.8 | 9.8 | 10 | 7.4 | 5.801 | 8.044 |
Total Current Assets
| 2,348.982 | 2,132.7 | 2,295.8 | 1,799.1 | 1,406.8 | 1,282.8 | 1,291.9 | 962.178 | 1,045.1 | 1,157.8 | 1,082.5 | 1,378.5 | 1,333.8 | 864.4 | 914.3 | 853.3 | 771.193 | 717.752 | 520.541 | 555.93 | 545.298 | 469.799 | 437.592 | 479.991 | 388.9 | 398.7 | 399.5 | 305.8 | 328.303 | 198.384 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,185.485 | 1,931.5 | 1,993.9 | 1,840.8 | 1,570.3 | 1,517.5 | 1,489.9 | 1,156.952 | 1,125.4 | 1,063.6 | 1,118.4 | 1,098.8 | 1,064.7 | 849.7 | 882.3 | 902.2 | 939.627 | 894.647 | 758.135 | 792.936 | 817.85 | 705.746 | 677.542 | 709.513 | 645.5 | 671.5 | 531.8 | 499.8 | 487.301 | 251.81 |
Goodwill
| 2,018.241 | 1,984.952 | 2,038.408 | 1,741.496 | 1,142.223 | 1,148.302 | 1,171.454 | 604.714 | 612.792 | 630.262 | 651.049 | 510.836 | 389.922 | 324.763 | 303.695 | 300.448 | 310.692 | 304.393 | 201.231 | 0 | 0 | 0 | 141.5 | 153 | 107.6 | 109.2 | 66.9 | 77.2 | 53.562 | 30.009 |
Intangible Assets
| 721.023 | 763.812 | 830.772 | 637.208 | 354.615 | 383.448 | 417.088 | 180.782 | 195.087 | 211.77 | 229.166 | 171.917 | 96.442 | 72.054 | 56.152 | 57.112 | 63.526 | 47.833 | 201.231 | 198.346 | 202.421 | 141.481 | 141.465 | 153.038 | 107.6 | 109.2 | 66.9 | 77.2 | 0 | 0 |
Goodwill and Intangible Assets
| 2,739.264 | 2,748.764 | 2,869.18 | 2,378.704 | 1,496.838 | 1,531.75 | 1,588.542 | 785.496 | 807.879 | 842.032 | 880.215 | 682.753 | 486.364 | 396.817 | 359.847 | 357.56 | 374.218 | 352.226 | 201.231 | 198.346 | 202.421 | 141.481 | 141.465 | 153.038 | 107.6 | 109.2 | 66.9 | 77.2 | 53.562 | 30.009 |
Long Term Investments
| -3,172.93 | 0 | -435.252 | -355.995 | -254.836 | -1,799.786 | -1,850.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.8 | -6.8 |
Tax Assets
| 433.666 | 388.677 | 435.252 | 355.995 | 254.836 | 268.036 | 262.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 6.8 |
Other Non-Current Assets
| 3,076.769 | 144.159 | 611.92 | 500.896 | 457.162 | 1,771.7 | 1,863.6 | 244.764 | 214.321 | 240.468 | 239.985 | 133.447 | 94.236 | 65.083 | 57.953 | 50.54 | 54.975 | 43.754 | 50.713 | 49.947 | 55.515 | 57.399 | 55.221 | 41.282 | 43.3 | 44.6 | 52.4 | 30.7 | 30.88 | 24.618 |
Total Non-Current Assets
| 5,262.254 | 5,213.1 | 5,475 | 4,720.4 | 3,524.3 | 3,289.2 | 3,353.5 | 2,187.212 | 2,147.6 | 2,146.1 | 2,238.6 | 1,915 | 1,645.3 | 1,311.6 | 1,300.1 | 1,310.3 | 1,368.82 | 1,290.627 | 1,010.079 | 1,041.229 | 1,075.786 | 904.626 | 874.228 | 903.833 | 796.4 | 825.3 | 651.1 | 607.7 | 571.743 | 306.437 |
Total Assets
