Schlumberger Limited
NYSE:SLB
37.715 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 3,086 | 2,953 | 2,788 | 2,900 | 2,488 | 1,930 | 1,501 | 1,655 | 2,180 | 1,893 | 1,600 | 1,757 | 1,569 | 1,439 | 1,268 | 844 | 1,219 | 1,462 | 1,375 | 1,137 | 1,183 | 1,466 | 1,230 | 1,433 | 1,493 | 1,461 | 1,865 | 1,799 | 1,690 | 1,903 | 1,902 | 2,929 | 3,441 | 2,947 | 2,080 | 2,793 | 3,172 | 3,541 | 2,121 | 3,130 | 3,118 | 2,267 | 3,752 | 3,472 | 3,149 | 2,586 | 2,129 | 1,905 | 4,760 | 3,493 | 4,085 | 4,827 | 6,064 | 4,933 | 4,163 | 4,990 | 2,625 | 3,078 | 4,203 | 243 | 194 | 216 | 191.695 | 188.928 | 187.753 | 185.724 | 145.093 | 197.233 | 162.01 | 146.555 | 135.32 | 165.817 | 156.121 | 173.012 | 153.317 | 190.954 | 183.821 | 172.495 | 222.241 | 223.503 | 201.201 | 170.206 | 157.328 | 234.192 | 140.798 | 263.965 | 145.506 | 168.11 | 153.831 | 153.359 | 127.654 | 177.704 | 226.889 | 1,505.515 | 2,526.782 | 3,040.15 | 3,750.87 | 3,695.676 | 4,299.436 | 4,389.8 | 4,021.5 | 4,022.846 | 3,902.8 | 3,956.7 | 3,867.2 | 1,781.3 | 1,704.7 | 1,761.1 | 109.2 | 1,442.2 | 1,201.6 | 1,358.9 | 1,220.6 | 84.6 | 91.5 | 72.5 | 51.2 | 56.5 | 52.6 | 57.7 | 45.5 | 54.4 | 61.8 | 63.7 | 61.2 | 46.5 | 69.3 | 40.3 | 46.6 | 39.4 | 38.9 | 39 | 48.4 | 46 | 49.4 | 47.9 | 54.7 | 63.2 | 57.4 | 53.9 | 1,449.1 | 2,568.6 | 3,810.4 | 4,590.1 |
| Short Term Investments
| 1,376 | 1,050 | 703 | 1,089 | 1,247 | 1,264 | 1,003 | 1,239 | 1,429 | 923 | 1,049 | 1,382 | 1,373 | 1,243 | 1,642 | 2,162 | 2,618 | 2,127 | 1,969 | 1,030 | 1,109 | 882 | 925 | 1,344 | 1,361 | 1,588 | 2,300 | 3,290 | 3,262 | 4,315 | 5,451 | 6,328 | 7,315 | 8,245 | 12,352 | 10,241 | 3,433 | 3,733 | 4,682 | 4,371 | 3,641 | 4,432 | 3,326 | 4,898 | 3,286 | 3,339 | 3,432 | 4,369 | 2,908 | 1,972 | 2,739 | 3,122 | 4,332 | 3,555 | 2,688 | 3,226 | 1,511 | 2,849 | 3,932 | 4,373 | 4,035 | 4,195 | 3,994.063 | 3,502.742 | 3,305.666 | 2,714.169 | 3,008.346 | 2,971.8 | 3,076.109 | 2,738.032 | 2,455.585 | 2,833.056 | 1,745.098 | 1,935.271 | 3,080.525 | 3,304.727 | 2,819.171 | 2,740.985 | 2,817.783 | 2,773.922 | 2,339.148 | 2,388.895 | 2,675.677 | 2,874.781 | 1,877.415 | 2,953.887 | 1,324.767 | 1,567.906 | 1,404.458 | 1,559.045 | 1,293.531 | 1,439.997 | 1,256.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,462 | 4,003 | 3,491 | 3,989 | 3,735 | 3,194 | 2,504 | 2,894 | 3,609 | 2,816 | 2,649 | 3,139 | 2,942 | 2,682 | 2,910 | 3,006 | 3,837 | 3,589 | 3,344 | 2,167 | 2,292 | 2,348 | 2,155 | 2,777 | 2,854 | 3,049 | 4,165 | 5,089 | 4,952 | 6,218 | 7,353 | 9,257 | 10,756 | 11,192 | 14,432 | 13,034 | 6,605 | 7,274 | 6,803 | 7,501 | 6,759 | 6,699 | 7,078 | 8,370 | 6,435 | 5,925 | 5,561 | 6,274 | 4,760 | 3,493 | 4,085 | 4,827 | 6,064 | 4,933 | 4,163 | 4,990 | 2,625 | 3,078 | 4,203 | 4,616 | 4,229 | 4,411 | 4,185.758 | 3,691.67 | 3,493.419 | 2,899.893 | 3,153.439 | 3,169.033 | 3,238.119 | 2,884.587 | 2,590.905 | 2,998.873 | 1,901.219 | 2,108.283 | 3,233.842 | 3,495.681 | 3,002.992 | 2,913.48 | 3,040.024 | 2,997.425 | 2,540.349 | 2,559.101 | 2,833.005 | 3,108.973 | 2,018.213 | 3,217.852 | 1,470.273 | 1,736.016 | 1,558.289 | 1,712.404 | 1,421.185 | 1,617.701 | 1,483.742 | 1,505.515 | 2,526.782 | 3,040.15 | 3,750.87 | 3,695.676 | 4,299.436 | 4,389.8 | 4,021.5 | 4,022.846 | 3,902.8 | 3,956.7 | 3,867.2 | 1,781.3 | 1,704.7 | 1,761.1 | 109.2 | 1,442.2 | 1,201.6 | 1,358.9 | 1,220.6 | 84.6 | 91.5 | 72.5 | 51.2 | 56.5 | 52.6 | 57.7 | 45.5 | 54.4 | 61.8 | 63.7 | 61.2 | 46.5 | 69.3 | 40.3 | 46.6 | 39.4 | 38.9 | 39 | 48.4 | 46 | 49.4 | 47.9 | 54.7 | 63.2 | 57.4 | 53.9 | 1,449.1 | 2,568.6 | 3,810.4 | 4,590.1 |
| Net Receivables
| 8,260 | 8,605 | 8,222 | 7,812 | 8,049 | 7,675 | 7,578 | 6,766 | 6,650 | 6,247 | 5,713 | 5,315 | 5,349 | 5,347 | 5,269 | 5,247 | 5,552 | 5,808 | 7,486 | 7,747 | 8,332 | 8,471 | 8,171 | 7,881 | 8,409 | 8,606 | 8,472 | 8,084 | 9,436 | 8,925 | 8,636 | 9,387 | 9,565 | 9,374 | 8,382 | 8,780 | 9,372 | 9,569 | 10,443 | 11,171 | 12,352 | 12,251 | 11,680 | 11,497 | 12,057 | 11,277 | 11,502 | 11,351 | 11,450 | 10,802 | 10,401 | 9,500 | 9,493 | 9,356 | 8,891 | 8,278 | 8,600 | 6,234 | 5,972 | 6,088 | 6,087 | 6,107 | 6,653.06 | 6,257.861 | 6,701.875 | 6,211.511 | 5,781.455 | 5,361.114 | 5,301.612 | 4,896.449 | 4,688.452 | 4,242 | 4,143.208 | 3,944.713 | 3,760.505 | 3,383.803 | 3,260.056 | 3,056.509 | 2,979.832 | 2,663.642 | 2,893.882 | 2,778.049 | 2,819.721 | 2,568.425 | 3,759.873 | 3,785.572 | 3,657.754 | 3,489.406 | 3,746.09 | 3,900.196 | 3,914.222 | 4,028.45 | 4,493.966 | 4,253.233 | 3,172.804 | 2,768.848 | 2,530.68 | 2,616.429 | 2,542.726 | 2,429.842 | 2,694 | 2,658 | 2,739.3 | 2,968.1 | 3,158.8 | 3,110.8 | 2,952.6 | 2,997 | 2,680.7 | 2,568.1 | 2,384.1 | 2,260.1 | 2,180.4 | 2,100.7 | 1,988.9 | 1,939.9 | 1,851.8 | 1,786.9 | 1,841.7 | 1,761 | 1,693 | 1,658.9 | 0 | 1,545.9 | 1,621.7 | 1,699.3 | 1,704.3 | 1,435 | 1,452.1 | 1,478 | 1,420.1 | 1,402.9 | 1,315.8 | 1,350.8 | 1,303.5 | 1,259.1 | 1,189.3 | 1,146.3 | 1,104.7 | 1,103.6 | 1,129.6 | 1,099.1 | 974.7 | 1,273 |
| Inventory
