Skechers U.S.A., Inc.
NYSE:SKX
61.09 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,354.054 | 1,280.43 | 1,020.458 | 1,148.595 | 1,100.401 | 896.514 | 760.04 | 615.733 | 508.281 | 751.904 | 589.908 | 796.283 | 952.076 | 1,091.355 | 1,284.54 | 1,370.826 | 1,294.222 | 1,352.12 | 1,158.766 | 824.876 | 824.004 | 779.281 | 687.498 | 872.237 | 802.771 | 844.847 | 700.071 | 736.431 | 802.932 | 751.581 | 607.813 | 718.536 | 665.291 | 628.827 | 443.828 | 507.991 | 510.679 | 513.902 | 396.71 | 466.685 | 440.79 | 414.808 | 329.448 | 372.011 | 332.813 | 333.006 | 264.661 | 325.826 | 307.946 | 374.189 | 391.616 | 351.144 | 247.974 | 250.782 | 197.898 | 233.558 | 248.828 | 273.266 | 325.879 | 265.675 | 246.38 | 257.024 | 73.205 | 114.941 | 150.98 | 145.622 | 152.436 | 199.516 | 121.158 | 116.309 | 115.315 | 160.485 | 156.798 | 204.502 | 181.222 | 197.007 | 182.601 | 150.925 | 139.019 | 137.653 | 132.522 | 127.299 | 115.565 | 113.479 | 80.719 | 41.53 | 80.578 | 124.83 | 108.08 | 74.59 | 62.876 | 15.554 | 15.353 | 13.776 | 10.458 | 8.781 | 7.801 | 7.062 | 1.722 | 10.8 | 4.5 | 0.2 | 1 |
Short Term Investments
| 113.795 | 130.111 | 88.564 | 113.91 | 64.065 | 80.648 | 89.507 | 102.166 | 102.986 | 105.099 | 104.933 | 98.58 | 90.577 | 107.626 | 106.028 | 100.767 | 106.767 | 105.677 | 130.658 | 112.037 | 106.747 | 104.271 | 96.387 | 100.029 | 87.277 | 42.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 104.5 | 103.075 | 102.25 | 61.5 | 60 | 48.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,467.849 | 1,410.541 | 1,109.022 | 1,262.505 | 1,164.466 | 977.162 | 849.547 | 717.899 | 611.267 | 857.003 | 694.841 | 894.863 | 1,042.653 | 1,198.981 | 1,390.568 | 1,471.593 | 1,400.989 | 1,457.797 | 1,289.424 | 936.913 | 930.751 | 883.552 | 783.885 | 972.266 | 890.048 | 887.742 | 700.071 | 736.431 | 802.932 | 751.581 | 607.813 | 718.536 | 665.291 | 628.827 | 443.828 | 507.991 | 510.679 | 513.902 | 396.71 | 466.685 | 440.79 | 414.808 | 329.448 | 372.011 | 332.813 | 333.006 | 264.661 | 325.826 | 307.946 | 374.189 | 391.616 | 351.144 | 247.974 | 250.782 | 197.898 | 233.558 | 248.828 | 273.266 | 325.879 | 295.675 | 276.38 | 257.024 | 73.205 | 114.941 | 150.98 | 145.622 | 152.436 | 304.016 | 224.233 | 218.559 | 176.815 | 220.485 | 204.872 | 204.502 | 181.222 | 197.007 | 182.601 | 150.925 | 139.019 | 137.653 | 132.522 | 127.299 | 115.565 | 113.479 | 80.719 | 41.53 | 80.578 | 124.83 | 108.08 | 74.59 | 62.876 | 15.554 | 15.353 | 13.776 | 10.458 | 8.781 | 7.801 | 7.062 | 1.722 | 10.8 | 4.5 | 0.2 | 1 |
Net Receivables
| 1,285.305 | 1,105.152 | 1,235.016 | 942.553 | 994.691 | 1,009.508 | 1,135.635 | 934.323 | 1,008.983 | 971.823 | 1,082.523 | 812.836 | 840.075 | 844.514 | 869.594 | 689.022 | 783.674 | 546.115 | 859.88 | 699.235 | 708.578 | 686.199 | 771.91 | 557.596 | 552.797 | 574.435 | 723.84 | 433.004 | 508.461 | 519.567 | 572.102 | 346.035 | 445.308 | 489.117 | 563.996 | 343.93 | 412.07 | 449.505 | 456.128 | 272.103 | 346.393 | 329.127 | 321.883 | 225.941 | 275.734 | 258.143 | 290.561 | 221.188 | 248.101 | 241.897 | 233.791 | 182.654 | 252.113 | 286.333 | 330.604 | 275.707 | 290.582 | 312.518 | 296.582 | 232.101 | 216.034 | 204.442 | 239.291 | 182.88 | 220.382 | 241.916 | 246.217 | 177.926 | 215.375 | 234.403 | 231.167 | 185.775 | 178.223 | 194.776 | 180.023 | 141.488 | 136.787 | 180.441 | 154.127 | 123.189 | 129.562 | 153.5 | 132.643 | 103.284 | 111.806 | 162.312 | 127.591 | 105.18 | 126.477 | 189.71 | 148.186 | 123.114 | 147.416 | 155.917 | 129.768 | 98.184 | 104.919 | 113.359 | 86 | 66.7 | 73.8 | 77.2 | 55.5 |
Inventory
| 1,706.842 | 1,514.512 | 1,360.63 | 1,525.409 | 1,382.027 | 1,486.012 | 1,502.247 | 1,818.016 | 1,779.369 | 1,563.907 | 1,449.513 | 1,470.994 | 1,230.349 | 1,057.284 | 1,067.437 | 1,016.774 | 1,053.36 | 1,027.735 | 985.659 | 1,069.863 | 890.409 | 855.627 | 740.869 | 863.26 | 755.068 | 822.423 | 800.323 | 873.016 | 697.659 | 669.741 | 585.814 | 700.515 | 523.345 | 590.711 | 501.855 | 620.247 | 500.201 | 470.64 | 392.192 | 453.837 | 363.006 | 360.491 | 312.201 | 358.168 | 309.94 | 285.489 | 253.659 | 339.012 | 302.14 | 258.125 | 214.577 | 226.407 | 238.36 | 325.815 | 376.189 | 398.588 | 326.651 | 219.36 | 189.002 | 224.05 | 191.819 | 191.283 | 172.886 | 261.209 | 250.07 | 234.152 | 178.368 | 204.211 | 186.819 | 204.707 | 169.052 | 200.877 | 177.247 | 156.387 | 118.857 | 136.171 | 132.283 | 164.063 | 130.709 | 149.757 | 147.993 | 140.601 | 111.733 | 137.917 | 150.695 | 217.123 | 173.973 | 147.984 | 129.677 | 138.982 | 111.118 | 157.659 | 158.459 | 152.986 | 104.083 | 111.708 | 94.946 | 91.309 | 63.482 | 69 | 56.2 | 58.7 | 44.3 |
Other Current Assets
| 238.512 | 223.819 | 225.726 | 222.137 | 453.13 | 197.007 | 222.556 | 176.035 | 364.52 | 354.472 | 397.454 | 193.547 | 379.196 | 290.512 | 274.276 | 166.962 | 295.214 | 210.282 | 190.888 | 113.58 | 195.276 | 134.33 | 170.274 | 79.018 | 166.17 | 154.58 | 137.84 | 62.573 | 130.612 | 108.238 | 121.136 | 62.68 | 120.96 | 57.283 | 44.08 | 76.024 | 89.731 | 70.499 | 70.265 | 92.389 | 66.848 | 59.209 | 49.562 | 58.808 | 50.261 | 50.627 | 53.178 | 54.286 | 73.232 | 70.635 | 75.667 | 127.146 | 89.888 | 81.792 | 60.37 | 65.511 | 55.937 | 38.962 | 40.12 | 37.183 | 40.87 | 43.946 | 45.353 | 42.977 | 35.322 | 29.459 | 30.383 | 22.587 | 27.922 | 26.973 | 26.384 | 24.811 | 28.187 | 23.232 | 19.102 | 17.383 | 14.083 | 12.576 | 11.006 | 14.004 | 11.049 | 12.557 | 12.256 | 15.276 | 14.24 | 14.487 | 13.005 | 15.482 | 13.967 | 16.493 | 14.497 | 22.499 | 16.041 | 22.986 | 17.349 | 10.871 | 10.662 | 8.113 | 9.555 | 7.9 | 4.1 | 4.6 | 1.7 |
Total Current Assets
