Silicon Laboratories Inc.
NASDAQ:SLAB
129.12 (USD) • At close January 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 166.395 | 145.367 | 106.375 | 86.845 | 203.76 | 244.866 | 246.787 | 257.325 | 269.817 | 263.15 | 233.814 | 208.68 | 184.831 | 169.492 | 255.505 | 242.917 | 221.35 | 207.533 | 214.877 | 219.438 | 223.294 | 206.709 | 188.113 | 215.534 | 230.243 | 217.106 | 205.384 | 201.018 | 198.723 | 190.098 | 179.028 | 182.61 | 178.083 | 174.908 | 162.025 | 160.071 | 156.194 | 164.856 | 163.705 | 161.951 | 158.144 | 154.918 | 145.691 | 146.236 | 146.933 | 141.543 | 145.375 | 152.461 | 149.461 | 135.67 | 125.702 | 126.692 | 119.1 | 126.197 | 119.636 | 111.891 | 120.154 | 134.577 | 126.719 | 127.19 | 125.913 | 104.216 | 83.701 | 99.348 | 113.483 | 104.62 | 98.179 | 100.112 | 87.938 | 75.597 | 73.814 | 111.012 | 115.54 | 123.504 | 114.54 | 109.856 | 103.913 | 107.156 | 104.764 | 95.462 | 121.01 | 126.13 | 113.623 | 109.559 | 82.907 | 69.086 | 63.753 | 60.197 | 51.786 | 41.185 | 28.849 | 23.583 | 19.925 | 16.12 | 14.437 | 29.703 | 29.427 | 24.286 | 19.687 |
Cost of Revenue
| 76.082 | 74.865 | 57.385 | 36.707 | 84.735 | 101.091 | 92.927 | 100.028 | 104.232 | 99.247 | 78.042 | 80.849 | 75.322 | 73.194 | 104.922 | 100.942 | 91.276 | 81.222 | 85.711 | 86.167 | 89.204 | 79.66 | 72.239 | 85.291 | 94.616 | 85.814 | 81.147 | 81.754 | 82.149 | 76.906 | 73.867 | 73.134 | 69.88 | 66.614 | 66.494 | 66.533 | 62.759 | 67.428 | 67.336 | 65.279 | 62.033 | 56.255 | 58.586 | 57.638 | 58.772 | 52.77 | 58.003 | 58.835 | 62.968 | 52.868 | 50.606 | 49.513 | 46.203 | 49.985 | 47.478 | 40.8 | 41.484 | 43.684 | 43.129 | 43.931 | 44.878 | 39.435 | 33.023 | 39.252 | 44.174 | 38.587 | 37.832 | 36.567 | 34.986 | 30.233 | 28.439 | 51.778 | 52.142 | 52.996 | 51.3 | 49.539 | 47.249 | 48.566 | 48.55 | 43.108 | 53.712 | 57.544 | 51.866 | 50.267 | 38.061 | 30.267 | 43.578 | 25.795 | 22.747 | 19.304 | 12.094 | 9.583 | 8.544 | 5.556 | 4.559 | 8.523 | 7.699 | 6.988 | 5.624 |
Gross Profit
| 90.313 | 70.502 | 48.99 | 50.138 | 119.025 | 143.775 | 153.86 | 157.297 | 165.585 | 163.903 | 155.772 | 127.831 | 109.509 | 96.298 | 150.583 | 141.975 | 130.074 | 126.311 | 129.166 | 133.271 | 134.09 | 127.049 | 115.874 | 130.243 | 135.627 | 131.292 | 124.237 | 119.264 | 116.574 | 113.192 | 105.161 | 109.476 | 108.203 | 108.294 | 95.531 | 93.538 | 93.435 | 97.428 | 96.369 | 96.672 | 96.111 | 98.663 | 87.105 | 88.598 | 88.161 | 88.773 | 87.372 | 93.626 | 86.493 | 82.802 | 75.096 | 77.179 | 72.897 | 76.212 | 72.158 | 71.091 | 78.67 | 90.893 | 83.59 | 83.259 | 81.035 | 64.781 | 50.678 | 60.096 | 69.309 | 66.033 | 60.347 | 63.545 | 52.952 | 45.364 | 45.375 | 59.234 | 63.398 | 70.508 | 63.24 | 60.317 | 56.664 | 58.59 | 56.214 | 52.354 | 67.298 | 68.586 | 61.757 | 59.292 | 44.846 | 38.819 | 20.175 | 34.402 | 29.039 | 21.881 | 16.755 | 14 | 11.381 | 10.564 | 9.878 | 21.18 | 21.728 | 17.298 | 14.063 |
Gross Profit Ratio
| 0.543 | 0.485 | 0.461 | 0.577 | 0.584 | 0.587 | 0.623 | 0.611 | 0.614 | 0.623 | 0.666 | 0.613 | 0.592 | 0.568 | 0.589 | 0.584 | 0.588 | 0.609 | 0.601 | 0.607 | 0.601 | 0.615 | 0.616 | 0.604 | 0.589 | 0.605 | 0.605 | 0.593 | 0.587 | 0.595 | 0.587 | 0.6 | 0.608 | 0.619 | 0.59 | 0.584 | 0.598 | 0.591 | 0.589 | 0.597 | 0.608 | 0.637 | 0.598 | 0.606 | 0.6 | 0.627 | 0.601 | 0.614 | 0.579 | 0.61 | 0.597 | 0.609 | 0.612 | 0.604 | 0.603 | 0.635 | 0.655 | 0.675 | 0.66 | 0.655 | 0.644 | 0.622 | 0.605 | 0.605 | 0.611 | 0.631 | 0.615 | 0.635 | 0.602 | 0.6 | 0.615 | 0.534 | 0.549 | 0.571 | 0.552 | 0.549 | 0.545 | 0.547 | 0.537 | 0.548 | 0.556 | 0.544 | 0.544 | 0.541 | 0.541 | 0.562 | 0.316 | 0.571 | 0.561 | 0.531 | 0.581 | 0.594 | 0.571 | 0.655 | 0.684 | 0.713 | 0.738 | 0.712 | 0.714 |
Reseach & Development Expenses
| 83.228 | 79.847 | 74.59 | 83.404 | 79.042 | 85.902 | 89.396 | 86.649 | 84.624 | 83.511 | 77.542 | 71.705 | 72.656 | 64.832 | 76.474 | 73.857 | 71.969 | 70.838 | 71.223 | 69.176 | 62.552 | 63.856 | 61.566 | 62.933 | 61.091 | 59.495 | 54.828 | 52.735 | 52 | 52.432 | 52.324 | 50.626 | 48.437 | 51.635 | 49.046 | 47.245 | 46.483 | 47.465 | 46.857 | 46.139 | 42.517 | 41.844 | 42.485 | 42.168 | 40.662 | 37.387 | 37.582 | 36.009 | 34.768 | 34.245 | 32.93 | 34.705 | 31.715 | 34.173 | 35.359 | 32.621 | 30.769 | 30.509 | 29.922 | 26.553 | 25.904 | 25.868 | 26.069 | 17.119 | 36.035 | 23.378 | 24.673 | 21.524 | 20.844 | 22.145 | 24.807 | 32.419 | 31.264 | 30.467 | 27.557 | 25.413 | 35.947 | 20.895 | 18.967 | 20.052 | 18.856 | 17.867 | 18.142 | 14.863 | 12.267 | 11.635 | 9.53 | 8.364 | 7.379 | 8.211 | 8.047 | 7.727 | 7.672 | 7.07 | 6.508 | 6.129 | 5.263 | 4.444 | 3.58 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.048 | 0 | 0 | 0 | 38.739 | 0 | 0 | 0 | 37.167 | 0 | 0 | 0 | 39.697 | 0 | 0 | 0 | 37.827 | 0 | 0 | 0 | 30.276 | 0 | 0 | 0 | 30.