Skechers U.S.A., Inc.
NYSE:SKX
61.09 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,347.705 | 2,157.643 | 2,251.587 | 1,960.94 | 2,024.958 | 2,012.516 | 2,001.928 | 1,878.785 | 1,878.367 | 1,867.804 | 1,819.594 | 1,647.881 | 1,550.957 | 1,657.773 | 1,428.418 | 1,324.711 | 1,300.886 | 729.472 | 1,242.345 | 1,330.732 | 1,353.998 | 1,258.565 | 1,276.756 | 1,080.798 | 1,176.395 | 1,134.797 | 1,250.078 | 970.589 | 1,094.829 | 1,025.934 | 1,072.808 | 764.29 | 942.417 | 877.81 | 978.794 | 722.683 | 856.179 | 800.464 | 767.997 | 569.722 | 674.27 | 587.051 | 546.518 | 450.737 | 515.756 | 428.247 | 451.621 | 395.617 | 431.187 | 385.61 | 352.41 | 286.376 | 413.589 | 435.727 | 477.882 | 456.039 | 556.514 | 504.859 | 493.149 | 389.253 | 405.374 | 299.308 | 343.742 | 298.087 | 403.159 | 354.574 | 384.922 | 302.041 | 395.033 | 352.211 | 344.896 | 304.494 | 331.126 | 292.183 | 277.565 | 223.494 | 272.836 | 263.928 | 246.219 | 206.472 | 257.658 | 234.704 | 221.488 | 175.284 | 221.821 | 229.278 | 208.593 | 180.834 | 261.147 | 256.652 | 244.949 | 214.092 | 287.9 | 230.899 | 227.494 | 172.044 | 205.749 | 163.899 | 133.344 | 100.1 | 124.2 | 104.6 | 95.7 |
Cost of Revenue
| 1,124.659 | 1,023.542 | 1,119.278 | 919.557 | 953.04 | 951.992 | 1,023.349 | 969.105 | 994.432 | 970.225 | 995.431 | 847.229 | 781.513 | 808.28 | 748.796 | 676.284 | 675.765 | 360.906 | 694.677 | 692.983 | 700.934 | 648.73 | 686.247 | 565.119 | 612.529 | 573.84 | 666.974 | 516.506 | 574.842 | 537.613 | 596.31 | 408.078 | 512.439 | 461.556 | 546.642 | 392.829 | 469.173 | 425.856 | 435.457 | 312.093 | 369.772 | 317.676 | 306.115 | 250.092 | 285.235 | 233.353 | 258.889 | 227.153 | 241.605 | 212.659 | 195.578 | 170.635 | 236.988 | 291.021 | 283.624 | 270.427 | 301.975 | 267.214 | 255.346 | 199.368 | 221.648 | 176.373 | 218.041 | 203.061 | 231.628 | 197.381 | 212.75 | 174.789 | 223.363 | 200.183 | 195.857 | 176.561 | 184.823 | 161.448 | 159.19 | 130.457 | 157.363 | 152.392 | 145.039 | 123.99 | 153.067 | 139.281 | 131.781 | 116.149 | 143.183 | 139.683 | 118.275 | 111.271 | 152.347 | 150.866 | 142.425 | 128.996 | 165.305 | 131.724 | 125.425 | 95.602 | 117.269 | 93.425 | 78.517 | 56.9 | 70.4 | 60.7 | 58.2 |
Gross Profit