| 4,698.508 | 4,254.024 | 3,930.394 | 3,952.604 | 3,767.749 | 3,669.689 | 3,709.985 | 3,646.273 | 3,581.879 | 3,569.969 | 3,425.604 | 3,372.24 | 3,302.675 | 3,246.035 | 3,464.737 | 3,344.351 | 3,385.63 | 3,136.788 | 3,230.407 | 2,819.591 | 2,627.376 | 2,492.543 | 2,381.801 | 2,472.14 | 2,280.998 | 2,361.89 | 2,293.154 | 2,105.024 | 2,074.358 | 1,995.008 | 1,826.297 | 1,827.766 | 1,694.424 | 1,765.938 | 1,553.759 | 1,570.467 | 1,512.681 | 1,504.546 | 1,315.295 | 1,285.014 | 1,217.037 | 1,163.635 | 1,013.094 | 1,014.928 | 968.748 | 927.265 | 862.059 | 940.312 | 931.419 | 944.846 | 915.651 | 887.351 | 828.335 | 944.722 | 965.061 | 973.364 | 921.998 | 844.106 | 851.583 | 789.009 | 725.103 | 696.695 | 530.735 | 602.007 | 656.754 | 651.149 | 607.404 | 708.74 | 654.349 | 684.642 | 603.418 | 631.948 | 588.529 | 578.897 | 499.204 | 492.049 | 465.754 | 508.005 | 434.861 | 424.603 | 421.126 | 433.957 | 372.197 | 372.667 | 357.46 | 435.452 | 395.147 | 393.476 | 378.201 | 419.775 | 336.677 | 318.826 | 337.269 | 345.665 | 261.658 | 229.544 | 218.328 | 219.843 | 160.759 | 154.4 | 138.6 | 140.7 | 102.5 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,137.417 | 2,915.228 | 2,817.812 | 2,782.861 | 2,678.258 | 2,647.86 | 2,616.81 | 2,545.935 | 2,407.471 | 2,393.914 | 2,376.368 | 2,353.489 | 2,217.462 | 2,160.922 | 2,151.851 | 2,106.962 | 1,976.209 | 1,935.988 | 1,855.208 | 1,812.585 | 1,687.546 | 1,680.028 | 1,576.255 | 585.457 | 565.395 | 553.574 | 552.54 | 541.601 | 532.482 | 527.441 | 502.658 | 494.473 | 470.137 | 464.403 | 456.971 | 435.907 | 388.842 | 381.853 | 375.586 | 373.183 | 371.445 | 364.746 | 362.575 | 361.755 | 362.05 | 359.053 | 361.4 | 362.446 | 366.939 | 373.809 | 379.223 | 376.446 | 382.418 | 367.152 | 329.699 | 293.802 | 268.642 | 236.709 | 174.072 | 171.667 | 172.624 | 174.411 | 169.798 | 157.757 | 133.8 | 126.932 | 106.687 | 98.4 | 96.916 | 94.29 | 88.581 | 87.645 | 82 | 77.719 | 72.688 | 72.945 | 75.986 | 78.192 | 80.227 | 82.564 | 86.106 | 78.969 | 82.537 | 86.324 | 87.87 | 86.76 | 86.614 | 83.666 | 80.821 | 81.446 | 83.329 | 85.739 | 85.891 | 81.961 | 76.725 | 70.405 | 39.19 | 31.874 | 23.317 | 21.4 | 18.4 | 16.9 | 15.2 |
Goodwill
| 99.774 | 101.23 | 101.23 | 101.23 | 101.23 | 101.483 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 1.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 66.2 | 0 | 0 | 0 | 23.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.529 | 43.176 | 44.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.802 | 0 | 0 | 0 | 1.667 | 3.469 | 3.695 | 3.922 | 4.148 | 6.192 | 6.587 | 6.982 | 7.367 | 7.762 | 8.147 | 8.618 | 9.011 | 4.867 | 5.036 | 5.184 | 5.407 | 0 | 0 | 0.014 | 0.078 | 0.193 | 0.312 | 0.392 | 0.633 | 0.77 | 0.898 | 1.005 | 1.131 | 1.261 | 1.367 | 1.502 | 1.641 | 1.743 | 1.841 | 1.891 | 2.006 | 2.217 | 2.299 | 1.347 | 0.927 | 0.382 | 0.407 | 0.433 | 0.458 | 0.483 | 0.508 | 0.534 | 0.559 | 0.585 | 0.611 | 0.637 | 0.7 | 0.7 | 0.7 | 0.7 |
Goodwill and Intangible Assets
| 99.774 | 101.23 | 101.23 | 101.23 | 101.23 | 101.483 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 93.497 | 138.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.63 | 1.677 | 1.91 | 2.144 | 2.377 | 2.524 | 2.75 | 3.016 | 3.242 | 3.469 | 3.695 | 3.922 | 4.148 | 6.192 | 6.587 | 6.982 | 7.367 | 7.762 | 8.147 | 8.618 | 9.011 | 4.867 | 5.036 | 5.184 | 5.407 | -88.45 | -94.075 | 0.014 | 0.078 | 0.193 | 0.312 | 0.392 | 0.633 | 0.77 | 0.898 | 1.005 | 1.131 | 1.261 | 1.367 | 1.502 | 1.641 | 1.743 | 1.841 | 1.891 | 2.006 | 2.217 | 2.299 | 1.347 | 0.927 | 0.382 | 0.407 | 0.433 | 0.458 | 0.483 | 0.508 | 0.534 | 0.559 | 0.585 | 0.611 | 0.637 | 0.7 | 0.7 | 0.7 | 0.7 |