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36.793 | 38.676 | 33.534 | 33.633 | 27.766 | 40.706 | 44.891 | 46.573 | 50.738 | 49.013 | 44.647 | 53.487 | 46.128 | 42.953 | 51.95 | 50.456 | 48.483 | 48.404 | 53.996 | 50.866 | 47.718 | 48.637 | 49.216 | 48.948 | 49.406 | 53.796 | 45.694 | 40.139 | 39.606 | 39.826 | 40.155 | 38.767 | 38.034 | 39.045 | 39.637 | 41.497 | 35.729 | 40.96 | 42.3 | 39.527 | 43.99 | 36.017 | 34.611 | 32.276 | 37.009 | 32.357 | 29.153 | 32.315 | 24.495 | 32.178 | 25.402 | 27.251 | 27.254 | 26.055 | 31.86 | 27.456 | 28.556 | 29.737 | 28.003 | 30.627 | 28.592 | 26.187 | 23.442 | 25.639 | 25.94 | 24.486 | 24.609 | 27.552 | 21.693 | 21.282 | 24.292 | 24.185 | 27.308 | 26.163 | 24.702 | 19.478 | 17.217 | 19.137 | 16.721 | 15.244 | 17.058 | 16.65 | 15.204 | 12.613 | 10.688 | 9.539 | 9.998 | 10.25 | 8.653 | 8.299 | 6.676 | 5.859 | 5.362 | 4.746 | 4.09 | 4.946 | 5.128 | 4.355 | 3.218 |
Other Expenses
| 0 | 0 | 0 | -6.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | -0.12 | -0.054 | -0.058 | 0.018 | -0.391 | -0.091 | -0.28 | 0.09 | 0.408 | -0.337 | 0.042 | -0.006 | 0.067 | 0.118 | -0.023 | 0.114 | -0.052 | -0.323 | -0.161 | 1.079 | -0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | -41.278 | -2.342 | 0.94 | 0.649 | 0.753 | 0.854 | 0.983 | 1.163 | 1.237 | 1.3 | 1.196 | 1.223 | 1.266 | 1.267 | 1.293 | 1.308 | 1.305 | 1.295 | 36.204 | 5.234 | 5.303 | 5.178 | 4.555 | 2.189 | 1.912 |
Operating Expenses
| 120.021 | 118.523 | 108.124 | 123.249 | 106.808 | 126.608 | 134.287 | 133.222 | 133.543 | 132.524 | 122.189 | 125.192 | 118.784 | 107.785 | 128.424 | 124.313 | 120.452 | 119.242 | 125.219 | 120.042 | 110.27 | 112.493 | 110.782 | 111.881 | 110.497 | 113.291 | 100.522 | 92.874 | 91.606 | 92.258 | 92.479 | 89.393 | 86.471 | 90.68 | 88.683 | 88.742 | 82.212 | 88.425 | 89.157 | 85.666 | 86.507 | 77.861 | 77.096 | 74.444 | 77.671 | 69.744 | 66.735 | 68.324 | 59.263 | 66.423 | 58.332 | 61.956 | 58.969 | 60.228 | 67.219 | 60.077 | 59.325 | 60.246 | 57.925 | 57.18 | 54.496 | 52.055 | 49.511 | 42.758 | 61.975 | 47.864 | 49.282 | 49.076 | 42.537 | 43.427 | 49.099 | 56.604 | 58.572 | 56.63 | 10.981 | 42.549 | 54.104 | 40.681 | 36.441 | 36.15 | 36.897 | 35.68 | 34.583 | 28.776 | 24.151 | 22.397 | 20.794 | 19.881 | 17.325 | 17.818 | 16.028 | 14.881 | 49.238 | 17.05 | 15.901 | 16.253 | 14.946 | 10.988 | 8.71 |
Operating Income