| 1,223.046 | 1,134.101 | 1,132.309 | 1,041.383 | 1,071.918 | 1,060.524 | 978.579 | 909.68 | 883.935 | 897.579 | 824.163 | 800.652 | 769.444 | 849.493 | 679.622 | 648.427 | 625.121 | 368.566 | 547.668 | 637.749 | 653.064 | 609.835 | 590.509 | 515.679 | 563.866 | 560.957 | 583.104 | 454.083 | 519.987 | 488.321 | 476.498 | 356.212 | 429.978 | 416.254 | 432.152 | 329.854 | 387.006 | 374.608 | 332.54 | 257.629 | 304.498 | 269.375 | 240.403 | 200.645 | 230.521 | 194.894 | 192.732 | 168.464 | 189.582 | 172.951 | 156.832 | 115.741 | 176.601 | 144.706 | 194.258 | 185.612 | 254.539 | 237.645 | 237.803 | 189.885 | 183.726 | 122.935 | 125.701 | 95.026 | 171.531 | 157.193 | 172.172 | 127.252 | 171.67 | 152.028 | 149.039 | 127.933 | 146.303 | 130.735 | 118.375 | 93.037 | 115.473 | 111.536 | 101.18 | 82.482 | 104.591 | 95.423 | 89.707 | 59.135 | 78.638 | 89.595 | 90.318 | 69.563 | 108.8 | 105.786 | 102.524 | 85.096 | 122.595 | 99.175 | 102.069 | 76.442 | 88.48 | 70.474 | 54.827 | 43.2 | 53.8 | 43.9 | 37.5 |
Gross Profit Ratio
| 0.521 | 0.526 | 0.503 | 0.531 | 0.529 | 0.527 | 0.489 | 0.484 | 0.471 | 0.481 | 0.453 | 0.486 | 0.496 | 0.512 | 0.476 | 0.489 | 0.481 | 0.505 | 0.441 | 0.479 | 0.482 | 0.485 | 0.463 | 0.477 | 0.479 | 0.494 | 0.466 | 0.468 | 0.475 | 0.476 | 0.444 | 0.466 | 0.456 | 0.474 | 0.442 | 0.456 | 0.452 | 0.468 | 0.433 | 0.452 | 0.452 | 0.459 | 0.44 | 0.445 | 0.447 | 0.455 | 0.427 | 0.426 | 0.44 | 0.449 | 0.445 | 0.404 | 0.427 | 0.332 | 0.406 | 0.407 | 0.457 | 0.471 | 0.482 | 0.488 | 0.453 | 0.411 | 0.366 | 0.319 | 0.425 | 0.443 | 0.447 | 0.421 | 0.435 | 0.432 | 0.432 | 0.42 | 0.442 | 0.447 | 0.426 | 0.416 | 0.423 | 0.423 | 0.411 | 0.399 | 0.406 | 0.407 | 0.405 | 0.337 | 0.355 | 0.391 | 0.433 | 0.385 | 0.417 | 0.412 | 0.419 | 0.397 | 0.426 | 0.43 | 0.449 | 0.444 | 0.43 | 0.43 | 0.411 | 0.432 | 0.433 | 0.42 | 0.392 |
Reseach & Development Expenses
| 0 | 0 | 0 | 27.9 | 0 | 0 | 0 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 778.46 | 742.036 | 726.335 | 728.164 | 680.449 | 655.673 | 626.442 | 665.092 | 603.107 | 576.812 | 540.05 | 593.015 | 510.941 | 519.934 | 442.695 | 497.788 | 450.285 | 371.893 | 434.051 | 459.669 | 414.417 | 391.588 | 359.632 | 375.003 | 354.676 | 370.927 | 355.381 | 340.843 | 316.852 | 305.283 | 282.496 | 273.431 | 261.815 | 243.24 | 242.349 | 221.133 | 230.048 | 201.021 | 197.141 | 186.598 | 182.186 | 163.616 | 158.523 | 151.699 | 147.916 | 137.066 | 141.468 | 132.142 | 134.913 | 135.382 | 130.877 | 195.432 | 136.364 | 139.965 | 141.983 | 143.755 | 139.455 | 127.299 | 122.487 | 