Long Term Investments
| 130.47 | 137.379 | 143.503 | 123.996 | 108.517 | 96.591 | 80.743 | 70.498 | 70.242 | 89.423 | 125.051 | 145.59 | 139.052 | 122.542 | 124.379 | 108.412 | 98.698 | 98.236 | 77.338 | 94.589 | 90.849 | 89.486 | 95.906 | 93.745 | 91.086 | 23.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.05 | 0 | 88.45 | 94.075 | 107.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.703 | -0.703 | -0.703 | -0.703 | 0 | -4.804 | 0 | 0 | -4.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 443.571 | 435.404 | 447.085 | 450.574 | 442.875 | 461.021 | 461.614 | 454.19 | 448.179 | 452.747 | 446.007 | 451.355 | 70.353 | 61.276 | 63.339 | 63.884 | 60.934 | 49.198 | 48.858 | 49.088 | 52.424 | 52.51 | 36.562 | 39.431 | 28.224 | 26.209 | 29.575 | 29.922 | 30.744 | 33.517 | 26.059 | 26.043 | 17.748 | 17.68 | 16.164 | 0 | 18.866 | 18.866 | 18.864 | 2.044 | 1.624 | 1.624 | 1.492 | 9.95 | 4.345 | 13.089 | 15.261 | 16.387 | 2.258 | 4.945 | 0.53 | 0.53 | 12.323 | 12.323 | 12.323 | 12.323 | 13.678 | 13.667 | 13.665 | 13.66 | 12.61 | 12.609 | 19.575 | 18.158 | 15.981 | 15.977 | 14.67 | 13.983 | 11.984 | 11.984 | 11.984 | 11.984 | 9.337 | 9.337 | 9.337 | 9.337 | 4.894 | 4.906 | 4.906 | 4.906 | 2.711 | 2.711 | 2.711 | 0 | 0.703 | 0.703 | 0.703 | 0.703 | 0 | 4.804 | 0 | 0 | 4.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 136.301 | 131.686 | 127.416 | 136.086 | 140.635 | 131.013 | 81.822 | 83.094 | 77.371 | 77.046 | 78.583 | 75.109 | 78.536 | 80.459 | 87.763 | 95.263 | 96.426 | 94.339 | 45.135 | 117.09 | 108.003 | 106.669 | 36.889 | 37.482 | 38.772 | 40.038 | 60.715 | 58.535 | 55.676 | 53.324 | 50.697 | 45.388 | 45.001 | 43.411 | 41.516 | 41.034 | 20.265 | 7.26 | 3.838 | 13.047 | 17.554 | 19.42 | 19.519 | 19.56 | 20.156 | 19.733 | 20.316 | 17.833 | 12.056 | 13.371 | 13.186 | 13.413 | 19.037 | 17.679 | 18 | 17.938 | 18.196 | 33.213 | 13.183 | 12.205 | 12.63 | 12.45 | 8.737 | 92.987 | 107.715 | 117.346 | 22.637 | 6.776 | 6.526 | 4.889 | 4.869 | 4.842 | 5.763 | 5.745 | 6.387 | 6.495 | 6.74 | 4.168 | 4.492 | 4.939 | 5.014 | 5.19 | 5.266 | 5.536 | 5.593 | 5.578 | 5.588 | 5.087 | 5.84 | 6.029 | 2.192 | 2.463 | 2.643 | 2.565 | 2.606 | 2.892 | 1.185 | 1.402 | 1.396 | 1.4 | 3.5 | 1.9 | 2 |
Total Non-Current Assets
| 3,947.533 | 3,720.927 | 3,637.046 | 3,594.747 | 3,471.515 | 3,437.968 | 3,334.486 | 3,247.214 | 3,096.76 | 3,106.627 | 3,119.506 | 3,119.04 | 2,598.9 | 2,518.696 | 2,520.829 | 2,468.018 | 2,325.764 | 2,271.258 | 2,164.613 | 2,073.352 | 1,938.822 | 1,928.693 | 1,745.612 | 756.115 | 723.477 | 643.775 | 642.83 | 630.058 | 618.902 | 614.282 | 579.414 | 565.904 | 532.886 | 525.494 | 514.651 | 476.941 | 427.973 | 407.979 | 398.288 | 389.904 | 392.3 | 387.7 | 