| -29.708 | -48.021 | -59.134 | -73.111 | 12.217 | 17.167 | 19.573 | 15.621 | 30.223 | 31.379 | 33.583 | 2.639 | -9.275 | -11.487 | 22.159 | 17.662 | 9.622 | 7.069 | 3.947 | 13.229 | 23.82 | 14.556 | 5.092 | 18.362 | 25.13 | 18.001 | 23.715 | 26.39 | 24.968 | 20.934 | 12.682 | 20.083 | 21.732 | 17.614 | 6.848 | 4.796 | 11.223 | 9.003 | 7.212 | 11.006 | 9.604 | 20.802 | 10.009 | 14.154 | 10.49 | 19.029 | 20.637 | 25.302 | 27.23 | 16.379 | 16.764 | 15.223 | 13.928 | 15.984 | 4.939 | 11.014 | 19.345 | 30.647 | 25.665 | 26.079 | 26.539 | 12.726 | 1.167 | 7.088 | 7.334 | 18.169 | 11.065 | 14.469 | 10.415 | 1.937 | -3.724 | 2.63 | 4.226 | 11.278 | 52.259 | 17.768 | 2.56 | 17.909 | 19.773 | 16.204 | 30.401 | 32.906 | 27.174 | 28.916 | 20.695 | 16.422 | -0.619 | 14.521 | 11.714 | 4.063 | 0.727 | -0.881 | -37.857 | -6.486 | -6.023 | 4.927 | 6.782 | 6.31 | 5.353 |
Operating Income Ratio
| -0.179 | -0.33 | -0.556 | -0.842 | 0.06 | 0.07 | 0.079 | 0.061 | 0.112 | 0.119 | 0.144 | 0.013 | -0.05 | -0.068 | 0.087 | 0.073 | 0.043 | 0.034 | 0.018 | 0.06 | 0.107 | 0.07 | 0.027 | 0.085 | 0.109 | 0.083 | 0.115 | 0.131 | 0.126 | 0.11 | 0.071 | 0.11 | 0.122 | 0.101 | 0.042 | 0.03 | 0.072 | 0.055 | 0.044 | 0.068 | 0.061 | 0.134 | 0.069 | 0.097 | 0.071 | 0.134 | 0.142 | 0.166 | 0.182 | 0.121 | 0.133 | 0.12 | 0.117 | 0.127 | 0.041 | 0.098 | 0.161 | 0.228 | 0.203 | 0.205 | 0.211 | 0.122 | 0.014 | 0.071 | 0.065 | 0.174 | 0.113 | 0.145 | 0.118 | 0.026 | -0.05 | 0.024 | 0.037 | 0.091 | 0.456 | 0.162 | 0.025 | 0.167 | 0.189 | 0.17 | 0.251 | 0.261 | 0.239 | 0.264 | 0.25 | 0.238 | -0.01 | 0.241 | 0.226 | 0.099 | 0.025 | -0.037 | -1.9 | -0.402 | -0.417 | 0.166 | 0.23 | 0.26 | 0.272 |
Total Other Income Expenses Net
| 3.209 | 2.527 | 2.223 | 2.668 | 1.579 | 6.184 | 3.18 | 2.45 | 3.145 | 1.778 | -0.181 | -4.033 | -1.079 | -5.839 | -8.449 | -5.638 | 26.661 | 30.321 | -2.29 | -1.611 | -1.954 | -1.309 | -2.174 | -5.264 | -2.823 | -3.279 | -1.681 | -2.9 | -2.841 | -3.104 | 0.774 | -0.291 | -0.37 | -0.345 | -0.775 | -0.573 | -0.781 | -0.472 | -0.145 | -0.871 | -0.495 | -0.586 | -0.429 | -0.452 | -0.707 | -0.565 | -0.559 | -0.938 | -0.152 | 1.41 | 0.353 | 0.556 | 0.303 | 0.632 | 0.775 | 0.492 | 0.125 | 0.025 | 0.346 | 0.228 | 0.503 | 0.946 | 0.778 | 1.048 | 1.959 | 1.942 | 4.511 | 6.336 | 6.793 | 6.814 | 3.485 | 3.558 | -1.437 | 3.443 | -38.004 | 2.461 | 2.06 | 1.769 | 1.341 | 1.295 | 0.683 | 0.669 | 2.244 | 0.556 | 0.356 | 0.189 | -0.319 | -0.15 | -0.085 | 0.21 | 0.307 | 0.509 | 0.678 | 0.843 | 0.841 | 1.08 | 0.515 | 0.916 | -0.029 |
Income Before Tax