116.754 | 110.454 | 95.848 | 98.038 | 130.914 | 147.373 | 137.449 | 124.755 | 110.902 | 136.088 | 131.423 | 112.825 | 105.753 | 113.179 | 103.864 | 92.12 | 84.026 | 96.03 | 86.255 | 84.503 | 82.807 | 88.715 | 80.026 | 77.131 | 74.472 | 84.114 | 89.911 | 74.706 | 81.673 | 84.806 | 70.224 | 68.323 | 78.714 | 100.7 | 69.745 | 68.231 | 55.901 | 59.042 | 47.571 | 40.765 | 36.7 | 37.3 | 0 | 0 |
Selling & Marketing Expenses
| 211.162 | 235.87 | 156.501 | 182.926 | 178.286 | 187.118 | 128.56 | 157.951 | 150.857 | 166.609 | 108.209 | 122.08 | 119.775 | 132.448 | 85.296 | 97.875 | 85.926 | 60.24 | 74.055 | 88.664 | 97.516 | 113.507 | 70.214 | 61.829 | 90.138 | 114.022 | 84.446 | 63.883 | 89.559 | 99.95 | 73.809 | 59.502 | 67.782 | 75.966 | 53.878 | 57.934 | 63.685 | 64.875 | 49.092 | 40.198 | 50.239 | 53.839 | 36.742 | 33.496 | 40.211 | 42.088 | 37.696 | 31.086 | 34.385 | 39.1 | 30.349 | 23.398 | 37.943 | 53.099 | 37.56 | 40.476 | 59.516 | 52.437 | 34.309 | 31.421 | 41.245 | 34.813 | 21.51 | 0 | 40.911 | 38.592 | 25.534 | 0 | 0 | 40.95 | 26.841 | 0 | 0 | 31.061 | 20.187 | 81.378 | 0 | 0 | 0 | 94.274 | 24.139 | 20.738 | 16.09 | 111.401 | 0 | 0 | 0 | 57.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 989.622 | 927.57 | 833.511 | 911.09 | 858.735 | 842.791 | 755.002 | 823.043 | 753.964 | 743.421 | 648.259 | 715.095 | 630.716 | 652.382 | 527.991 | 595.663 | 536.211 | 432.133 | 508.106 | 548.333 | 511.933 | 505.095 | 429.846 | 436.832 | 444.814 | 484.949 | 439.827 | 404.726 | 406.411 | 405.233 | 356.305 | 332.933 | 329.597 | 319.206 | 296.227 | 279.067 | 293.733 | 265.896 | 246.233 | 226.796 | 232.425 | 217.455 | 195.265 | 185.195 | 188.127 | 179.154 | 179.164 | 163.228 | 169.298 | 174.482 | 161.226 | 218.83 | 174.307 | 193.064 | 179.543 | 184.231 | 198.971 | 179.736 | 156.796 | 148.175 | 151.699 | 130.661 | 119.548 | 130.914 | 147.373 | 137.449 | 124.755 | 110.902 | 136.088 | 131.423 | 112.825 | 105.753 | 113.179 | 103.864 | 92.12 | 84.026 | 96.03 | 86.255 | 84.503 | 82.807 | 88.715 | 80.026 | 77.131 | 74.472 | 84.114 | 89.911 | 74.706 | 81.673 | 84.806 | 70.224 | 68.323 | 78.714 | 100.7 | 69.745 | 68.231 | 55.901 | 59.042 | 47.571 | 40.765 | 36.7 | 37.3 | 30.4 | 32 |
Other Expenses