| 4,573 | 4,504 | 4,549 | 4,387 | 4,305 | 4,360 | 4,286 | 3,999 | 4,143 | 3,968 | 3,719 | 3,272 | 3,296 | 3,267 | 3,303 | 3,354 | 3,542 | 3,601 | 4,148 | 4,130 | 4,341 | 4,389 | 4,224 | 4,010 | 4,108 | 4,120 | 4,174 | 4,046 | 4,308 | 4,338 | 4,288 | 4,225 | 4,572 | 5,001 | 3,612 | 3,756 | 4,228 | 4,581 | 4,666 | 4,628 | 4,702 | 4,770 | 4,731 | 4,603 | 4,895 | 4,955 | 4,973 | 4,785 | 4,921 | 4,762 | 5,118 | 4,700 | 4,469 | 4,306 | 4,092 | 3,804 | 3,941 | 1,865 | 1,851 | 1,866 | 1,967 | 2,021 | 2,029.8 | 1,918.503 | 1,877.893 | 1,800.479 | 1,763.169 | 1,638.192 | 1,584.412 | 1,519.751 | 1,422.691 | 1,246.887 | 1,235.037 | 1,158.342 | 1,063.471 | 1,010.448 | 974.253 | 944.913 | 874.765 | 819.745 | 822.391 | 768.869 | 862.944 | 796.559 | 879.785 | 893.641 | 1,042.503 | 1,043.057 | 1,213.949 | 1,232.877 | 1,255.59 | 1,204.263 | 1,393.308 | 1,407.986 | 1,316.584 | 1,111.585 | 1,056.769 | 1,018.757 | 1,306.558 | 1,268.5 | 1,342.4 | 1,330.7 | 1,343.2 | 1,333.1 | 1,435.6 | 1,224.3 | 1,171.9 | 1,094.1 | 1,101.4 | 1,053.5 | 983.6 | 939 | 934.6 | 914.1 | 870.1 | 782.2 | 823.1 | 804.4 | 769.2 | 696.3 | 684.5 | 664.1 | 0 | 621.4 | 678 | 650.7 | 663.8 | 562.5 | 639 | 629.8 | 585.9 | 596.6 | 610.6 | 577.1 | 577.8 | 570.6 | 556.3 | 548.4 | 521.8 | 509.9 | 583.3 | 575.9 | 560 | 700 |
| Other Current Assets
| 1,506 | 1,405 | 1,438 | 1,530 | 949 | 925 | 1,032 | 1,344 | 1,209 | 1,285 | 1,172 | 928 | 800 | 781 | 1,325 | 1,312 | 1,284 | 1,381 | 1,288 | 1,486 | 1,186 | 1,125 | 1,223 | 1,063 | 1,112 | 1,125 | 1,244 | 1,278 | 1,218 | 1,792 | 1,606 | 1,058 | 1,532 | 1,628 | 1,274 | 1,342 | 1,327 | 1,437 | 1,482 | 1,394 | 1,660 | 1,694 | 1,864 | 1,755 | 1,706 | 1,642 | 1,691 | 1,746 | 1,820 | 1,983 | 1,688 | 1,512 | 1,234 | 1,347 | 1,065 | 4,830 | 1,280 | 1,053 | 1,039 | 1,080 | 1,099 | 1,116 | 1,065.836 | 1,025.643 | 1,004.674 | 985.415 | 947.897 | 887.044 | 811.586 | 747.045 | 769.579 | 697.902 | 712.517 | 655.546 | 629.785 | 663.981 | 535.025 | 644.149 | 604.201 | 578.937 | 613.055 | 979.324 | 1,504.878 | 3,895.164 | 873.886 | 1,111.278 | 934.61 | 916.961 | 961.903 | 965.21 | 915.22 | 854.476 | 975.876 | 825.218 | 673.423 | 572.628 | 536.932 | 530.721 | 563.174 | 517.858 | 580.1 | 555.354 | 493 | 547.3 | 528 | 403.7 | 406.5 | 12.6 | 1,774 | 428.7 | 474.2 | 484.6 | 412.4 | 1,280.1 | 1,144.1 | 1,229.1 | 1,205.1 | 1,357 | 1,236.6 | 1,308.8 | 1,432.2 | 1,287.1 | 3,518.6 | 1,245.2 | 1,540.5 | 1,580.8 | 1,446.7 | 1,415 | 1,525.1 | 1,438.9 | 1,444.9 | 1,527 | 1,387 | 1,238.2 | 1,185.2 | 1,368.9 | 1,369.9 | 1,323.2 | 1,268.9 | 1,363.4 | 60.6 | 174.7 | 66.9 | 77.1 |
| Total Current Assets
| 18,801 | 18,517 | 17,700 | 17,718 | 17,038 | 16,154 | 15,400 | 15,003 | 15,611 | 14,316 | 13,253 | 12,654 | 12,387 | 12,077 | 12,807 | 12,919 | 14,215 | 14,379 | 16,266 | 15,530 | 16,151 | 16,333 | 15,773 | 15,731 | 16,483 | 16,900 | 18,056 | 18,497 | 19,914 | 21,273 | 21,883 | 23,927 | 26,425 | 27,195 | 27,700 | 26,912 | 21,532 | 22,861 | 23,394 | 24,694 | 25,473 | 25,414 | 25,353 | 26,225 | 25,093 | 23,799 | 23,727 | 24,156 | 22,951 | 21,040 | 21,292 | 20,539 | 21,260 | 19,942 | 18,211 | 18,098 | 16,446 | 12,230 | 13,065 | 13,650 | 13,382 | 13,655 | 13,934.454 | 12,893.677 | 13,077.861 | 11,897.298 | 11,645.96 | 11,055.383 | 10,935.729 | 10,047.832 | 9,471.627 | 9,185.662 | 7,991.981 | 7,866.884 | 8,687.603 | 8,553.913 | 7,772.326 | 7,559.051 | 7,498.822 | 7,059.749 | 6,869.677 | 7,085.343 | 8,020.548 | 10,369.121 | 7,531.757 | 9,008.343 | 7,105.14 | 7,185.44 | 7,480.231 | 7,810.687 | 7,506.217 | 7,704.89 | 8,346.892 | 7,991.952 | 7,689.593 | 7,493.211 | 7,875.251 | 7,861.583 | 8,711.894 | 8,606 | 8,638 | 8,566.9 | 8,478.3 | 8,805.2 | 8,989.6 | 6,520.1 | 6,235.7 | 6,071.2 | 5,665.3 | 5,492.5 | 5,043.5 | 5,042.6 | 4,748 | 4,379.5 | 4,094.6 | 4,023.7 | 3,931.2 | 4,004.8 | 3,900.1 | 3,823.8 | 3,855.2 | 3,664.5 | 3,580.4 | 3,476.2 | 3,901.4 | 3,977.3 | 3,884.1 | 3,452.8 | 3,662.8 | 3,586.1 | 3,489.8 | 3,565.5 | 3,361.8 | 3,212.1 | 3,115.9 | 3,246.5 | 3,170.2 | 3,081.1 | 2,952.8 | 3,030.8 | 3,222.6 | 4,418.3 | 5,412 | 6,640.2 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 7,360 | 7,335 | 7,253 | 8,109 | 6,875 | 6,804 | 6,691 | 6,607 | 6,407 | 6,386 | 6,354 | 6,429 | 6,375 | 6,473 | 6,620 | 6,826 | 7,396 | 7,729 | 8,550 | 9,270 | 9,605 | 11,359 | 11,533 | 11,679 | 11,739 | 11,504 | 11,556 | 11,576 | 12,338 | 12,358 | 12,507 | 12,821 | 13,004 | 13,226 | 13,259 | 13,415 | 14,554 | 14,848 | 15,135 | 15,396 | 15,809 | 15,743 | 15,114 | 15,096 | 14,828 | 14,742 | 14,805 | 14,780 | 14,104 | 13,689 | 13,314 | 12,993 | 12,583 | 12,315 | 12,218 | 12,071 | 11,900 | 9,657 | 9,545 | 9,660 | 9,610 | 9,688 | 9,758 | 9,690.34 | 9,213.113 | 8,826.709 | 8,350.827 | 8,007.991 | 6,686.75 | 6,282.265 | 5,805.745 | 5,576.041 | 5,096.474 | 4,767.445 | 4,410.817 | 4,200.638 | 4,020.664 | 3,920.597 | 3,774.73 | 3,761.729 | 3,620.087 | 3,542.473 | 3,618.568 | 3,799.711 | 4,316.035 | 4,448.867 | 4,523.859 | 4,663.756 | 4,721.705 | 4,784.215 | 4,843.105 | 4,827.879 | 4,840.216 | 4,950.878 | 4,423.171 | 4,394.514 | 3,813.751 | 3,753.442 | 3,495.448 | 3,561 | 4,869.3 | 4,822.4 | 4,769 | 4,694 | 4,514.1 | 4,008 | 3,809 | 3,769 | 3,548.5 | 3,441.1 | 3,360.8 | 3,358.6 | 3,201.3 | 3,158.3 | 3,109.2 | 3,118.5 | 2,955.1 | 2,945.6 | 2,897.7 | 2,857.5 | 2,765.8 | 2,790.6 | 2,795.9 | 2,818.9 | 2,783.9 | 2,835.3 | 2,893.8 | 2,497.2 | 2,472.6 | 2,483.3 | 2,366.2 | 2,365 | 2,247.8 | 2,192.9 | 2,164.8 | 1,911.4 | 1,774.1 | 1,727.3 | 1,654.6 | 1,647.8 | 1,616.7 | 1,670.4 | 1,832.5 | 3,125.2 |
| Goodwill