385.73 | 393.642 | 389.075 | 394.625 | 399.993 | 399.908 | 384.722 | 395.82 | 396.861 | 394.537 | 419.97 | 403.741 | 367.004 | 331.43 | 308.278 | 291.736 | 209.538 | 206.543 | 202.731 | 204.506 | 281.344 | 274.309 | 257.496 | 260.255 | 251.624 | 119.237 | 115.619 | 111.475 | 105.826 | 105.104 | 97.87 | 93.699 | 89.417 | 89.908 | 88.881 | 88.633 | 91.127 | 94.05 | 95.574 | 88.711 | 92.405 | 93.866 | 95.68 | 94.637 | 93.549 | 89.68 | 87.043 | 87.882 | 85.954 | 88.66 | 89.017 | 85.034 | 79.865 | 73.856 | 40.96 | 33.887 | 25.35 | 23.5 | 22.6 | 19.5 | 17.9 |
Total Assets
| 8,646.041 | 7,974.951 | 7,567.44 | 7,547.351 | 7,239.264 | 7,107.657 | 7,044.471 | 6,893.487 | 6,678.639 | 6,676.596 | 6,545.11 | 6,491.28 | 5,901.575 | 5,764.731 | 5,985.566 | 5,812.369 | 5,711.394 | 5,408.046 | 5,395.02 | 4,892.943 | 4,566.198 | 4,421.236 | 4,127.413 | 3,228.255 | 3,004.475 | 3,005.665 | 2,935.984 | 2,735.082 | 2,693.26 | 2,609.29 | 2,405.711 | 2,393.67 | 2,227.31 | 2,291.432 | 2,068.41 | 2,047.408 | 1,940.654 | 1,912.525 | 1,713.583 | 1,674.918 | 1,609.337 | 1,551.335 | 1,398.824 | 1,408.57 | 1,357.823 | 1,321.89 | 1,262.052 | 1,340.22 | 1,316.141 | 1,340.666 | 1,312.512 | 1,281.888 | 1,248.305 | 1,348.463 | 1,332.065 | 1,304.794 | 1,230.276 | 1,135.842 | 1,061.121 | 995.552 | 927.834 | 901.201 | 812.079 | 876.316 | 914.25 | 911.404 | 859.028 | 827.977 | 769.968 | 796.117 | 709.244 | 737.052 | 686.399 | 672.596 | 588.621 | 581.957 | 554.635 | 596.638 | 525.988 | 518.653 | 516.7 | 522.668 | 464.602 | 466.533 | 453.14 | 530.089 | 488.696 | 483.156 | 465.244 | 507.657 | 422.631 | 407.486 | 426.286 | 430.699 | 341.523 | 303.4 | 259.288 | 253.73 | 186.109 | 177.9 | 161.2 | 160.2 | 120.4 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,190.194 | 1,176.668 | 828.824 | 1,008.001 | 820.789 | 802.234 | 892.057 | 957.384 | 925.907 | 972.399 | 812.216 | 876.342 | 846.101 | 831.91 | 807.949 | 744.077 | 742.226 | 621.142 | 624.677 | 764.844 | 661.428 | 640.17 | 456.306 | 679.553 | 528.077 | 577.783 | 524.427 | 505.334 | 501.332 | 528.251 | 423.902 | 520.437 | 383.53 | 534.18 | 405.324 | 473.983 | 407.612 | 430.422 | 321.034 | 352.815 | 311.736 | 314.196 | 215.428 | 258.183 | 226.662 | 221.949 | 162.024 | 241.525 | 237.152 | 285.402 | 252.131 | 231 | 145.635 | 245.185 | 250.23 | 246.595 | 231.533 | 191.653 | 184.325 | 196.163 | 160.776 | 178.066 | 101.662 | 164.643 | 177.479 | 185.154 | 148.187 | 164.466 | 126.902 | 178.145 | 110.993 | 161.15 | 141.239 | 150.451 | 96.098 | 108.395 | 91.914 | 148.861 | 89.719 | 93.694 | 93.932 | 113.858 | 65.24 | 78.725 | 56.045 | 127.36 | 89.488 | 88.578 | 62.021 | 120.758 | 58.385 | 77.498 | 99.975 | 125.523 | 63.016 | 72.865 | 55.917 | 79.62 | 36.989 | 47.7 | 35.1 | 56 | 20.3 |
Short Term Debt