| 0 | -1.652 | -2.05 | 10.426 | -7.055 | 2.792 | 9.923 | 15.731 | -15.139 | -19.259 | -5.746 | -8.364 | -5.514 | 4.666 | -10.857 | 15.577 | 7.726 | 4.704 | 3.471 | 1.917 | -4.194 | 0.553 | -4.986 | -3.243 | -2.849 | -7.473 | 3.403 | 0.131 | 2.147 | 2.664 | 0.696 | -4.64 | -1.485 | -2.604 | 2.779 | -2.141 | -3.409 | 2.99 | -4.761 | -1.23 | -3.898 | 0.148 | -1.082 | 1.509 | 1.162 | -0.695 | -2.923 | 2.138 | 0 | 0 | 0 | 757.541 | 0 | 0 | 0 | 715.166 | 0 | 0 | 0 | 548.428 | 0 | 0 | 0 | 538.03 | 0 | 0 | 0 | 487.059 | 0 | 0 | 0 | 410.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0.9 |
Operating Expenses
| 989.622 | 927.57 | 833.511 | 911.09 | 858.735 | 842.791 | 755.002 | 823.043 | 753.964 | 743.421 | 648.259 | 707.59 | 623.197 | 648.284 | 521.954 | 590.708 | 532.995 | 429.537 | 502.858 | 543.667 | 505.648 | 498.754 | 424.645 | 431.982 | 439.954 | 479.599 | 434.305 | 398.429 | 403.494 | 402.012 | 352.075 | 327.95 | 326.627 | 315.899 | 293.602 | 275.146 | 291.421 | 262.266 | 244.351 | 224.618 | 230.355 | 215.619 | 192.243 | 182.305 | 186.478 | 177.73 | 177.394 | 160.627 | 169.298 | 174.482 | 161.226 | 218.83 | 174.307 | 193.064 | 179.543 | 184.231 | 198.971 | 179.736 | 156.796 | 148.175 | 151.699 | 130.661 | 119.548 | 130.113 | 146.782 | 137.219 | 123.915 | 110.115 | 135.09 | 130.23 | 111.624 | 104.551 | 111.82 | 103.305 | 91.126 | 82.47 | 94.032 | 84.265 | 84.163 | 80.639 | 87.642 | 78.993 | 75.743 | 72.431 | 82.71 | 89.457 | 74.435 | 81.06 | 84.699 | 69.907 | 68.215 | 79.285 | 100.636 | 69.758 | 68.014 | 57.8 | 60.611 | 48.909 | 41.957 | 37.6 | 38.2 | 31.6 | 32.9 |
Operating Income
| 233.424 | 206.531 | 298.798 | 130.293 | 213.183 | 217.733 | 223.577 | 43.609 | 91.315 | 118.642 | 139.388 | 93.062 | 146.247 | 201.209 | 157.668 | 57.719 | 92.126 | -60.971 | 44.81 | 94.082 | 147.416 | 111.081 | 165.864 | 83.697 | 123.912 | 81.358 | 148.799 | 55.654 | 116.493 | 86.309 | 124.423 | 28.262 | 103.351 | 100.355 | 138.55 | 54.708 | 95.585 | 112.342 | 88.189 | 33.011 | 74.143 | 53.756 | 48.16 | 17.062 | 44.043 | 17.164 | 15.338 | 7.96 | 20.284 | -1.531 | -4.394 | -103.089 | 2.294 | -48.358 | 14.715 | 1.381 | 55.568 | 58.784 | 81.007 | 41.71 | 32.445 | -7.726 | 6.153 | -35.087 | 24.749 | 19.974 | 48.257 | 17.137 | 36.58 | 21.798 | 37.415 | 23.382 | 34.483 | 27.43 | 27.249 | 10.567 | 21.441 | 27.271 | 17.017 | 1.843 | 16.949 | 16.43 | 13.964 | -13.296 | -4.072 | 0.137 | 15.883 | -11.497 | 24.101 | 35.879 | 34.309 | 5.811 | 21.959 | 29.417 | 31.3 | 18.642 | 27.869 | 21.565 | 12.87 | 5.6 | 15.6 | 12.3 | 4.6 |