| 14,559 | 14,530 | 14,086 | 14,084 | 13,111 | 13,117 | 13,113 | 12,982 | 12,990 | 13,009 | 12,978 | 12,990 | 12,990 | 12,987 | 12,978 | 12,980 | 12,968 | 12,954 | 12,924 | 16,042 | 16,112 | 24,950 | 24,945 | 24,931 | 25,134 | 25,121 | 25,120 | 25,118 | 25,113 | 25,058 | 25,045 | 24,990 | 24,957 | 24,603 | 15,649 | 15,605 | 15,610 | 15,525 | 15,512 | 15,487 | 15,243 | 15,220 | 14,832 | 14,706 | 14,623 | 14,407 | 14,580 | 14,585 | 14,524 | 14,540 | 14,199 | 14,154 | 14,118 | 13,935 | 13,978 | 13,952 | 13,671 | 5,854 | 5,397 | 5,305 | 5,296 | 5,266 | 5,118.965 | 5,188.996 | 5,294.555 | 5,340.115 | 5,172.562 | 5,142.083 | 5,079.953 | 5,053.838 | 4,992.7 | 4,988.558 | 4,808.809 | 4,736.182 | 2,983,147 | 2,922,465 | 2,922,220 | 2,904,781 | 2,798.186 | 2,789,048 | 2,772,699 | 2,703,977 | 3,198,760 | 3,284,254 | 4,409,178 | 4,412,867 | 4,304,346 | 4,229,993 | 6,750.956 | 6,709.822 | 0 | 0 | 7,121.414 | 6,997.281 | 1,694.315 | 1,575.71 | 1,332.483 | 1,358.813 | 1,352.945 | 1,333.7 | 1,321.7 | 1,269.5 | 1,262.7 | 1,302.7 | 1,366.5 | 1,146.9 | 1,156.8 | 1,167.6 | 1,147.9 | 1,175.1 | 1,187.7 | 1,225.3 | 1,176.3 | 1,294.6 | 1,308.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 3,122 | 3,198 | 3,167 | 3,239 | 2,912 | 2,968 | 3,021 | 2,992 | 3,043 | 3,102 | 3,158 | 3,211 | 3,265 | 3,311 | 3,397 | 3,455 | 3,573 | 3,622 | 3,673 | 7,089 | 7,282 | 8,485 | 8,611 | 8,727 | 8,930 | 9,092 | 9,217 | 9,354 | 9,540 | 9,636 | 9,743 | 9,855 | 9,837 | 9,921 | 4,551 | 4,569 | 4,524 | 4,525 | 4,575 | 4,654 | 4,690 | 4,738 | 4,713 | 4,709 | 4,732 | 4,673 | 4,734 | 4,802 | 4,858 | 4,980 | 4,805 | 4,882 | 4,927 | 4,996 | 5,079 | 5,162 | 5,248 | 1,360 | 840 | 786 | 813 | 857 | 794.453 | 819.986 | 1,139.375 | 903.083 | 875.206 | 902.7 | 909.194 | 911.958 | 898.623 | 907.874 | 1,094.346 | 883.223 | 3,290.009 | 3,242.394 | 3,273.787 | 3,281.621 | 3,436.209 | 3,135.881 | 3,129.33 | 3,061 | 3,599.368 | 3,687.573 | 4,964.568 | 4,970.718 | 4,839.598 | 4,788.657 | 7,378.37 | 7,362.607 | 6,962.188 | 7,072.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,330.5 | 1,229.7 | 1,257.9 | 1,266.3 | 1,204.7 | 1,106.6 | 1,113.7 | 1,107.2 | 1,109.1 | 1,106.3 | 1,083.9 | 1,084.7 | 564.4 | 439.4 | 446.6 | 429.3 | 439.5 | 401.1 | 392.1 | 398.3 | 401.4 | 354 | 348.6 | 309.2 | 274.4 | 243.2 | 231.1 | 118 | 534.3 |
| Goodwill and Intangible Assets
| 17,681 | 17,728 | 17,253 | 17,323 | 16,023 | 16,085 | 16,134 | 15,974 | 16,033 | 16,111 | 16,136 | 16,201 | 16,255 | 16,298 | 16,375 | 16,435 | 16,541 | 16,576 | 16,597 | 23,131 | 23,394 | 33,435 | 33,556 | 33,658 | 34,064 | 34,213 | 34,337 | 34,472 | 34,653 | 34,694 | 34,788 | 34,845 | 34,794 | 34,524 | 20,200 | 20,174 | 20,134 | 20,050 | 20,087 | 20,141 | 19,933 | 19,958 | 19,545 | 19,415 | 19,355 | 19,080 | 19,314 | 19,387 | 19,382 | 19,520 | 19,004 | 19,036 | 19,045 | 18,931 | 19,057 | 19,065 | 18,919 | 5,854 | 5,397 | 6,091 | 6,109 | 6,123 | 5,913.418 | 6,008.982 | 6,433.93 | 6,243.198 | 6,047.768 | 6,044.783 | 5,989.147 | 5,965.796 | 5,891.323 | 5,896.432 | 5,903.155 | 5,619.405 | 3,290.009 | 3,242.394 | 3,273.787 | 3,281.621 | 3,436.209 | 3,135.881 | 3,129.33 | 3,061 | 3,599.368 | 3,687.573 | 4,964.568 | 4,970.718 | 4,839.598 | 4,788.657 | 7,378.37 | 7,362.607 | 6,962.188 | 7,072.318 | 7,121.414 | 6,997.281 | 1,694.315 | 1,575.71 | 1,332.483 | 1,358.813 | 1,352.945 | 1,333.7 | 1,321.7 | 1,269.5 | 1,262.7 | 1,302.7 | 1,366.5 | 1,146.9 | 1,156.8 | 1,167.6 | 1,147.9 | 1,175.1 | 1,187.7 | 1,225.3 | 1,176.3 | 1,294.6 | 1,308.6 | 1,330.5 | 1,229.7 | 1,257.9 | 1,266.3 | 1,204.7 | 1,106.6 | 1,113.7 | 1,107.2 | 1,109.1 | 1,106.3 | 1,083.9 | 1,084.7 | 564.4 | 439.4 | 446.6 | 429.3 | 439.5 | 401.1 | 392.1 | 398.3 | 401.4 | 354 | 348.6 | 309.2 | 274.4 | 243.2 | 231.1 | 118 | 534.3 |
| Long Term Investments
| 1,744 | 1,690 | 1,623 | 3,735 | 1,622 | 1,601 | 1,554 | 1,581 | 1,762 | 1,767 | 1,955 | 2,044 | 2,110 | 2,035 | 2,090 | 2,061 | 1,436 | 1,484 | 1,515 | 1,565 | 1,335 | 1,558 | 1,544 | 1,538 | 1,497 | 1,487 | 1,483 | 1,519 | 1,481 | 13 | 238 | 238 | 354 | 386 | 401 | 418 | 3,798 | 469 | 436 | 442 | 473 | 480 | 358 | 363 | 363 | 417 | 266 | 245 | 246 | 261 | 281 | 256 | 255 | 318 | 458 | 484 | 600 | 652 | 708 | 3,044 | 2,868 | 2,449 | 2,395.46 | 2,339.757 | 511.09 | 448.687 | 423.688 | 440,127 | 382.582 | 322.677 | 216.001 | 153,000 | 94,500 | 73,500 | 401,750 | 359,750 | 378,702 | 312,750 | 228.75 | 0 | 185,228 | 112,231 | 182,476 | 223,300 | 250,000 | 300,000 | 380,000 | 0 | 428 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 3,198 | 3,167 | 694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,090 | -2,061 | 33 | -1,484 | 155 | -1,565 | -1,335 | -1,558 | -1,544 | -1,538 | -1,497 | -1,487 | -1,483 | -1,519 | -1,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,557 | 199 | 301 | 376 | 317 | 406 | 482.791 | 564.648 | 224.353 | 232.274 | 206.562 | 214.745 | 347.898 | 404.461 | 413.993 | 412.802 | 304.643 | 346.842 | 323.266 | 331.037 | 327.025 | 345.924 | 342.108 | 343.584 | 316.544 | 311.464 | 301.508 | 316.277 | 253.967 | 151.189 | 140.335 | 147.013 | 184.18 | 190.835 | 178.613 | 126.057 | 124.196 | 139.405 | 0 | 271.059 | 260.783 | 272.373 | 193.818 | 209.6 | 208.1 | 0 | 210.4 | 202.6 | 239.8 | 223.9 | 208.8 | 202.8 | 200.3 | 0 | 202.7 | 204 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 4,189 | 905 | 860 | 378 | 4,255 | 4,182 | 4,076 | 3,970 | 4,280 | 4,247 | 4,269 | 4,183 | 3,911 | 4,025 | 6,234 | 6,389 | 4,445 | 5,983 | 5,511 | 8,381 | 8,840 | 9,464 | 9,459 | 9,439 | 7,760 | 7,539 | 7,529 | 7,442 | 6,664 | 6,524 | 6,759 | 6,125 | 6,017 | 5,840 | 7,581 | 7,086 | 3,324 | 6,525 | 6,359 | 6,231 | 6,632 | 6,491 | 6,347 | 6,001 | 5,484 | 5,213 | 3,316 | 2,979 | 2,758 | 2,503 | 2,475 | 2,377 | 2,438 | 2,513 | 2,428 | 2,001 | 432 | 4,425 | 3,867 | 644 | 789 | 639 | 513.018 | 493.321 | 2,137.329 | 2,346.773 | 2,279.564 | -437,596.53 | 1,964.408 | 1,749.731 | 1,710.095 | -151,238.799 | -93,059.386 | -71,876.209 | -399,920.159 | -358,000.49 | -376,860.246 | -310,964.575 | 1,122.191 | 1,699.834 | -183,508.163 | -110,496.697 | -180,679.688 | -221,431.356 | -248,049.405 | -297,586.411 | -377,365.052 | 2,650.329 | 2,215.882 | 2,189.018 | 2,597.836 | 2,595.223 | 2,631.318 | 2,608.255 | 4,415.887 | 3,438.237 | 2,439.741 | 2,376.603 | 1,418.376 | 1,370.9 | 1,322.3 | 1,083.9 | 1,072.9 | 1,073.4 | 1,050.9 | 826.6 | 851.7 | 886.1 | 941.4 | 692 | 543.8 | 494.6 | 420.1 | 374.7 | 445.7 | 437.4 | 496.6 | 422.3 | 482.9 | 436.1 | 394.6 | 478.5 | 500.8 | 512.7 | 159.2 | 147.4 | 149.8 | 492.3 | 516.3 | 493.1 | 460.4 | 483.5 | 492.5 | 600.3 | 597.8 | 616.4 | 588.7 | 531.8 | 530.3 | 528.8 | 517.7 | 421.2 | 649.3 | 982.5 |