| 875.127 | 865.961 | 789.222 | 332.761 | 376.429 | 374.996 | 378.351 | 361.513 | 389.339 | 519.874 | 334.841 | 303.82 | 258.254 | 257.393 | 279.321 | 259.917 | 325.182 | 277.737 | 220.021 | 263.152 | 255.863 | 184.883 | 187.376 | 8.888 | 17.255 | 12.989 | 14.005 | 9.812 | 12.426 | 5.841 | 8.091 | 7.869 | 6.895 | 5.049 | 14.478 | 15.712 | 30.622 | 110.63 | 99.849 | 103.217 | 12.404 | 12.402 | 12.21 | 12.115 | 12.046 | 13.187 | 14.798 | 14.093 | 67.965 | 70.467 | 64.697 | 60.472 | 59.342 | 55.989 | 39.52 | 30.33 | 18.096 | 17.855 | 17.347 | 2.535 | 1.108 | 1.281 | 1.758 | 0.572 | 0.404 | 0.206 | 0.323 | 0.437 | 0.423 | 0.393 | 0.413 | 0.576 | 90.729 | 90.919 | 1.048 | 1.04 | 6.082 | 6.578 | 7.144 | 3.123 | 3.211 | 3.196 | 3.298 | 3.226 | 3.475 | 3.046 | 2.495 | 2.442 | 2.313 | 2.289 | 98.994 | 86.315 | 85.3 | 76.865 | 74.14 | 52.206 | 58.336 | 47.899 | 42.716 | 31.4 | 32.8 | 15.4 | 49.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189.394 | -191.129 | -172.947 | -170.899 | -170.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 331.335 | 18.609 | 24.48 | 320.105 | 296.313 | 300.071 | 269.225 | 294.143 | 261.577 | 35.41 | 258.713 | 265.42 | 232.599 | 248.996 | 184.109 | 208.712 | 193.032 | 177.907 | 198.292 | 210.235 | 189.522 | 169.52 | 175.492 | 161.781 | 119.584 | 128.783 | 135.588 | 82.202 | 85.224 | 101.518 | 81.59 | 93.424 | 72.354 | 71.661 | 62.103 | 87.318 | 79.881 | 53.626 | 61.467 | 49.705 | 51.118 | 44.283 | 42.105 | 40.124 | 34.09 | 29.088 | 30.455 | 36.923 | 24.461 | 19.391 | 20.255 | 16.994 | 21.055 | 19.259 | 24.429 | 30.385 | 22.206 | 22.142 | 40.886 | 31.843 | 33.46 | 16.764 | 16.418 | 23.021 | 22.293 | 31.005 | 33.288 | 19.949 | 14.58 | 17.819 | 18.31 | 19.435 | 13.062 | 13.136 | 11.95 | 21.404 | 11.333 | 11.314 | 14.238 | 13.903 | 18.729 | 15.294 | 15.723 | 12.881 | 13.074 | 12.815 | 11.395 | 15.696 | 17.461 | 14.981 | 15.968 | 15.041 | 13.415 | 12.56 | 14.295 | 11.168 | 12.798 | 13.623 | 8.785 | 10.3 | 7.5 | 11 | 6.5 |
Total Current Liabilities
| 2,396.656 | 2,061.238 | 1,642.526 | 1,660.867 | 1,493.531 | 1,477.301 | 1,539.633 | 1,613.04 | 1,576.823 | 1,527.683 | 1,405.77 | 1,445.582 | 1,336.954 | 1,338.299 | 1,271.379 | 1,212.706 | 1,260.44 | 1,076.786 | 1,042.99 | 1,238.231 | 1,106.813 | 994.573 | 819.174 | 850.222 | 664.916 | 719.555 | 674.02 | 597.348 | 598.982 | 635.61 | 513.583 | 621.73 | 462.779 | 610.89 | 481.905 | 577.013 | 518.115 | 594.678 | 482.35 | 505.737 | 375.258 | 370.881 | 269.743 | 310.422 | 272.798 | 264.224 | 207.277 | 292.541 | 329.578 | 375.26 | 337.083 | 308.466 | 226.032 | 320.433 | 314.179 | 307.31 | 271.835 | 231.65 | 242.558 | 230.541 | 195.344 | 196.111 | 119.838 | 188.236 | 200.176 | 216.365 | 181.798 | 184.852 | 141.905 | 196.357 | 129.716 | 181.161 | 245.03 | 254.506 | 109.096 | 130.839 | 109.329 | 166.753 | 111.101 | 110.72 | 115.872 | 132.348 | 84.261 | 94.832 | 72.594 | 142.72 | 103.378 | 106.716 | 81.795 | 138.028 | 173.347 | 178.854 | 198.69 | 214.948 | 151.451 | 136.239 | 127.051 | 141.142 | 88.49 | 89.4 | 75.4 | 82.4 | 76.