Operating Income Ratio
| 0.099 | 0.096 | 0.133 | 0.066 | 0.105 | 0.108 | 0.112 | 0.023 | 0.049 | 0.064 | 0.077 | 0.056 | 0.094 | 0.121 | 0.11 | 0.044 | 0.071 | -0.084 | 0.036 | 0.071 | 0.109 | 0.088 | 0.13 | 0.077 | 0.105 | 0.072 | 0.119 | 0.057 | 0.106 | 0.084 | 0.116 | 0.037 | 0.11 | 0.114 | 0.142 | 0.076 | 0.112 | 0.14 | 0.115 | 0.058 | 0.11 | 0.092 | 0.088 | 0.038 | 0.085 | 0.04 | 0.034 | 0.02 | 0.047 | -0.004 | -0.012 | -0.36 | 0.006 | -0.111 | 0.031 | 0.003 | 0.1 | 0.116 | 0.164 | 0.107 | 0.08 | -0.026 | 0.018 | -0.118 | 0.061 | 0.056 | 0.125 | 0.057 | 0.093 | 0.062 | 0.108 | 0.077 | 0.104 | 0.094 | 0.098 | 0.047 | 0.079 | 0.103 | 0.069 | 0.009 | 0.066 | 0.07 | 0.063 | -0.076 | -0.018 | 0.001 | 0.076 | -0.064 | 0.092 | 0.14 | 0.14 | 0.027 | 0.076 | 0.127 | 0.138 | 0.108 | 0.135 | 0.132 | 0.097 | 0.056 | 0.126 | 0.118 | 0.048 |
Total Other Income Expenses Net
| 11.891 | -1.652 | -2.05 | 10.426 | -7.055 | 2.792 | 9.923 | 15.731 | -15.139 | -19.259 | -5.746 | -8.364 | -8.049 | 2.158 | -14.174 | 10.852 | 4.967 | 1.447 | 3.779 | 1.884 | -2.916 | 1.715 | -3.121 | -1.501 | -1.04 | -6.419 | 3.08 | -0.806 | 1.367 | 1.2 | -0.381 | -6.112 | -2.433 | -4.146 | 1.657 | -4.11 | -5.912 | 0.106 | -7.411 | -4.323 | -6.382 | -3.311 | -3.675 | -0.585 | -1.651 | -3.686 | -5.472 | -1.326 | -4.959 | -2.7 | -2.861 | 6.906 | -0.591 | -2.54 | -1.029 | -0.329 | -2.659 | 1.929 | 0.922 | -3.343 | 1.511 | -0.086 | 0.446 | 0.637 | -0.474 | 1.332 | 1.356 | 1.403 | 2.008 | 1.139 | 0.825 | 0.572 | -0.183 | -0.032 | -0.253 | -0.988 | -0.661 | -1.831 | -0.019 | -3.7 | -2.234 | -2.429 | -2.103 | -1.918 | -2.223 | -2.494 | -2.411 | -1.065 | -2.284 | -2.082 | -2.02 | -2.695 | -3.813 | -2.757 | -3.267 | -2.263 | -2.728 | -1.811 | -1.794 | -1.1 | -1.377 | -1.882 | -1.136 |
Income Before Tax
| 245.315 | 204.879 | 296.748 | 140.719 | 206.128 | 220.525 | 233.5 | 102.368 | 114.832 | 134.899 | 170.158 | 84.698 | 138.198 | 203.367 | 143.494 | 68.57 | 97.093 | -59.524 | 48.589 | 95.966 | 144.5 | 112.796 | 162.743 | 82.195 | 122.872 | 74.939 | 151.879 | 54.848 | 117.86 | 87.509 | 124.042 | 22.15 | 100.918 | 96.209 | 140.207 | 50.598 | 89.673 | 112.448 | 80.778 | 28.688 | 67.761 | 50.445 | 44.485 | 16.477 | 42.392 | 13.478 | 9.866 | 6.634 | 15.325 | -4.231 | -7.255 | -95.537 | 1.703 | -50.898 | 13.686 | 1.052 | 52.909 | 60.713 | 81.929 | 38.367 | 33.956 | -7.812 | 6.599 | -34.45 | 24.275 | 21.306 | 49.613 | 18.54 | 38.588 | 22.937 | 38.24 | 23.954 | 34.3 | 27.398 | 26.996 | 9.579 | 20.78 | 25.44 | 16.998 | -1.857 | 14.715 | 14.001 | 11.861 | -15.214 | -6.295 | -2.337 | 13.472 | -12.562 | 21.817 | 33.797 | 32.289 | 3.116 | 18.146 | 26.66 | 28.033 | 16.379 | 25.141 | 19.754 | 11.076 | 4.5 | 14.2 | 10.4 | 3.5 |