| -26.499 | -45.494 | -56.911 | -70.443 | 13.796 | 23.351 | 22.753 | 26.525 | 35.187 | 33.157 | 33.402 | -1.394 | -10.354 | -17.326 | 13.71 | 12.024 | 3.062 | -1.442 | 1.657 | 11.618 | 21.866 | 13.247 | 2.918 | 13.098 | 22.307 | 14.722 | 22.034 | 23.49 | 22.127 | 17.83 | 13.456 | 19.792 | 21.362 | 17.269 | 6.073 | 4.223 | 10.442 | 8.531 | 7.067 | 10.135 | 9.109 | 20.216 | 9.58 | 13.702 | 9.783 | 18.464 | 20.078 | 24.364 | 27.078 | 17.789 | 17.117 | 15.779 | 14.231 | 16.616 | 5.714 | 11.506 | 19.47 | 30.672 | 26.011 | 26.307 | 27.042 | 13.672 | 1.945 | 8.136 | 9.293 | 20.111 | 15.576 | 20.805 | 17.208 | 8.751 | -0.239 | 6.187 | 7.568 | 14.721 | 14.255 | 20.228 | 4.62 | 19.678 | 21.114 | 17.499 | 31.084 | 33.575 | 29.418 | 29.472 | 21.051 | 16.611 | -0.938 | 14.371 | 11.629 | 4.273 | 1.034 | -0.372 | -37.179 | -5.643 | -5.182 | 6.007 | 7.297 | 7.226 | 5.324 |
Income Before Tax Ratio
| -0.159 | -0.313 | -0.535 | -0.811 | 0.068 | 0.095 | 0.092 | 0.103 | 0.13 | 0.126 | 0.143 | -0.007 | -0.056 | -0.102 | 0.054 | 0.049 | 0.014 | -0.007 | 0.008 | 0.053 | 0.098 | 0.064 | 0.016 | 0.061 | 0.097 | 0.068 | 0.107 | 0.117 | 0.111 | 0.094 | 0.075 | 0.108 | 0.12 | 0.099 | 0.037 | 0.026 | 0.067 | 0.052 | 0.043 | 0.063 | 0.058 | 0.13 | 0.066 | 0.094 | 0.067 | 0.13 | 0.138 | 0.16 | 0.181 | 0.131 | 0.136 | 0.125 | 0.119 | 0.132 | 0.048 | 0.103 | 0.162 | 0.228 | 0.205 | 0.207 | 0.215 | 0.131 | 0.023 | 0.082 | 0.082 | 0.192 | 0.159 | 0.208 | 0.196 | 0.116 | -0.003 | 0.056 | 0.066 | 0.119 | 0.124 | 0.184 | 0.044 | 0.184 | 0.202 | 0.183 | 0.257 | 0.266 | 0.259 | 0.269 | 0.254 | 0.24 | -0.015 | 0.239 | 0.225 | 0.104 | 0.036 | -0.016 | -1.866 | -0.35 | -0.359 | 0.202 | 0.248 | 0.298 | 0.27 |
Income Tax Expense
| 2.005 | 36.663 | -0.385 | -15.536 | 3.388 | 12.338 | 7.753 | 1.579 | 14.188 | 10.994 | 11.689 | 0.884 | 9.386 | 1.165 | 0.201 | 3.076 | -0.1 | 0.381 | -0.587 | 1.903 | 1.685 | 29.276 | -2.48 | -2.047 | -5.454 | 0.442 | -4.371 | 28.342 | 2.178 | 1.261 | -1.97 | -0.317 | 1.344 | 1.71 | 0.265 | -1.435 | 0.467 | 0.956 | 0.689 | 0.111 | 3.501 | 5.937 | 1.47 | 3.06 | 3.252 | 5.852 | 0.044 | 5.669 | 17.054 | -2.72 | 2.797 | 2.974 | 2.976 | 3.244 | 7.674 | -1.377 | 1.237 | 9.625 | 4.932 | -13.945 | 4.603 | 3.942 | 1.274 | 1.812 | 8.139 | 5.468 | 4.762 | 4.888 | -0.416 | 1.859 | 0.507 | 0.964 | 2.834 | 4.584 | 3.191 | 4.964 | 5.365 | 4.064 | 3.741 | 4.57 | 10.041 | 10.769 | 9.503 | 8.549 | 7.119 | 5.707 | 0.105 | 4.546 | 3.747 | 1.618 | 0.678 | -0.801 | -0.651 | -0.757 | -0.594 | 3.141 | 3.332 | 3.045 | 2.319 |