| 7,611.236 | 7,345.8 | 7,770.8 | 6,519.5 | 4,931.1 | 4,572 | 4,645.4 | 3,149.39 | 3,192.7 | 3,303.9 | 3,321.1 | 3,293.5 | 2,979.1 | 2,176 | 2,214.4 | 2,163.6 | 2,140.013 | 2,008.379 | 1,530.62 | 1,597.159 | 1,621.084 | 1,374.425 | 1,311.82 | 1,383.824 | 1,185.3 | 1,224 | 1,050.6 | 913.5 | 900.046 | 504.821 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 1,075.913 | 974.03 | 1,133.318 | 802.541 | 727.053 | 712.739 | 659.629 | 504.798 | 477.171 | 423.905 | 352.192 | 318.669 | 319.339 | 288.858 | 277.809 | 298.611 | 272.999 | 299.938 | 247.552 | 244.116 | 211.639 | 172.703 | 173.851 | 208.144 | 175.4 | 184.5 | 142.3 | 122.6 | 138.195 | 36.845 |
Short Term Debt
| 926.215 | 80.061 | 20.251 | 28.036 | 29.813 | 170.214 | 108.789 | 217.127 | 152.398 | 125.13 | 146.174 | 1,671.3 | 1,376.3 | 904.6 | 799.4 | 158.877 | 112.921 | 26.417 | 0.846 | 21.804 | 48.67 | 20.17 | 57.999 | 44.948 | 39.4 | 36.1 | 20.2 | 66.2 | 35.24 | 34.568 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1,956.228 | 0 | -1,153.569 | -830.577 | -756.866 | -882.953 | -768.418 | 0 | -629.569 | -549.035 | -498.366 | -318.669 | -319.339 | -288.858 | -277.809 | 726.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | -7.14 | -12.095 |
Other Current Liabilities
| 2,265.956 | 303.709 | 1,488.2 | 1,163.5 | 988.8 | 901.6 | 849.4 | 139.9 | 628.9 | 539.3 | 474.2 | 447.2 | 944.8 | 410.2 | 398.3 | 113.383 | 105.024 | 106.609 | 71.784 | 78.516 | 90.458 | 72.063 | 85.801 | 79.158 | 92.2 | 79.2 | 72.4 | 86.8 | 87.76 | 62.332 |
Total Current Liabilities
| 2,311.856 | 1,357.8 | 1,488.2 | 1,163.5 | 988.8 | 901.6 | 849.4 | 861.825 | 628.9 | 539.3 | 474.2 | 2,118.5 | 2,321.1 | 1,314.8 | 1,197.7 | 1,296.9 | 490.944 | 432.964 | 320.182 | 344.436 | 350.767 | 264.936 | 317.718 | 332.25 | 307 | 299.8 | 234.9 | 275.6 | 254.055 | 121.65 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 2,510.751 | 3,425.4 | 3,793.2 | 3,251.3 | 2,244.4 | 2,304.6 | 2,547.3 | 1,344.456 | 1,513.5 | 1,599 | 1,703.8 | 1,415.967 | 1,288.483 | 890.725 | 773.347 | 726.036 | 879.581 | 929.221 | 699.532 | 819.864 | 953.91 | 936.655 | 886.77 | 986.527 | 843.9 | 891 | 785 | 693.8 | 750.873 | 510.763 |
Deferred Revenue Non-Current
| 223.6 | 0 | -435.252 | -355.995 | -254.836 | -268.036 | -262.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 447.166 | 388.677 | 435.252 | 355.995 | 254.836 | 268.036 | 262.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 6.836 | 6.836 |
Other Non-Current Liabilities
| 228.505 | 455.623 | 926.7 | 851.8 | 674.6 | 484.5 | 482.6 | 473.694 | 411.1 | 455.6 | 429.3 | -994.567 | 437.121 | -583.125 | -442.447 | -383.936 | 269.405 | 279.654 | 237.556 | 225.423 | 195.602 | 109.742 | 92.184 | 85.427 | 83.1 | 90.5 | 97.9 | 74.5 | 68.086 | 23.57 |
Total Non-Current Liabilities
| 3,410.022 | 4,269.7 | 4,719.9 | 4,103.1 | 2,919 | 2,789.1 | 3,029.9 | 1,818.15 | 1,924.6 | 2,054.6 | 2,133.1 | 421.4 | 1,725.604 | 307.6 | 330.9 | 342.1 | 1,148.986 | 1,208.875 | 937.088 | 1,045.287 | 1,149.512 | 1,046.397 | 978.954 | 1,071.954 | 927 | 981.5 | 882.9 | 775.1 | 825.795 | 541.169 |