Income Before Tax Ratio
| 0.104 | 0.095 | 0.132 | 0.072 | 0.102 | 0.11 | 0.117 | 0.054 | 0.061 | 0.072 | 0.094 | 0.051 | 0.089 | 0.123 | 0.1 | 0.052 | 0.075 | -0.082 | 0.039 | 0.072 | 0.107 | 0.09 | 0.127 | 0.076 | 0.104 | 0.066 | 0.121 | 0.057 | 0.108 | 0.085 | 0.116 | 0.029 | 0.107 | 0.11 | 0.143 | 0.07 | 0.105 | 0.14 | 0.105 | 0.05 | 0.1 | 0.086 | 0.081 | 0.037 | 0.082 | 0.031 | 0.022 | 0.017 | 0.036 | -0.011 | -0.021 | -0.334 | 0.004 | -0.117 | 0.029 | 0.002 | 0.095 | 0.12 | 0.166 | 0.099 | 0.084 | -0.026 | 0.019 | -0.116 | 0.06 | 0.06 | 0.129 | 0.061 | 0.098 | 0.065 | 0.111 | 0.079 | 0.104 | 0.094 | 0.097 | 0.043 | 0.076 | 0.096 | 0.069 | -0.009 | 0.057 | 0.06 | 0.054 | -0.087 | -0.028 | -0.01 | 0.065 | -0.069 | 0.084 | 0.132 | 0.132 | 0.015 | 0.063 | 0.115 | 0.123 | 0.095 | 0.122 | 0.121 | 0.083 | 0.045 | 0.114 | 0.099 | 0.037 |
Income Tax Expense
| 36.006 | 40.355 | 56.37 | 28.589 | 40.202 | 38.942 | 43.216 | 9.866 | 20.498 | 28.739 | 33.992 | -337.902 | 21.497 | 41.544 | 28.985 | -9.602 | 14.983 | -4.307 | 7.429 | 13.465 | 22.766 | 20.798 | 31.724 | 15.09 | 16.821 | 14.08 | 14.621 | 106.609 | 11.03 | 14.109 | 17.407 | 6.981 | 24.376 | 12.2 | 30.568 | 12.108 | 15.839 | 25.383 | 19.12 | 2.833 | 12.682 | 12.232 | 11.437 | 0.376 | 14.059 | 4.632 | 2.278 | 2.968 | 3.725 | -2.887 | -3.845 | -37.5 | -6.653 | -20.846 | 1.533 | -2.334 | 16.33 | 20.396 | 25.806 | 11.992 | 10.175 | -1.186 | -0.753 | -12.917 | -3.639 | 7.045 | 16.769 | 6.446 | 13.844 | 7.989 | 14.34 | 9.373 | 12.101 | 9.782 | 10.398 | 3.678 | 8.148 | 9.523 | 6.731 | -3.985 | 8.678 | 5.659 | 4.815 | -2.871 | -0.435 | -0.211 | 5.011 | -3.955 | 7.71 | 12.539 | 12.011 | 1.146 | 6.768 | 9.838 | 10.933 | 6.659 | 9.855 | 7.744 | 4.342 | 6 | 5.7 | 1.1 | 0.1 |
Net Income