Net Income
| -28.504 | -82.157 | -56.526 | -69.787 | 10.348 | 10.956 | 13.967 | 25.361 | 20.999 | 22.135 | 22.907 | -3.098 | 2,087.056 | 19.932 | 13.509 | 8.948 | 3.162 | -1.823 | 2.244 | 9.715 | 20.181 | -16.029 | 5.398 | 15.145 | 27.761 | 14.28 | 26.405 | -4.852 | 19.949 | 16.569 | 15.426 | 20.109 | 20.018 | 15.559 | 5.808 | 5.658 | 9.975 | 7.575 | 6.378 | 10.024 | 5.608 | 14.279 | 8.11 | 10.642 | 6.531 | 12.612 | 20.034 | 18.695 | 10.024 | 20.509 | 14.32 | 12.805 | 11.255 | 13.372 | -1.96 | 12.883 | 18.233 | 21.047 | 21.079 | 40.252 | 22.439 | 9.73 | 0.671 | 6.324 | 1.154 | 14.643 | 10.814 | 21.316 | 20.434 | 7.473 | 155.613 | 5.223 | 4.734 | 10.137 | 11.064 | 15.264 | -0.745 | 15.614 | 17.373 | 12.929 | 21.043 | 22.806 | 19.915 | 20.923 | 13.932 | 10.904 | -1.043 | 9.825 | 7.882 | 2.655 | 0.356 | 0.429 | -36.528 | -4.886 | -4.588 | 2.866 | 3.965 | 4.181 | 3.005 |
Net Income Ratio
| -0.171 | -0.565 | -0.531 | -0.804 | 0.051 | 0.045 | 0.057 | 0.099 | 0.078 | 0.084 | 0.098 | -0.015 | 11.292 | 0.118 | 0.053 | 0.037 | 0.014 | -0.009 | 0.01 | 0.044 | 0.09 | -0.078 | 0.029 | 0.07 | 0.121 | 0.066 | 0.129 | -0.024 | 0.1 | 0.087 | 0.086 | 0.11 | 0.112 | 0.089 | 0.036 | 0.035 | 0.064 | 0.046 | 0.039 | 0.062 | 0.035 | 0.092 | 0.056 | 0.073 | 0.044 | 0.089 | 0.138 | 0.123 | 0.067 | 0.151 | 0.114 | 0.101 | 0.095 | 0.106 | -0.016 | 0.115 | 0.152 | 0.156 | 0.166 | 0.316 | 0.178 | 0.093 | 0.008 | 0.064 | 0.01 | 0.14 | 0.11 | 0.213 | 0.232 | 0.099 | 2.108 | 0.047 | 0.041 | 0.082 | 0.097 | 0.139 | -0.007 | 0.146 | 0.166 | 0.135 | 0.174 | 0.181 | 0.175 | 0.191 | 0.168 | 0.158 | -0.016 | 0.163 | 0.152 | 0.064 | 0.012 | 0.018 | -1.833 | -0.303 | -0.318 | 0.096 | 0.135 | 0.172 | 0.153 |
EPS
| -0.88 | -2.56 | -1.77 | -2.19 | 0.33 | 0.35 | 0.44 | 0.78 | 0.6 | 0.62 | 0.6 | -0.08 | 48.11 | 0.44 | 0.31 | 0.2 | 0.07 | -0.042 | 0.05 | 0.22 | 0.47 | -0.37 | 0.12 | 0.35 | 0.64 | 0.33 | 0.61 | -0.11 | 0.47 | 0.39 | 0.37 | 0.48 | 0.48 | 0.37 | 0.14 | 0.14 | 0.24 | 0.18 | 0.15 | 0.24 | 0.13 | 0.33 | 0.19 | 0.25 | 0.15 | 0.3 | 0.47 | 0.45 | 0.24 | 0.48 | 0.34 | 0.31 | 0.26 | 0.3 | -0.044 | 0.28 | 0.41 | 0.46 | 0.46 | 0.84 | 0.5 | 0.22 | 0.02 | 0.14 | 0.02 | 0.3 | 0.21 | 0.28 | 0.37 | 0.14 | 2.84 | 0.093 | 0.08 | 0.18 | 0.29 | 0.28 | -0.014 | 0.29 | 0.33 | 0.24 | 0.41 | 0.44 | 0.39 | 0.39 | 0.28 | 0.22 | -0.022 | 0.19 | 0.17 | 0.06 | 0.01 | 0.008 | -0.79 | -0.11 | -0.1 | 0.059 | 0.09 | 0.1 | 0.14 |