Total Liabilities
| 5,721.878 | 5,627.5 | 6,208.1 | 5,266.6 | 3,907.8 | 3,690.7 | 3,879.3 | 2,679.975 | 2,553.5 | 2,593.9 | 2,607.3 | 2,539.9 | 2,321.1 | 1,622.4 | 1,528.6 | 1,639 | 1,639.93 | 1,641.839 | 1,257.27 | 1,389.723 | 1,500.279 | 1,311.333 | 1,296.672 | 1,404.204 | 1,234 | 1,281.3 | 1,117.8 | 1,050.7 | 1,079.85 | 662.819 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.035 | 0.035 | 0 | 0.016 | 0.044 | 0 | 0 | 0.006 | 0.001 | 0.038 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0.206 | 0.006 |
Common Stock
| 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 0.876 | 0.876 | 0.876 | 0.876 | 0.876 | 0.875 | 0.873 | 0.435 | 0.433 | 0.43 | 0.429 | 0.426 | 0.211 | 0.21 | 0.209 | 0.205 | 0.204 | 0.2 | 0.2 | 0.2 | 0.2 | 0.012 | 0.012 |
Retained Earnings
| 3,208.237 | 2,961.079 | 2,691.745 | 2,395.395 | 2,141.302 | 1,997.785 | 1,809.845 | 1,558.594 | 1,446.193 | 1,313.521 | 1,169.754 | 1,020.543 | 902.987 | 740.923 | 628.234 | 497.732 | 392.108 | 295.433 | 209.459 | 136.768 | 60.905 | 18.871 | -34.937 | -76.702 | -108 | -131.9 | -177.9 | -208.8 | -213.422 | -191.616 |
Accumulated Other Comprehensive Income/Loss
| -251.361 | -345.31 | -259.828 | -260.953 | -259.742 | -268.808 | -188.973 | -223.856 | -208.806 | -165.624 | -38.119 | -109.913 | -115.282 | -63.026 | -55.601 | -75.861 | 15.064 | -15.564 | -15.781 | -0.835 | -5.675 | -20.467 | -8.046 | -1.588 | -0.3 | -1.4 | -1 | -1.6 | -206.2 | -167.7 |
Other Total Stockholders Equity
| -1,069.269 | -899.22 | -870.968 | -883.293 | -860.011 | -849.463 | -856.558 | -866.199 | -599.079 | -438.817 | -418.711 | -157.906 | -130.586 | -125.171 | 112.694 | 102.274 | 92.481 | 86.242 | 79.246 | 71.292 | 65.365 | 64.479 | 57.926 | 57.706 | 59.4 | 75.8 | 111.5 | 20 | 239.6 | 201.3 |
Total Shareholders Equity
| 1,889.358 | 1,718.3 | 1,562.7 | 1,252.9 | 1,023.3 | 881.3 | 766.1 | 469.415 | 639.2 | 710 | 713.8 | 753.6 | 658 | 553.6 | 685.8 | 524.6 | 500.083 | 366.54 | 273.35 | 207.436 | 120.805 | 63.092 | 15.148 | -20.38 | -48.7 | -57.3 | -67.2 | -137.2 | -179.804 | -157.998 |
Total Equity
| 1,889.358 | 1,718.3 | 1,562.7 | 1,252.9 | 1,023.3 | 881.3 | 766.1 | 469.415 | 639.2 | 710 | 713.8 | 753.6 | 658 | 553.6 | 685.8 | 524.6 | 500.083 | 366.54 | 273.35 | 207.436 | 120.805 | 63.092 | 15.148 | -20.38 | -48.7 | -57.3 | -67.2 | -137.2 | -179.804 | -157.998 |
Total Liabilities & Shareholders Equity
| 7,611.236 | 7,345.8 | 7,770.8 | 6,519.5 | 4,931.1 | 4,572 | 4,645.4 | 3,149.39 | 3,192.7 | 3,303.9 | 3,321.1 | 3,293.5 | 2,979.1 | 2,176 | 2,214.4 | 2,163.6 | 2,140.013 | 2,008.379 | 1,530.62 | 1,597.159 | 1,621.084 | 1,374.425 | 1,311.82 | 1,383.824 | 1,185.3 | 1,224 | 1,050.6 | 913.5 | 900.046 | 504.821 |