| 193.221 | 140.302 | 206.622 | 87.182 | 145.415 | 152.759 | 160.443 | 75.515 | 85.886 | 90.404 | 121.223 | 402.423 | 103.139 | 137.369 | 98.573 | 53.281 | 64.278 | -68.097 | 49.101 | 59.532 | 103.09 | 75.18 | 108.758 | 47.377 | 90.728 | 45.284 | 117.652 | -66.65 | 92.31 | 59.535 | 93.995 | 6.664 | 65.11 | 74.107 | 97.612 | 29.448 | 66.602 | 79.782 | 56.08 | 21.92 | 51.123 | 34.802 | 30.965 | 14.165 | 26.849 | 7.094 | 6.68 | 3.956 | 11.004 | -1.782 | -3.666 | -57.661 | 8.285 | -29.916 | 11.808 | 3.237 | 36.378 | 40.237 | 56.296 | 27.946 | 24.46 | -5.927 | 8.22 | -20.378 | 28.289 | 14.641 | 32.844 | 12.094 | 24.744 | 14.948 | 23.9 | 14.581 | 22.199 | 17.616 | 16.598 | 5.901 | 12.632 | 15.917 | 10.267 | 2.128 | 6.037 | 8.342 | 7.046 | -12.343 | -5.86 | -2.126 | 8.461 | -8.607 | 14.107 | 21.258 | 20.278 | 1.97 | 11.378 | 16.822 | 17.1 | 9.72 | 15.286 | 12.01 | 6.734 | -1.5 | 8.5 | 9.3 | 3.4 |
Net Income Ratio
| 0.082 | 0.065 | 0.092 | 0.044 | 0.072 | 0.076 | 0.08 | 0.04 | 0.046 | 0.048 | 0.067 | 0.244 | 0.067 | 0.083 | 0.069 | 0.04 | 0.049 | -0.093 | 0.04 | 0.045 | 0.076 | 0.06 | 0.085 | 0.044 | 0.077 | 0.04 | 0.094 | -0.069 | 0.084 | 0.058 | 0.088 | 0.009 | 0.069 | 0.084 | 0.1 | 0.041 | 0.078 | 0.1 | 0.073 | 0.038 | 0.076 | 0.059 | 0.057 | 0.031 | 0.052 | 0.017 | 0.015 | 0.01 | 0.026 | -0.005 | -0.01 | -0.201 | 0.02 | -0.069 | 0.025 | 0.007 | 0.065 | 0.08 | 0.114 | 0.072 | 0.06 | -0.02 | 0.024 | -0.068 | 0.07 | 0.041 | 0.085 | 0.04 | 0.063 | 0.042 | 0.069 | 0.048 | 0.067 | 0.06 | 0.06 | 0.026 | 0.046 | 0.06 | 0.042 | 0.01 | 0.023 | 0.036 | 0.032 | -0.07 | -0.026 | -0.009 | 0.041 | -0.048 | 0.054 | 0.083 | 0.083 | 0.009 | 0.04 | 0.073 | 0.075 | 0.056 | 0.074 | 0.073 | 0.051 | -0.015 | 0.068 | 0.089 | 0.036 |
EPS
| 1.27 | 0.92 | 1.35 | 0.57 | 0.94 | 0.99 | 1.03 | 0.49 | 0.55 | 0.58 | 0.78 | 2.58 | 0.66 | 0.88 | 0.64 | 0.34 | 0.42 | -0.44 | 0.32 | 0.39 | 0.67 | 0.49 | 0.71 | 0.31 | 0.58 | 0.29 | 0.75 | -0.43 | 0.59 | 0.38 | 0.61 | 0.04 | 0.42 | 0.48 | 0.63 | 0.19 | 0.44 | 0.52 | 0.37 | 0.14 | 0.34 | 0.23 | 0.2 | 0.093 | 0.18 | 0.047 | 0.043 | 0.027 | 0.073 | -0.012 | -0.025 | -0.39 | 0.057 | -0.21 | 0.08 | 0.022 | 0.25 | 0.28 | 0.4 | 0.2 | 0.18 | -0.043 | 0.06 | -0.15 | 0.2 | 0.11 | 0.24 | 0.088 | 0.18 | 0.11 | 0.18 | 0.11 | 0.18 | 0.14 | 0.14 | 0.049 | 0.11 | 0.13 | 0.087 | 0.018 | 0.053 | 0.073 | 0.06 | -0.11 | -0.052 | -0.019 | 0.073 | -0.076 | 0.13 | 0.19 | 0.18 | 0.018 | 0.1 | 0.15 | 0.16 | 0.09 | 0.14 | 0.11 | 0.063 | -0.014 | 0.083 | 0.07 | 0.027 |
EPS Diluted