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,218.839 | 1,190.792 | 1,234.693 | 1,351.054 | 1,287.486 | 1,306.147 | 1,322.986 | 1,280.16 | 1,221.919 | 1,302.59 | 1,329.536 | 1,358.193 | 1,293.259 | 1,284.667 | 1,757.358 | 1,744.484 | 1,688.195 | 1,779.907 | 1,646.479 | 1,015.194 | 1,016.431 | 1,004.229 | 969.456 | 88.119 | 69.782 | 70.181 | 70.646 | 71.103 | 71.39 | 68.271 | 68.775 | 67.159 | 67.606 | 68.053 | 68.498 | 68.942 | 70.147 | 1.592 | 13.66 | 15.081 | 107.216 | 110.331 | 113.422 | 116.488 | 119.531 | 122.549 | 125.545 | 128.517 | 70.233 | 71.285 | 73.941 | 76.531 | 78.974 | 81.075 | 50.396 | 51.65 | 15.802 | 14.532 | 0 | 15.641 | 15.751 | 15.858 | 16.079 | 16.188 | 16.18 | 16.287 | 16.365 | 16.462 | 16.567 | 16.658 | 16.747 | 106.805 | 16.839 | 16.928 | 107.04 | 107.288 | 107.551 | 107.821 | 108.134 | 113.038 | 113.716 | 114.441 | 115.217 | 116.047 | 116.758 | 117.659 | 116.579 | 117.204 | 117.627 | 118.222 | 28.806 | 29.616 | 31.13 | 31.783 | 32.455 | 33.115 | 10.554 | 7.215 | 4.885 | 2.5 | 3 | 3.4 | 13.5 |
Deferred Revenue Non-Current
| 0 | 1,145.09 | 1,122.157 | 1,108.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.545 | 0 | -70.233 | -71.285 | 0 | 0 | -78.974 | -81.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11.177 | 11.666 | 12.167 | 12.594 | 20.203 | 20.224 | 8.722 | 8.656 | 11.739 | 9.712 | 11.3 | 11.82 | 9.85 | 10.421 | 10.835 | 11.439 | 11.926 | 12.435 | 12.948 | 0.322 | 0.433 | 0.442 | 0.443 | 0.451 | 0.16 | 0.161 | 0.161 | 0.161 | 0.418 | 0.417 | 0.431 | 0.412 | 9.224 | 9.058 | 8.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.072 | 0.073 | 0.033 | 0.032 | 4.366 | 4.364 | 0.073 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 106.855 | 104.107 | 124.363 | 122.794 | 133.781 | 112.523 | 126.835 | 120.045 | 119.288 | 118.507 | 132.588 | 133.613 | 129.518 | 117.24 | 114.448 | 118.077 | 109.722 | 101.774 | 104.138 | 103.089 | 101.068 | 98.319 | 102.822 | 100.188 | 102.362 | 102.306 | 107.832 | 118.259 | 22.773 | 21.734 | 20.408 | 18.855 | 12.897 | 11.74 | 10.424 | 25.719 | 26.901 | 24.4 | 21.04 | 19.993 | 20.415 | 15.081 | 2.386 | 1.74 | 0.414 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 1,336.871 | 1,306.565 | 1,371.223 | 1,486.442 | 1,441.47 | 1,438.894 | 1,458.543 | 1,408.861 | 1,352.946 | 1,430.809 | 1,473.424 | 1,503.626 | 1,432.627 | 1,412.328 | 1,882.641 | 1,874 | 1,809.843 | 1,894.116 | 1,763.564 | 1,118.605 | 1,117.932 | 1,102.99 | 1,072.721 | 188.758 | 172.304 | 172.648 | 178.639 | 189.523 | 94.581 | 90.422 | 89.614 | 86.426 | 89.727 | 88.851 | 87.682 | 94.661 | 97.048 | 25.992 | 34.7 | 35.074 | 127.631 | 125.412 | 115.808 | 118.228 | 119.945 | 122.66 | 125.617 | 128.59 | 70.266 | 71.317 | 78.307 | 80.895 | 79.047 | 81.152 | 50.396 | 51.65 | 15.802 | 14.532 | 0 | 15.641 | 15.751 | 15.858 | 16.079 | 16.188 | 16.18 | 16.287 | 16.365 | 16.462 | 16.567 | 16.658 | 16.747 | 106.804 | 16.839 | 16.928 | 107.04 | 107.288 | 107.551 | 107.821 | 108.134 | 113.038 | 113.716 | 114.441 | 115.217 | 116.047 | 116.758 | 118.16 | 116.579 | 117.204 | 117.627 | 118.222 | 28.806 | 29.616 | 31.13 | 31.783 | 32.455 | 33.115 | 10.554 | 7.215 | 4.885 | 2.5 | 2.9 | 3.4 | 13.5 |