EPS Diluted
| -0.88 | -2.56 | -1.77 | -2.19 | 0.32 | 0.33 | 0.41 | 0.76 | 0.6 | 0.6 | 0.58 | -0.076 | 46.76 | 0.44 | 0.29 | 0.2 | 0.07 | -0.042 | 0.05 | 0.22 | 0.45 | -0.37 | 0.12 | 0.35 | 0.63 | 0.32 | 0.6 | -0.11 | 0.46 | 0.38 | 0.36 | 0.47 | 0.47 | 0.37 | 0.14 | 0.13 | 0.23 | 0.17 | 0.15 | 0.23 | 0.13 | 0.32 | 0.18 | 0.24 | 0.15 | 0.29 | 0.46 | 0.44 | 0.24 | 0.47 | 0.33 | 0.29 | 0.26 | 0.29 | -0.044 | 0.28 | 0.4 | 0.44 | 0.44 | 0.84 | 0.47 | 0.21 | 0.01 | 0.14 | 0.02 | 0.29 | 0.21 | 0.28 | 0.36 | 0.13 | 2.84 | 0.093 | 0.08 | 0.18 | 0.28 | 0.28 | -0.014 | 0.28 | 0.31 | 0.24 | 0.39 | 0.41 | 0.36 | 0.39 | 0.26 | 0.21 | -0.022 | 0.19 | 0.16 | 0.05 | 0.01 | 0.008 | -0.79 | -0.11 | -0.1 | 0.059 | 0.08 | 0.08 | 0.07 |
EBITDA
| -14.635 | -32.632 | -43.689 | -56.574 | 27.964 | 37.547 | 37.154 | 36.828 | 44.31 | 49.072 | 50.589 | 18.299 | 8.011 | 4.296 | 37.868 | 37.036 | -8.889 | -17.576 | 21.208 | 27.13 | 40.635 | 32.718 | 22.372 | 33.273 | 46.333 | 33.879 | 37.048 | 36.354 | 37.611 | 33.06 | 23.03 | 27.243 | 30.896 | 28.533 | 18.138 | 17.464 | 21.476 | 21.521 | 7.212 | 18.825 | 16.94 | 28.287 | 17.79 | 19.56 | 20.622 | 25.427 | 27.057 | 31.741 | 37.252 | 23.306 | 22.973 | 21.713 | 20.167 | 23.068 | 12.029 | 16.611 | 24.216 | 35.438 | 30.762 | 31.117 | 32.125 | 18.707 | 6.926 | 22.917 | 7.334 | 18.169 | 11.065 | 18.485 | 10.415 | 1.937 | 0.297 | 7.826 | 4.39 | 7.634 | 9.402 | 18.739 | 2.56 | 17.909 | 19.773 | 22.031 | 30.401 | 32.906 | 27.174 | 37.609 | 20.695 | 16.422 | 4.127 | 19.581 | 16.355 | 8.323 | 4.353 | 2.593 | -34.225 | -0.94 | -0.501 | 10.105 | 11.337 | 8.499 | 7.265 |
EBITDA Ratio
| -0.088 | -0.244 | -0.436 | -0.693 | 0.137 | 0.153 | 0.151 | 0.11 | 0.164 | 0.186 | 0.216 | 0.025 | 0.065 | 0.024 | 0.162 | 0.153 | 0.053 | 0.127 | 0.099 | 0.076 | 0.182 | 0.158 | 0.119 | 0.085 | 0.201 | 0.163 | 0.18 | 0.141 | 0.189 | 0.174 | 0.129 | 0.112 | 0.175 | 0.165 | 0.111 | 0.031 | 0.137 | 0.124 | 0.106 | 0.068 | 0.109 | 0.184 | 0.125 | 0.156 | 0.072 | 0.18 | 0.186 | 0.208 | 0.25 | 0.164 | 0.184 | 0.17 | 0.17 | 0.181 | 0.099 | 0.148 | 0.165 | 0.232 | 0.208 | 0.248 | 0.215 | 0.128 | 0.083 | 0.334 | 0.116 | 0.212 | 0.151 | 0.185 | 0.164 | 0.082 | 0.006 | 0.067 | 0.094 | 0.172 | 0.504 | 0.171 | 0.119 | 0.208 | 0.242 | 0.229 | 0.3 | 0.306 | 0.277 | 0.356 | 0.323 | 0.328 | 0.075 | 0.325 | 0.316 | 0.202 | 0.151 | 0.11 | 0.033 | -0.058 | -0.035 | 0.34 | 0.399 | 0.35 | 0.369 |