| Total Non-Current Assets
| 30,974 | 30,856 | 30,156 | 30,239 | 28,775 | 28,672 | 28,455 | 28,132 | 28,482 | 28,511 | 28,714 | 28,857 | 28,651 | 28,831 | 29,229 | 29,650 | 29,851 | 30,288 | 32,328 | 40,782 | 41,839 | 54,258 | 54,548 | 54,776 | 53,563 | 53,256 | 53,422 | 53,490 | 53,655 | 53,589 | 54,292 | 54,029 | 54,169 | 53,976 | 41,441 | 41,093 | 41,810 | 41,892 | 42,017 | 42,210 | 42,847 | 42,672 | 41,364 | 40,875 | 40,030 | 39,452 | 37,701 | 37,391 | 36,490 | 35,973 | 35,074 | 34,662 | 34,321 | 34,077 | 34,161 | 33,621 | 33,408 | 20,787 | 19,818 | 19,815 | 19,693 | 19,305 | 19,062.687 | 19,097.048 | 18,519.815 | 18,097.641 | 17,308.409 | 16,797.989 | 15,370.785 | 14,724.93 | 14,037.157 | 13,646.476 | 12,744.886 | 12,357.483 | 9,853.933 | 9,523.579 | 9,463.23 | 9,333.567 | 8,903.988 | 8,941.028 | 8,785.798 | 8,649.24 | 9,315.756 | 9,672.205 | 11,485.165 | 11,984.363 | 12,138.74 | 12,249.755 | 14,928.137 | 15,037.675 | 14,581.742 | 14,621.477 | 14,717.144 | 14,695.819 | 10,533.373 | 9,679.52 | 7,846.758 | 7,761.231 | 6,460.587 | 6,475.2 | 7,721.4 | 7,175.8 | 7,315 | 7,272.7 | 7,171.3 | 6,205.4 | 6,026.3 | 6,025.5 | 5,838.1 | 5,308.2 | 5,295 | 5,282.5 | 5,024.7 | 4,827.6 | 4,863.5 | 4,886.4 | 4,681.4 | 4,625.8 | 4,646.9 | 4,498.3 | 4,267 | 4,382.8 | 4,403.9 | 4,440.7 | 4,049.4 | 4,066.6 | 4,128.3 | 3,553.9 | 3,428.3 | 3,423 | 3,255.9 | 3,288 | 3,141.4 | 3,185.3 | 3,160.9 | 2,929.2 | 2,716.8 | 2,607.7 | 2,494.1 | 2,451 | 2,377.6 | 2,322.7 | 2,599.8 | 4,642 |
| Total Assets
| 49,775 | 49,373 | 47,856 | 47,957 | 45,813 | 44,826 | 43,855 | 43,135 | 44,093 | 42,827 | 41,967 | 41,511 | 41,038 | 40,908 | 42,036 | 42,569 | 44,066 | 44,667 | 48,594 | 56,312 | 57,990 | 70,591 | 70,321 | 70,507 | 70,046 | 70,156 | 71,478 | 71,987 | 73,569 | 74,862 | 76,175 | 77,956 | 80,594 | 81,171 | 69,141 | 68,005 | 63,342 | 64,753 | 65,411 | 66,904 | 68,320 | 68,086 | 66,717 | 67,100 | 65,123 | 63,251 | 61,428 | 61,547 | 59,441 | 57,013 | 56,366 | 55,201 | 55,581 | 54,019 | 52,372 | 51,719 | 49,854 | 33,017 | 32,883 | 33,465 | 33,075 | 32,960 | 32,997.141 | 31,990.725 | 31,597.676 | 29,994.939 | 28,954.369 | 27,853.372 | 26,306.514 | 24,772.762 | 23,508.784 | 22,832.138 | 20,736.867 | 20,224.367 | 18,541.536 | 18,077.492 | 17,235.556 | 16,892.618 | 16,402.81 | 16,000.777 | 15,655.475 | 15,734.583 | 17,336.304 | 20,041.326 | 19,016.922 | 20,992.706 | 19,243.88 | 19,435.195 | 22,408.368 | 22,848.362 | 22,087.959 | 22,326.367 | 23,064.036 | 22,687.771 | 18,222.966 | 17,172.731 | 15,722.009 | 15,622.814 | 15,172.481 | 15,081.2 | 16,359.4 | 15,742.7 | 15,793.3 | 16,077.9 | 16,160.9 | 12,725.5 | 12,262 | 12,096.7 | 11,503.4 | 10,800.7 | 10,338.5 | 10,325.1 | 9,772.7 | 9,207.1 | 8,958.1 | 8,910.1 | 8,612.6 | 8,630.6 | 8,547 | 8,322.1 | 8,122.2 | 8,047.3 | 7,984.3 | 7,916.9 | 7,950.8 | 8,043.9 | 8,012.4 | 7,006.7 | 7,091.1 | 7,009.1 | 6,745.7 | 6,853.5 | 6,503.2 | 6,397.4 | 6,276.8 | 6,175.7 | 5,887 | 5,688.8 | 5,446.9 | 5,481.8 | 5,600.2 | 6,741 | 8,011.8 | 11,282.2 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 10,346 | 10,099 | 10,051 | 4,613 | 6,987 | 6,779 | 6,459 | 3,921 | 6,890 | 8,528 | 8,638 | 3,205 | 6,715 | 6,635 | 6,956 | 2,937 | 8,201 | 8,724 | 9,068 | 4,790 | 9,464 | 8,851 | 8,702 | 4,709 | 8,619 | 8,567 | 8,698 | 4,614 | 9,676 | 9,413 | 9,380 | 4,004 | 9,378 | 9,355 | 6,692 | 3,243 | 7,120 | 7,417 | 8,311 | 4,344 | 8,864 | 8,676 | 8,254 | 4,155 | 8,348 | 7,815 | 7,842 | 3,550 | 7,913 | 7,422 | 7,294 | 3,389 | 7,023 | 7,013 | 6,328 | 2,649 | 6,308 | 4,852 | 4,705 | 1,793 | 4,736 | 4,710 | 4,902.494 | 5,268.019 | 4,997.311 | 4,768.554 | 4,474.466 | 4,550.728 | 4,158.374 | 3,873.109 | 3,647.048 | 3,848.017 | 3,704.368 | 3,555.789 | 3,301.342 | 3,564.854 | 3,121.868 | 3,281.193 | 3,028.36 | 2,980.79 | 3,189.805 | 3,220.3 | 3,409.287 | 3,247.545 | 4,148.617 | 4,492.882 | 4,374.34 | 4,580.762 | 4,166.845 | 4,244.85 | 4,134.746 | 4,506.634 | 4,610.622 | 4,535.773 | 3,196.394 | 2,910.725 | 2,377.627 | 2,418.102 | 2,216.185 | 2,282.884 | 2,459.2 | 2,494.6 | 2,536.3 | 2,540 | 2,608.1 | 2,337.2 | 2,224 | 2,514.2 | 2,160.4 | 2,131 | 2,057.9 | 2,200.2 | 2,048.4 | 1,790.1 | 1,743.7 | 1,773.6 | 1,673.1 | 1,725.2 | 1,720.7 | 1,704.8 | 1,619.3 | 1,654.2 | 1,653.6 | 1,722.8 | 1,613.7 | 1,614.3 | 1,609.1 | 1,398.8 | 1,400.7 | 1,461.4 | 1,367.2 | 1,437.6 | 1,295 | 1,255.5 | 1,290.2 | 1,338 | 1,194.4 | 1,191.3 | 1,115.8 | 1,138 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 1,059 | 1,033 | 1,430 | 1,331 | 1,998 | 1,993 | 2,140 | 1,632 | 899 | 901 | 923 | 909 | 1,025 | 36 | 749 | 1,050 | 1,292 | 603 | 1,233 | 724 | 340 | 98 | 99 | 2,007 | 3,215 | 3,736 | 4,586 | 3,324 | 1,289 | 2,224 | 2,449 | 3,153 | 3,739 | 3,371 | 4,254 | 4,557 | 4,761 | 4,231 | 3,828 | 2,765 | 1,451 | 1,505 | 1,369 | 2,783 | 2,498 | 2,858 | 2,962 | 2,121 | 1,792 | 2,521 | 1,728 | 1,377 | 2,743 | 3,817 | 2,189 | 2,596 | 1,916 | 767 | 934 | 1,125 | 1,200 | 1,574 | 1,590.623 | 1,597.371 | 2,211.423 | 1,248.099 | 1,579.449 | 1,671.635 | 1,262.385 | 1,374.98 | 959.907 | 1,321.529 | 1,234.5 | 1,212.998 | 802.196 | 796.578 | 674.275 | 691.091 | 622.249 | 715.872 | 645.073 | 691.528 | 1,753.416 | 1,808.127 | 956.31 | 2,321.944 | 1,022.714 | 1,135.533 | 761.586 | 872.228 | 836.025 | 1,015.181 | 1,228.095 | 1,221.328 | 944.421 | 592.221 | 637.348 | 26.344 | 601.498 | 701.792 | 741.8 | 622.5 | 606.7 | 795.7 | 784.5 | 804.9 | 750.6 | 854.5 | 879.2 | 855.8 | 771.3 | 813.8 | 95.9 | 88.8 | 86.4 | 83.4 | 684.4 | 685.4 | 105.9 | 85.8 | 79.1 | 528 | 511.7 | 60.2 | 52.3 | 68.6 | 65.3 | 49.1 | 54.2 | 55.8 | 131.3 | 121.3 | 100.3 | 102.8 | 63.1 | 88.1 | 75.7 | 79.3 | 64.6 | 57 | 69.4 | 25.5 | 8.2 | 18.5 |
| Tax Payables
| 888 | 867 | 987 | 994 | 935 | 859 | 1,038 | 1,002 | 938 | 884 | 940 | 879 | 907 | 924 | 983 | 1,015 | 974 | 1,054 | 1,157 | 1,209 | 1,078 | 1,123 | 1,194 | 1,155 | 1,265 | 1,264 | 1,311 | 1,223 | 1,310 | 1,159 | 1,215 | 1,188 | 1,092 | 1,043 | 1,269 | 1,203 | 1,425 | 1,424 | 1,631 | 1,647 | 1,499 | 1,529 | 1,731 | 1,490 | 1,471 | 1,361 | 1,548 | 1,426 | 1,459 | 1,214 | 1,411 | 1,245 | 1,207 | 1,210 | 1,544 | 1,493 | 1,217 | 908 | 865 | 878 | 929 | 924 | 956.595 | 1,006.816 | 1,164.439 | 961.27 | 1,002.843 | 1,071,889 | 1,026.29 | 912.824 | 1,093.566 | 1,136,529 | 1,155,402 | 1,180,949 | 1,085,610 | 1,028,571 | 951,298 | 967,906 | 930.745 | 858,785 | 832,093 | 859,481 | 839,851 | 807,938 | 687,495 | 645,895 | 619,811 | 625,058 | 487.88 | 487.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 1,277 | 0 | 1,996 | 373 | 0 | 0 | 1,157 | 0 | 0 | 0 | 1,088 | 907 | 924 | 983 | 941 | 974 | 1,054 | 0 | 910 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 752 | 0 | 0 | 0 | 1,088 | 0 | 0 | 0 | -4,484 | 0 | 0 | 0 | -4,902 | 0 | 0 | 0 | -4,682 | 0 | 0 | 0 | -4,903 | 0 | 0 | 0 | -4,190 | 0 | 0 | 0 | -3,839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,996.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 406 | 410 | 411 | 8,291 | 2,608 | 2,532 | 2,615 | 4,306 | 2,407 | 270 | 195 | 5,366 | 1,088 | 1,189 | 1,185 | 4,348 | 1,184 | 1,284 | 1,804 | 5,265 | 1,601 | 1,701 | 1,702 | 4,138 | 1,501 | 1,499 | 1,600 | 5,369 | 739 | 731 | 732 | 5,626 | 763 | 840 | 665 | 5,118 | 704 | 702 | 802 | 5,420 | 574 | 541 | 545 | 5,097 | 436 | 420 | 419 | 5,271 | 368 | 369 | 369 | 4,527 | 334 | 336 | 338 | 4,078 | 620 | 249 | 250 | 3,463 | 250 | 253 | 252.825 | 252.444 | 253.064 | 253.522 | 252.525 | -1,070,606.512 | 210.66 | 209.907 | 207.641 | -1,135,243.751 | -1,154,097.764 | -1,179,618.825 | -1,084,376.007 | -1,027,417.696 | -950,221.965 | -966,813.809 | 124.611 | -857,780.462 | -831,149.918 | -858,479.657 | -838,814.344 | -806,198.942 | -686,697.116 | -645,139.214 | -619,081.364 | -624,323.377 | 109.533 | 108.906 | 658.187 | 695.97 | 684.548 | 595.347 | 566.711 | 487.959 | 445.983 | 996.202 | 512.903 | 489.824 | 515 | 512.9 | 671 | 583 | 611.9 | 530.3 | 512 | 261.2 | 514.9 | 483.4 | 488.5 | 460.4 | 1,020.1 | 960.7 | 909.8 | 907.3 | 403.1 | 454.9 | 1,094 | 996.1 | 942.1 | 398.4 | 426 | 785.3 | 947.2 | 1,164.5 | 1,230.9 | 762.6 | 806.3 | 879.2 | 835.1 | 913 | 1,011.8 | 1,169.7 | 1,088.6 | 1,008.6 | 994.8 | 942.2 | 871.2 | 951.6 | 2,442.4 | 2,631.6 | 3,285.1 | 3,272.8 |
| Total Current Liabilities
| 12,699 | 12,409 | 12,879 | 13,395 | 12,528 | 12,163 | 12,252 | 12,018 | 11,134 | 10,583 | 10,696 | 10,359 | 9,735 | 8,784 | 9,873 | 10,491 | 11,651 | 11,665 | 13,262 | 13,098 | 12,483 | 11,773 | 11,697 | 13,486 | 14,600 | 15,066 | 16,195 | 15,282 | 13,014 | 13,527 | 13,776 | 15,059 | 14,972 | 14,609 | 12,880 | 14,121 | 14,010 | 13,774 | 14,572 | 14,176 | 12,388 | 12,251 | 11,899 | 13,525 | 12,753 | 12,454 | 12,771 | 12,368 | 11,532 | 11,526 | 10,802 | 10,538 | 11,307 | 12,376 | 10,399 | 10,816 | 10,061 | 6,776 | 6,754 | 7,259 | 7,115 | 7,461 | 7,702.537 | 8,124.65 | 8,626.237 | 7,231.445 | 7,309.283 | 7,504.851 | 6,657.709 | 6,370.82 | 5,908.162 | 6,454.795 | 6,243.104 | 6,098.962 | 5,337.531 | 5,514.736 | 4,872.178 | 5,064.475 | 4,705.965 | 4,701.2 | 4,777.96 | 4,913.171 | 6,199.359 | 6,794.73 | 5,902.811 | 7,570.612 | 6,126.69 | 6,450.918 | 5,525.844 | 5,712.993 | 5,628.958 | 6,217.785 | 6,523.265 | 6,352.448 | 4,707.526 | 3,990.905 | 3,460.958 | 3,440.648 | 3,330.586 | 3,474.5 | 3,716 | 3,630 | 3,814 | 3,918.7 | 4,004.5 | 3,672.4 | 3,486.6 | 3,629.9 | 3,554.5 | 3,470.2 | 3,317.7 | 3,474.4 | 3,164.4 | 2,839.6 | 2,739.9 | 2,764.3 | 2,760.6 | 2,865.5 | 2,920.6 | 2,786.7 | 2,640.5 | 2,580.6 | 2,591.3 | 2,568.3 | 2,613.2 | 2,847.4 | 2,905.3 | 2,210.5 | 2,261.2 | 2,396.4 | 2,333.6 | 2,471.9 | 2,407.1 | 2,528 | 2,441.9 | 2,434.7 | 2,264.9 | 2,212.8 | 2,051.6 | 2,146.6 | 2,511.8 | 2,657.1 | 3,293.3 | 3,291.3 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 11,864 | 12,156 | 10,740 | 11,451 | 11,147 | 11,342 | 10,698 | 11,133 | 12,452 | 12,946 | 13,163 | 14,100 | 14,370 | 15,687 | 15,834 | 16,799 | 16,471 | 16,763 | 15,409 | 15,687 | 16,333 | 16,978 | 16,449 | 15,844 | 14,159 | 13,865 | 13,526 | 14,875 | 15,871 | 16,600 | 16,538 | 16,463 | 17,538 | 18,252 | 17,233 | 14,442 | 7,487 | 9,110 | 8,898 | 10,565 | 11,626 | 11,740 | 11,120 | 10,393 | 9,916 | 9,098 | 8,138 | 9,509 | 9,397 | 7,953 | 8,439 | 8,556 | 8,740 | 5,745 | 6,422 | 5,517 | 4,820 | 3,729 | 4,052 | 4,355 | 4,312 | 4,291 | 4,575.463 | 3,693.517 | 3,527.758 | 4,118.479 | 4,153.426 | 3,794.466 | 4,041.776 | 3,916.373 | 4,619.676 | 4,663.942 | 3,930.849 | 4,137.124 | 3,635.156 | 3,591.338 | 3,743.847 | 3,779.437 | 3,946.058 | 3,944.18 | 3,738.406 | 3,747.249 | 4,221.924 | 6,097.418 | 6,178.82 | 6,353.471 | 6,145.557 | 6,028.549 | 6,757.09 | 7,170.532 | 6,479.414 | 6,215.709 | 6,577.515 | 6,616.572 | 3,775.156 | 3,573.047 | 3,416.789 | 3,573.545 | 3,281.077 | 3,183.174 | 3,563.1 | 3,207 | 3,117 | 3,285.4 | 3,433.3 | 1,137.8 | 1,103.5 | 1,069.1 | 856.6 | 726.1 | 633.8 | 637.2 | 613.6 | 577.1 | 568.5 | 613.4 | 408.5 | 447.4 | 383.5 | 394.2 | 378.7 | 424 | 424 | 446.9 | 477.3 | 491.8 | 475 | 374.3 | 395.3 | 364.6 | 344 | 341.2 | 351.2 | 329.9 | 383.8 | 331.7 | 316.3 | 287.7 | 299 | 292.5 | 191.5 | 125.3 | 504.3 | 1,013.7 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 175 | 166 | -183 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 1,049 | 0 | 905 | 0 | 967 | 1,101 | 1,119 | 1,136 | 1,153 | 957 | 971 | 1,027 | 1,082 | 1,340 | 1,385 | 1,457 | 1,495 | 1,293 | 1,341 | 1,392 | 1,434 | 1,282 | 1,348 | 1,419 | 1,501 | 606 | 699 | 663 | 670 | 1,833 | 2,031 | 2,056 | 2,169 | 1,398 | 1,490 | 1,717 | 1,732 | 1,034 | 1,244 | 1,253 | 1,262 | -365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 171 | 135 | 115 | 140 | 157 | 183 | 194 | 61 | 86 | 99 | 77 | 94 | 0 | 0 | 0 | 19 | 0 | 42 | 0 | 491 | 591 | 1,330 | 1,375 | 1,441 | 1,529 | 1,541 | 1,579 | 1,650 | 1,893 | 2,000 | 1,908 | 1,880 | 2,622 | 2,631 | 923 | 1,075 | 1,276 | 1,333 | 1,363 | 1,296 | 1,733 | 1,656 | 1,708 | 1,708 | 1,479 | 1,450 | 1,506 | 1,493 | 1,642 | 1,800 | 1,749 | 1,731 | 1,662 | 1,488 | 1,702 | 1,636 | 1,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 2,313 | 2,393 | 2,199 | 1,612 | 2,274 | 2,204 | 2,331 | 1,934 | 2,910 | 2,574 | 2,392 | 1,672 | 3,268 | 3,378 | 3,357 | 2,636 | 3,575 | 3,741 | 3,940 | 2,860 | 4,256 | 4,237 | 4,276 | 3,150 | 2,810 | 2,787 | 2,852 | 2,919 | 2,781 | 2,783 | 2,899 | 3,025 | 2,888 | 2,700 | 2,443 | 2,462 | 2,390 | 2,351 | 2,712 | 2,818 | 1,886 | 3,393 | 3,518 | 3,547 | 4,423 | 4,651 | 3,232 | 3,319 | 1,161 | 1,277 | 1,171 | 1,252 | 1,215 | 1,104 | 1,182 | 1,044 | 2,300 | 2,628 | 2,538 | 2,622 | 2,185 | 2,474 | 3,034.348 | 3,238.266 | 1,572.337 | 1,607.346 | 1,658.557 | 1,616.286 | 1,589.309 | 1,646.915 | 1,620.892 | 1,293.518 | 963.453 | 894.179 | 888.661 | 874.651 | 872.949 | 848.484 | 837.233 | 822.222 | 813.931 | 805.889 | 794.221 | 869.559 | 856.313 | 820.825 | 808.535 | 796.063 | 774.703 | 799.238 | 886.059 | 877.493 | 1,060.178 | 1,022.149 | 718.608 | 1,313.563 | 711.702 | 708.663 | 720.982 | 702.526 | 794.2 | 760.9 | 749 | 754.7 | 771.4 | 669.3 | 714.5 | 702.8 | 725.4 | 587.2 | 590.1 | 587.1 | 572.1 | 558.5 | 561.9 | 568.4 | 572.5 | 572.3 | 564 | 558.2 | 538.8 | 535.8 | 508.3 | 495.4 | 488.9 | 481.1 | 487.7 | 191.1 | 191.1 | 182.4 | 178.1 | 187.5 | 189.2 | 179.5 | 188.4 | 154.5 | 134.5 | 134.2 | 137.1 | 144.8 | 141.9 | 122.7 | 90.9 | 100 |
| Total Non-Current Liabilities
| 14,348 | 14,684 | 13,054 | 13,203 | 13,578 | 13,729 | 13,223 | 13,128 | 15,448 | 15,619 | 15,632 | 15,866 | 17,638 | 19,065 | 19,191 | 19,589 | 20,046 | 20,546 | 19,349 | 19,038 | 21,180 | 22,545 | 22,100 | 20,435 | 18,498 | 18,193 | 17,957 | 19,444 | 20,545 | 21,383 | 21,345 | 21,368 | 23,048 | 23,583 | 20,599 | 17,979 | 11,153 | 12,794 | 12,973 | 14,679 | 15,245 | 15,133 | 14,638 | 13,940 | 14,339 | 13,749 | 12,876 | 14,321 | 13,598 | 12,520 | 13,076 | 13,271 | 12,651 | 9,581 | 10,559 | 9,459 | 8,677 | 6,357 | 6,590 | 6,977 | 6,497 | 6,765 | 7,609.811 | 6,931.783 | 5,100.095 | 5,725.825 | 5,811.983 | 5,410.752 | 5,631.085 | 5,563.288 | 6,240.568 | 5,957.46 | 4,894.302 | 5,031.303 | 4,523.817 | 4,465.989 | 4,616.796 | 4,627.921 | 4,783.291 | 4,766.402 | 4,552.337 | 4,553.138 | 5,016.145 | 6,966.977 | 7,035.133 | 7,174.296 | 6,954.092 | 6,824.612 | 7,531.793 | 7,969.77 | 7,365.473 | 7,093.202 | 7,637.693 | 7,638.721 | 4,493.764 | 4,886.61 | 4,128.491 | 4,282.208 | 4,002.059 | 3,885.7 | 4,357.3 | 3,967.9 | 3,866 | 4,040.1 | 4,204.7 | 1,807.1 | 1,818 | 1,771.9 | 1,582 | 1,313.3 | 1,223.9 | 1,224.3 | 1,185.7 | 1,135.6 | 1,130.4 | 1,181.8 | 981 | 1,019.7 | 947.5 | 952.4 | 917.5 | 959.8 | 932.3 | 942.3 | 966.2 | 972.9 | 962.7 | 565.4 | 586.4 | 547 | 522.1 | 528.7 | 540.4 | 509.4 | 572.2 | 486.2 | 450.8 | 421.9 | 436.1 | 437.3 | 333.4 | 248 | 595.2 | 1,113.7 |
| Total Liabilities
| 27,047 | 27,093 | 25,933 | 26,598 | 26,106 | 25,892 | 25,475 | 25,146 | 26,582 | 26,202 | 26,328 | 26,225 | 27,373 | 27,849 | 29,064 | 30,080 | 31,697 | 32,211 | 32,611 | 32,136 | 33,663 | 34,318 | 33,797 | 33,921 | 33,098 | 33,259 | 34,152 | 34,726 | 33,559 | 34,910 | 35,121 | 36,427 | 38,020 | 38,192 | 33,479 | 32,100 | 25,163 | 26,568 | 27,545 | 28,855 | 27,633 | 27,384 | 26,537 | 27,465 | 27,092 | 26,203 | 25,647 | 26,689 | 25,130 | 24,046 | 23,878 | 23,809 | 23,958 | 21,957 | 20,958 | 20,275 | 18,738 | 13,133 | 13,344 | 14,236 | 13,612 | 14,226 | 15,312.348 | 15,056.433 | 13,726.332 | 12,957.27 | 13,121.266 | 12,915.603 | 12,288.794 | 11,934.108 | 12,148.73 | 12,412.255 | 11,137.406 | 11,130.265 | 9,861.348 | 9,980.725 | 9,488.974 | 9,692.396 | 9,489.256 | 9,467.602 | 9,330.297 | 9,466.309 | 11,215.504 | 13,761.707 | 12,937.944 | 14,744.908 | 13,080.782 | 13,275.53 | 13,057.637 | 13,682.763 | 12,994.431 | 13,310.987 | 14,160.958 | 13,991.169 | 9,201.29 | 8,877.515 | 7,589.449 | 7,722.856 | 7,332.645 | 7,360.2 | 8,073.3 | 7,597.9 | 7,680 | 7,958.8 | 8,209.2 | 5,479.5 | 5,304.6 | 5,401.8 | 5,136.5 | 4,783.5 | 4,541.6 | 4,698.7 | 4,350.1 | 3,975.2 | 3,870.3 | 3,946.1 | 3,741.6 | 3,885.2 | 3,868.1 | 3,739.1 | 3,558 | 3,540.4 | 3,523.6 | 3,510.6 | 3,579.4 | 3,820.3 | 3,868 | 2,775.9 | 2,847.6 | 2,943.4 | 2,855.7 | 3,000.6 | 2,947.5 | 3,037.4 | 3,014.1 | 2,920.9 | 2,715.7 | 2,634.7 | 2,487.7 | 2,583.9 | 2,845.2 | 2,905.1 | 3,888.5 | 4,405 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 303 | 297 | 429 | 418 | 428 | 416 | 422 | 416 | 414 | 421 | 421 | 424 | 415 | 413 | 402 | 419 | 437 | 432 | 448 | 451 | 340 | 369 | 303 | 272 | 0 | 220 | 210 | 199 | 182 | 166 | 176 | 166 | 146 | 139 | 121 | 107 | 107 | 157 | 141 | 129 | 123 | 214 | 0 | 218 | 218 | 106 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.384 | 0 | 0.284 | 0.479 | 0.377 | 0.058 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 11,408 | 11,401 | 11,344 | 11,624 | 11,182 | 11,270 | 11,264 | 11,837 | 11,867 | 11,981 | 11,957 | 12,608 | 12,571 | 12,730 | 12,663 | 12,970 | 12,921 | 13,044 | 12,963 | 13,078 | 13,012 | 13,037 | 13,000 | 13,132 | 13,058 | 13,030 | 12,998 | 12,975 | 12,863 | 12,843 | 12,780 | 12,801 | 12,823 | 12,835 | 12,700 | 12,693 | 12,642 | 12,586 | 12,535 | 12,495 | 12,428 | 12,338 | 12,246 | 12,192 | 12,108 | 12,025 | 11,946 | 11,912 | 11,840 | 11,761 | 11,685 | 11,639 | 11,606 | 12,044 | 11,983 | 11,920 | 11,874 | 4,920 | 4,841 | 4,777 | 4,746 | 4,718 | 4,719.066 | 4,667.999 | 4,594.484 | 4,505.098 | 4,341.222 | 4,136,363 | 4,041.343 | 3,863.029 | 3,566.413 | 3,381,946 | 3,332.118 | 3,222.94 | 2,883.01 | 2,750.57 | 2,681.466 | 2,589.799 | 2,510.874 | 2,454.219 | 2,433.593 | 2,371.889 | 2,327.169 | 2,258.488 | 2,246.016 | 2,175.866 | 2,172.065 | 2,170.965 | 2,133.04 | 2,063.506 | 2,060.102 | 2,045.437 | 2,025.356 | 1,974.194 | 1,969.803 | 1,963.905 | 1,959.918 | 1,859.961 | 1,850.16 | 1,820.2 | 1,639.2 | 1,555.114 | 1,547.9 | 1,539.4 | 1,537.2 | 941.2 | 933.8 | 931.1 | 892.2 | 829.7 | 824.3 | 818.8 | 805.6 | 763.12 | 753.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 15,687 | 14,890 | 14,172 | 13,497 | 12,742 | 11,974 | 11,296 | 10,719 | 9,904 | 9,244 | 8,532 | 8,199 | 7,775 | 7,399 | 7,142 | 7,018 | 6,818 | 7,073 | 10,681 | 18,751 | 19,111 | 31,186 | 31,386 | 31,658 | 31,712 | 31,760 | 32,022 | 32,190 | 35,136 | 35,284 | 36,052 | 36,470 | 37,370 | 37,889 | 40,745 | 40,870 | 42,515 | 42,158 | 41,669 | 41,333 | 41,543 | 40,111 | 39,036 | 37,966 | 36,711 | 35,409 | 33,729 | 32,887 | 31,889 | 30,830 | 29,794 | 28,860 | 27,780 | 26,815 | 25,814 | 25,210 | 24,454 | 23,007 | 22,440 | 22,019 | 21,475 | 20,940 | 20,578.132 | 19,890.842 | 18,991.492 | 17,716.804 | 16,548.94 | 15,461.767 | 14,287.758 | 13,143.026 | 12,093.06 | 11,118.479 | 10,135.189 | 9,283.322 | 8,574.774 | 7,999.77 | 7,463.073 | 7,046.212 | 6,687.5 | 6,287.905 | 6,068.472 | 5,860.594 | 5,615.655 | 5,505.744 | 5,438.553 | 5,603.604 | 5,600.711 | 5,560.712 | 8,530.954 | 8,466.987 | 8,379.194 | 8,314.766 | 8,237.779 | 8,151.074 | 8,351.903 | 8,223.476 | 8,092.938 | 7,995.648 | 7,946.514 | 7,916.6 | 8,929.8 | 8,893.9 | 8,869.2 | 8,882.5 | 8,707 | 8,584.8 | 8,319 | 8,061.7 | 7,782.4 | 7,519 | 7,305.2 | 7,137.7 | 6,975.1 | 6,838.5 | 6,733.6 | 6,654.1 | 6,578.5 | 8,630.6 | 6,424.6 | 6,350.4 | 6,268.7 | 6,205.2 | 6,154.9 | 6,106.5 | 6,055.6 | 5,965.9 | 5,875.6 | 6,063 | 5,981.5 | 5,881.2 | 5,774.9 | 5,690.6 | 5,456.9 | 5,332.5 | 5,223.2 | 5,161.9 | 5,083.8 | 5,008 | 4,934.6 | 4,877.4 | 4,721.3 | 1,146.5 | 4,539.4 | 6,900.9 |
| Accumulated Other Comprehensive Income/Loss
| -4,290 | -4,247 | -4,249 | -4,254 | -3,917 | -3,886 | -3,933 | -3,855 | -3,396 | -3,464 | -3,639 | -3,570 | -4,697 | -4,776 | -4,664 | -4,884 | -4,743 | -4,738 | -4,723 | -4,438 | -4,569 | -4,544 | -4,527 | -4,622 | -4,313 | -4,305 | -4,159 | -4,274 | -4,460 | -4,558 | -4,529 | -4,643 | -4,388 | -4,478 | -4,466 | -4,558 | -4,193 | -4,108 | -4,285 | -4,206 | -2,741 | -2,399 | -2,555 | -2,554 | -3,726 | -3,920 | -3,876 | -3,888 | -3,325 | -3,572 | -3,365 | -3,557 | -2,798 | -2,594 | -2,643 | -2,768 | -2,627 | -2,729 | -2,632 | -2,674 | -2,298 | -2,363 | -2,968.605 | -2,900.785 | -1,125.175 | -1,047.558 | -1,108.155 | -1,172.999 | -1,182.324 | -1,181.793 | -1,166.762 | -1,168.749 | -1,047.384 | -1,036.909 | -1,049.284 | -1,045.479 | -912.377 | -1,011.058 | -997.158 | -940.993 | -955.826 | -936.519 | -776.617 | -374.704 | -485.394 | -508.939 | -588.116 | -547.181 | -355.865 | -347.867 | -318.973 | -286.838 | -296.52 | -313.427 | -178.629 | -139.204 | -161.55 | -146.957 | -132.202 | -137.2 | -103.5 | -106.114 | -95.1 | -81.5 | -65.4 | -49.2 | -55 | -48.1 | -42.2 | -36 | -26.9 | -14.2 | -17.1 | -21 | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -1,294 | -973 | -531 | -678 | -621 | -750 | -559 | -1,016 | -1,176 | -1,436 | -1,503 | -2,233 | -2,287 | -2,591 | -2,598 | -3,033 | -3,055 | -3,339 | -3,360 | -3,631 | -3,641 | -3,827 | -3,756 | -4,006 | -3,924 | -4,001 | -3,937 | -4,049 | -3,966 | -4,049 | -3,697 | -3,550 | -3,571 | -3,267 | -13,317 | -13,100 | -13,023 | -12,451 | -12,053 | -11,573 | -10,543 | -9,348 | -8,547 | -7,969 | -7,062 | -6,466 | -6,018 | -6,053 | -40,468.225 | -6,366 | -5,908 | -5,808 | -5,211 | -4,631 | -3,740 | -3,354 | -3,021 | -5,526 | -5,332 | -5,002 | -4,568 | -4,668 | -4,716.754 | -4,668,126.688 | -4,663.045 | -4,197.928 | -3,999.359 | -4,135,775.88 | -3,129.057 | -2,985.608 | -3,132.657 | -3,381,475.847 | -3,331,606.344 | -3,222,092.311 | -2,277.087 | -2,749,932.706 | -1,956.045 | -1,870.668 | -1,723.958 | -2,453,449.175 | -1,621.683 | -1,423.678 | -1,448.523 | -1,508.239 | -1,517.583 | -1,570.166 | -1,576.448 | -2,170,372.393 | -1,606.442 | -1,666.36 | -1,672.555 | -1,694.884 | -1,698.037 | -1,737.435 | -1,743.812 | -1,752.961 | -1,758.746 | -1,808.694 | -1,824.636 | -1,878.654 | -2,179.4 | -2,198.1 | -2,208.7 | -2,221.3 | -2,227.1 | -2,230.8 | -2,240.4 | -2,453.7 | -2,265.5 | -2,295.5 | -2,305.7 | -2,315.9 | -2,341 | -2,348.72 | -2,380.4 | -1,690.1 | -1,707.5 | -3,885.2 | -1,745.7 | -1,767.4 | -1,704.5 | -1,698.3 | -1,694.2 | -1,700.2 | -1,684.2 | -1,742.3 | -1,731.2 | -1,832.2 | -1,738 | -1,815.5 | -1,884.9 | -1,837.7 | -1,901.2 | -1,972.5 | -1,960.5 | -1,907.1 | -1,912.5 | -1,953.9 | -1,975.4 | -1,979.5 | -1,966.3 | 2,689.4 | -416.1 | -23.7 |
| Total Shareholders Equity
| 21,511 | 21,071 | 20,736 | 20,189 | 19,386 | 18,934 | 18,380 | 17,989 | 17,511 | 16,625 | 15,639 | 15,286 | 13,665 | 13,059 | 12,972 | 12,489 | 12,369 | 12,456 | 15,983 | 24,176 | 24,327 | 36,273 | 36,524 | 36,586 | 36,948 | 36,897 | 37,326 | 37,261 | 40,010 | 39,952 | 41,054 | 41,529 | 42,574 | 42,979 | 35,662 | 35,905 | 37,941 | 38,185 | 37,866 | 38,049 | 40,687 | 40,702 | 40,180 | 39,635 | 38,031 | 37,048 | 35,781 | 34,858 | 34,311 | 32,967 | 32,488 | 31,392 | 31,623 | 32,062 | 31,414 | 31,444 | 31,116 | 19,884 | 19,539 | 19,120 | 19,355 | 18,627 | 17,611.839 | 16,862.369 | 17,797.756 | 16,976.416 | 15,782.648 | 14,875.888 | 14,017.72 | 12,838.654 | 11,360.054 | 10,419.883 | 9,599.461 | 9,094.102 | 8,131.413 | 7,591.585 | 7,276.117 | 6,754.285 | 6,477.258 | 6,116.737 | 5,924.556 | 5,872.286 | 5,717.684 | 5,881.289 | 5,681.592 | 5,700.365 | 5,608.212 | 5,606.138 | 8,701.687 | 8,516.266 | 8,447.768 | 8,378.481 | 8,268.578 | 8,074.406 | 8,399.265 | 8,295.216 | 8,132.56 | 7,899.958 | 7,839.836 | 7,721 | 8,286.1 | 8,144.8 | 8,113.3 | 8,119.1 | 7,951.7 | 7,246 | 6,957.4 | 6,694.9 | 6,366.9 | 6,017.2 | 5,796.9 | 5,626.4 | 5,422.6 | 5,231.9 | 5,087.8 | 4,964 | 4,871 | 4,745.4 | 4,678.9 | 4,583 | 4,564.2 | 4,506.9 | 4,460.7 | 4,406.3 | 4,371.4 | 4,223.6 | 4,144.4 | 4,230.8 | 4,243.5 | 4,065.7 | 3,890 | 3,852.9 | 3,555.7 | 3,360 | 3,262.7 | 3,254.8 | 3,171.3 | 3,054.1 | 2,959.2 | 2,897.9 | 2,755 | 3,835.9 | 4,123.3 | 6,877.2 |
| Total Equity
| 22,728 | 22,280 | 21,923 | 21,359 | 19,707 | 19,260 | 18,692 | 18,293 | 17,823 | 16,925 | 15,931 | 15,568 | 13,968 | 13,356 | 13,401 | 12,907 | 12,797 | 12,872 | 16,405 | 24,592 | 24,741 | 36,694 | 36,945 | 37,010 | 37,363 | 37,310 | 37,728 | 37,680 | 40,447 | 40,384 | 41,502 | 41,980 | 42,914 | 43,348 | 35,965 | 36,177 | 38,179 | 38,405 | 38,076 | 38,248 | 40,869 | 40,868 | 40,356 | 39,801 | 38,177 | 37,187 | 35,902 | 34,965 | 34,418 | 33,124 | 32,629 | 31,521 | 31,746 | 32,276 | 31,626 | 31,662 | 31,334 | 19,990 | 19,650 | 19,229 | 19,463 | 18,734 | 17,684.793 | 16,934.292 | 17,871.344 | 17,037.669 | 15,833.103 | 14,937.769 | 14,017.72 | 12,838.654 | 11,360.054 | 10,419.883 | 9,599.461 | 9,094.102 | 8,680.188 | 8,096.767 | 7,746.582 | 7,200.222 | 6,913.554 | 6,533.175 | 6,325.178 | 6,268.274 | 6,120.8 | 6,279.619 | 6,078.978 | 6,247.798 | 6,163.098 | 6,159.665 | 9,350.731 | 9,165.599 | 9,093.528 | 9,015.38 | 8,903.078 | 8,696.602 | 9,021.676 | 8,295.216 | 8,132.56 | 7,899.958 | 7,839.836 | 7,721 | 8,286.1 | 8,144.8 | 8,113.3 | 8,119.1 | 7,951.7 | 7,246 | 6,957.4 | 6,694.9 | 6,366.9 | 6,017.2 | 5,796.9 | 5,626.4 | 5,422.6 | 5,231.9 | 5,087.8 | 4,964 | 4,871 | 4,745.4 | 4,678.9 | 4,583 | 4,564.2 | 4,506.9 | 4,460.7 | 4,406.3 | 4,371.4 | 4,223.6 | 4,144.4 | 4,230.8 | 4,243.5 | 4,065.7 | 3,890 | 3,852.9 | 3,555.7 | 3,360 | 3,262.7 | 3,254.8 | 3,171.3 | 3,054.1 | 2,959.2 | 2,897.9 | 2,755 | 3,835.9 | 4,123.3 | 6,877.2 |
| Total Liabilities & Shareholders Equity
| 49,775 | 49,373 | 47,856 | 47,957 | 45,813 | 44,826 | 43,855 | 43,135 | 44,093 | 42,827 | 41,967 | 41,511 | 41,038 | 40,908 | 42,036 | 42,569 | 44,066 | 44,667 | 48,594 | 56,312 | 57,990 | 70,591 | 70,321 | 70,507 | 70,046 | 70,156 | 71,478 | 71,987 | 73,569 | 74,862 | 76,175 | 77,956 | 80,594 | 81,171 | 69,141 | 68,005 | 63,342 | 64,753 | 65,411 | 66,904 | 68,320 | 68,086 | 66,717 | 67,100 | 65,123 | 63,251 | 61,428 | 61,547 | 59,441 | 57,013 | 56,366 | 55,201 | 55,581 | 54,019 | 52,372 | 51,719 | 49,854 | 33,017 | 32,883 | 33,465 | 33,075 | 32,960 | 32,997.141 | 31,990.725 | 31,597.676 | 29,994.939 | 28,954.369 | 27,853.372 | 26,306.514 | 24,772.762 | 23,508.784 | 22,832.138 | 20,736.867 | 20,224.367 | 18,541.536 | 18,077.492 | 17,235.556 | 16,892.618 | 16,402.81 | 16,000.777 | 15,655.475 | 15,734.583 | 17,336.304 | 20,041.326 | 19,016.922 | 20,992.706 | 19,243.88 | 19,435.195 | 22,408.368 | 22,848.362 | 22,087.959 | 22,326.367 | 23,064.036 | 22,687.771 | 18,222.966 | 17,172.731 | 15,722.009 | 15,622.814 | 15,172.481 | 15,081.2 | 16,359.4 | 15,742.7 | 15,793.3 | 16,077.9 | 16,160.9 | 12,725.5 | 12,262 | 12,096.7 | 11,503.4 | 10,800.7 | 10,338.5 | 10,325.1 | 9,772.7 | 9,207.1 | 8,958.1 | 8,910.1 | 8,612.6 | 8,630.6 | 8,547 | 8,322.1 | 8,122.2 | 8,047.3 | 7,984.3 | 7,916.9 | 7,950.8 | 8,043.9 | 8,012.4 | 7,006.7 | 7,091.1 | 7,009.1 | 6,745.7 | 6,853.5 | 6,503.2 | 6,397.4 | 6,276.8 | 6,175.7 | 5,887 | 5,688.8 | 5,446.9 | 5,481.8 | 5,600.2 | 6,741 | 8,011.8 | 11,282.2 |