Sleep Cycle AB (publ)
SSE:SLEEP.ST
32.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63.43 | 65.442 | 61.578 | 61.254 | 60.908 | 58.108 | 56.257 | 56.225 | 54.716 | 52.459 | 50.089 | 51.447 | 45.4 | 44.107 | 42.01 | 41.879 | 40.297 | 39.203 | 38.113 |
Cost of Revenue
| 28.111 | 30.009 | 32.641 | 34.485 | 27.502 | 17.75 | 14.191 | 19.486 | 12.076 | 12.529 | 12.528 | 13.998 | 8.345 | 11.564 | 7.407 | 7.692 | 4.631 | 5.062 | 5.193 |
Gross Profit
| 35.319 | 35.433 | 28.937 | 26.769 | 33.406 | 40.358 | 42.066 | 36.739 | 42.64 | 39.93 | 37.561 | 37.449 | 37.055 | 32.543 | 34.603 | 34.187 | 35.666 | 34.141 | 32.92 |
Gross Profit Ratio
| 0.557 | 0.541 | 0.47 | 0.437 | 0.548 | 0.695 | 0.748 | 0.653 | 0.779 | 0.761 | 0.75 | 0.728 | 0.816 | 0.738 | 0.824 | 0.816 | 0.885 | 0.871 | 0.864 |
Reseach & Development Expenses
| 0 | 0 | 0 | 35.888 | 0 | 0 | 0 | 27.584 | 0 | 0 | 0 | 23.041 | 0 | 0 | 0 | 15.214 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | -8.489 | 0 | 0 | 0 | -17.743 | 15.255 | 13.572 | 11.872 | -28.545 | 19.62 | 33.05 | 19.399 | -11.734 | 9.403 | 7.956 | 4.907 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 22.727 | 0 | 0 | 0 | 34.786 | 0 | 0 | 0 | 41.997 | 0 | 0 | 0 | 19.584 | 0 | 0 | 0 |
SG&A
| 14.706 | 14.444 | 14.306 | 14.238 | 13.727 | 13.034 | 12.643 | 17.043 | 15.255 | 13.572 | 11.872 | 13.452 | 19.62 | 33.05 | 19.399 | 7.85 | 9.403 | 7.956 | 4.907 |
Other Expenses
| 0 | 2.152 | 0 | 0 | 0 | 0 | 30.976 | 15.216 | 13.82 | 13.562 | 12.948 | 16.361 | 8.411 | 10.907 | 10.519 | 11.34 | 10.355 | 9.934 | 0.044 |
Operating Expenses
| 14.706 | 14.444 | 15.096 | 14.238 | 12.979 | 27.622 | 30.976 | 32.259 | 29.075 | 27.134 | 24.82 | 29.813 | 28.031 | 43.957 | 29.918 | 19.19 | 19.758 | 17.89 | 14.594 |
Operating Income
| 20.612 | 20.989 | 13.843 | 12.531 | 20.427 | 12.734 | 11.09 | 5.011 | 13.563 | 12.793 | 12.742 | 7.976 | 9.024 | -11.414 | 4.685 | 5.714 | 15.907 | 16.252 | 18.37 |
Operating Income Ratio
| 0.325 | 0.321 | 0.225 | 0.205 | 0.335 | 0.219 | 0.197 | 0.089 | 0.248 | 0.244 | 0.254 | 0.155 | 0.199 | -0.259 | 0.112 | 0.136 | 0.395 | 0.415 | 0.482 |
Total Other Income Expenses Net
| 0.361 | 0.401 | 0.688 | 0.81 | 0.631 | 0.277 | 0.537 | 1.423 | -0.041 | -0.045 | -0.013 | -0.02 | -0.013 | -0.039 | -0.006 | -0.009 | -0.012 | -0.117 | -0.012 |
Income Before Tax
| 20.973 | 21.39 | 14.531 | 13.165 | 20.902 | 13.009 | 11.451 | 5.131 | 13.522 | 12.748 | 12.729 | 8.01 | 9.011 | -11.453 | 4.679 | 5.705 | 15.895 | 16.135 | 18.358 |
Income Before Tax Ratio
| 0.331 | 0.327 | 0.236 | 0.215 | 0.343 | 0.224 | 0.204 | 0.091 | 0.247 | 0.243 | 0.254 | 0.156 | 0.198 | -0.26 | 0.111 | 0.136 | 0.394 | 0.412 | 0.482 |
Income Tax Expense
| 4.336 | 4.429 | 3.006 | 2.72 | 4.324 | 2.695 | 2.379 | 1.08 | 2.793 | 2.646 | 2.635 | 1.631 | 1.877 | -2.343 | 0.972 | 1.228 | 3.411 | 3.48 | 3.932 |
Net Income
| 16.637 | 16.96 | 11.524 | 10.179 | 16.577 | 10.311 | 8.933 | 4.052 | 10.729 | 10.102 | 10.094 | 6.379 | 7.135 | -9.11 | 3.706 | 4.477 | 12.485 | 12.655 | 14.426 |
Net Income Ratio
| 0.262 | 0.259 | 0.187 | 0.166 | 0.272 | 0.177 | 0.159 | 0.072 | 0.196 | 0.193 | 0.202 | 0.124 | 0.157 | -0.207 | 0.088 | 0.107 | 0.31 | 0.323 | 0.379 |
EPS
| 0.82 | 0.84 | 0.57 | 0.52 | 0.82 | 0.51 | 0.45 | 0.2 | 0.55 | 0.52 | 0.52 | 0.34 | 0.37 | -0.5 | 0.19 | 0.23 | 0.64 | 0.65 | 0.74 |
EPS Diluted
| 0.82 | 0.84 | 0.57 | 0.52 | 0.82 | 0.51 | 0.45 | 0.2 | 0.54 | 0.51 | 0.51 | 0.33 | 0.36 | -0.48 | 0.19 | 0.23 | 0.64 | 0.65 | 0.74 |
EBITDA
| 23.14 | 23.116 | 16.827 | 20.203 | 22.729 | 19.552 | 12.829 | 6.445 | 14.943 | 14.155 | 13.982 | 9.109 | 9.705 | -11.272 | 11.962 | 5.748 | 16.051 | 16.417 | 18.549 |
EBITDA Ratio
| 0.365 | 0.353 | 0.273 | 0.346 | 0.384 | 0.267 | 0.233 | 0.115 | 0.273 | 0.27 | 0.279 | 0.177 | 0.214 | -0.256 | 0.115 | 0.14 | 0.398 | 0.419 | 0.487 |