| 1.26 | 0.91 | 1.33 | 0.56 | 0.93 | 0.98 | 1.02 | 0.48 | 0.55 | 0.58 | 0.77 | 2.56 | 0.66 | 0.88 | 0.63 | 0.34 | 0.41 | -0.44 | 0.32 | 0.39 | 0.67 | 0.49 | 0.71 | 0.31 | 0.58 | 0.29 | 0.75 | -0.43 | 0.59 | 0.38 | 0.6 | 0.04 | 0.42 | 0.48 | 0.63 | 0.19 | 0.43 | 0.52 | 0.37 | 0.14 | 0.33 | 0.23 | 0.2 | 0.093 | 0.18 | 0.047 | 0.043 | 0.027 | 0.073 | -0.012 | -0.025 | -0.39 | 0.057 | -0.21 | 0.08 | 0.022 | 0.25 | 0.27 | 0.38 | 0.2 | 0.17 | -0.043 | 0.06 | -0.15 | 0.2 | 0.1 | 0.23 | 0.088 | 0.18 | 0.11 | 0.17 | 0.11 | 0.16 | 0.13 | 0.13 | 0.049 | 0.1 | 0.13 | 0.083 | 0.018 | 0.05 | 0.07 | 0.06 | -0.11 | -0.052 | -0.019 | 0.073 | -0.076 | 0.12 | 0.17 | 0.18 | 0.018 | 0.1 | 0.15 | 0.15 | 0.09 | 0.13 | 0.11 | 0.063 | -0.014 | 0.08 | 0.067 | 0.023 |
EBITDA
| 233.424 | 256.867 | 348.123 | 180.683 | 259.323 | 261.704 | 265.001 | 129.665 | 168.627 | 189.674 | 212.42 | 131.981 | 180.256 | 234.851 | 190.676 | 94.777 | 126.114 | -22.515 | 84.369 | 124.866 | 175.721 | 136.086 | 193.285 | 112.117 | 150.838 | 108.516 | 175.975 | 82.115 | 116.493 | 86.309 | 124.423 | 50.242 | 103.351 | 100.355 | 138.55 | 65.095 | 95.585 | 112.342 | 88.189 | 45.648 | 86.458 | 65.587 | 59.682 | 28.486 | 54.934 | 26.96 | 23.127 | 21.035 | 29.131 | 10.392 | 5.687 | -112.683 | 11.136 | -40.424 | 23.407 | 10.701 | 60.078 | 66.881 | 82.433 | 45.053 | 32.445 | -1.874 | 11.362 | -30.319 | 29.68 | 23.316 | 55.037 | 21.973 | 36.58 | 21.798 | 37.415 | 27.62 | 34.483 | 27.43 | 27.249 | 17.258 | 21.441 | 27.271 | 17.017 | 7.506 | 16.949 | 16.43 | 13.964 | -8.346 | 2.331 | 6.024 | 15.883 | -6.616 | 28.511 | 35.879 | 38.606 | 11.864 | 21.959 | 32.467 | 36.835 | 20.541 | 29.438 | 22.903 | 14.062 | 6.5 | 16.477 | 13.482 | 5.536 |
EBITDA Ratio
| 0.099 | 0.119 | 0.155 | 0.054 | 0.105 | 0.108 | 0.112 | 0.046 | 0.069 | 0.083 | 0.097 | 0.056 | 0.091 | 0.125 | 0.103 | 0.055 | 0.078 | -0.075 | 0.041 | 0.074 | 0.108 | 0.088 | 0.13 | 0.074 | 0.105 | 0.072 | 0.122 | 0.057 | 0.108 | 0.087 | 0.117 | 0.031 | 0.108 | 0.111 | 0.144 | 0.073 | 0.108 | 0.144 | 0.109 | 0.056 | 0.104 | 0.092 | 0.086 | 0.044 | 0.088 | 0.038 | 0.051 | 0.025 | 0.047 | -0.005 | -0.012 | -0.393 | 0.005 | -0.109 | 0.03 | 0.02 | 0.105 | 0.112 | 0.167 | 0.123 | 0.08 | -0.007 | 0.034 | -0.105 | 0.072 | 0.066 | 0.135 | 0.07 | 0.101 | 0.071 | 0.117 | 0.085 | 0.113 | 0.107 | 0.11 | 0.072 | 0.09 | 0.118 | 0.084 | 0.036 | 0.083 | 0.089 | 0.081 | -0.061 | 0.005 | 0.024 | 0.101 | -0.047 | 0.11 | 0.154 | 0.157 | 0.059 | 0.087 | 0.138 | 0.159 | 0.118 | 0.143 | 0.137 | 0.105 | 0.063 | 0.131 | 0.127 | 0.051 |