Total Liabilities
| 3,733.527 | 3,367.803 | 3,013.749 | 3,147.309 | 2,935.001 | 2,916.195 | 2,998.176 | 3,021.901 | 2,929.769 | 2,958.492 | 2,879.194 | 2,949.208 | 2,769.581 | 2,750.627 | 3,154.02 | 3,086.706 | 3,070.283 | 2,970.902 | 2,806.554 | 2,356.836 | 2,224.745 | 2,097.563 | 1,891.895 | 1,038.98 | 837.22 | 892.203 | 852.659 | 786.871 | 693.563 | 726.032 | 603.197 | 708.156 | 552.506 | 699.741 | 569.587 | 671.674 | 615.163 | 620.67 | 517.05 | 540.811 | 502.889 | 496.293 | 385.551 | 428.65 | 392.743 | 386.884 | 332.894 | 421.131 | 399.844 | 446.577 | 415.39 | 389.361 | 305.079 | 401.585 | 364.575 | 358.96 | 287.637 | 246.182 | 242.558 | 246.182 | 211.095 | 211.969 | 135.917 | 204.424 | 216.356 | 232.652 | 198.163 | 201.314 | 158.472 | 213.015 | 146.463 | 287.965 | 261.869 | 271.434 | 216.136 | 238.127 | 216.88 | 274.574 | 219.235 | 223.758 | 229.588 | 246.789 | 199.478 | 210.879 | 189.352 | 260.88 | 219.957 | 223.92 | 199.422 | 256.25 | 202.153 | 208.47 | 229.82 | 246.731 | 183.906 | 169.354 | 137.605 | 148.357 | 93.375 | 91.9 | 78.3 | 85.8 | 89.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.354 | 0.282 | 0 | 0.488 | 0.133 | 0.335 | 0.25 | 0 | 0.022 | 0 | 0 | 0 | 0.04 | 0.365 | 0.253 | 0.305 | 0 | 0 | 0.465 | 0.077 | 0.071 | 0 | 0.319 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.351 | 0 | 0.298 | 0 | 0.463 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0.367 | 0.253 | 0 | 0.237 | 0.441 | 0 | 0 | 0 | 0.057 | 0.031 | 0.397 | 0 | 0.104 | 0.287 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.151 | 0.152 | 0.152 | 0.153 | 0.154 | 0.154 | 0.154 | 0.155 | 0.155 | 0.156 | 0.156 | 0.156 | 0.156 | 0.156 | 0.155 | 0.155 | 0.155 | 0.155 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.155 | 0.156 | 0.156 | 0.156 | 0.155 | 0.155 | 0.155 | 0.154 | 0.154 | 0.154 | 0.154 | 0.153 | 0.153 | 0.051 | 0.051 | 0.05 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.042 | 0.041 | 0.041 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.037 | 0.037 | 0.036 | 0.035 | 0.035 | 0.035 | 0.035 | 0 | 0 | 0 | 0 |
Retained Earnings
| 4,336.875 | 4,143.654 | 4,003.352 | 3,796.73 | 3,709.548 | 3,564.133 | 3,411.374 | 3,250.931 | 3,175.416 | 3,089.53 | 2,999.126 | 2,877.903 | 2,475.481 | 2,372.342 | 2,234.973 | 2,136.4 | 2,083.118 | 2,018.84 | 2,086.937 | 2,037.836 | 1,978.304 | 1,875.214 | 1,800.034 | 1,691.276 | 1,643.898 | 1,553.171 | 1,507.887 | 1,390.235 | 1,456.885 | 1,364.575 | 1,305.04 | 1,211.045 | 1,204.381 | 1,139.271 | 1,065.164 | 967.552 | 938.104 | 871.502 | 791.72 | 735.64 | 713.719 | 662.596 | 627.794 | 596.829 | 582.664 | 555.815 | 548.721 | 542.041 | 538.085 | 527.081 | 528.863 | 532.529 | 590.19 | 581.905 | 611.821 | 600.013 | 596.776 | 560.398 | 520.161 | 463.865 | 435.919 | 411.46 | 417.387 | 409.166 | 429.544 | 401.255 | 386.614 | 353.77 | 341.676 | 316.932 | 301.984 | 281.471 | 266.89 | 244.691 | 227.074 | 210.477 | 204.576 | 191.944 | 176.027 | 165.76 | 163.632 | 157.595 | 149.253 | 142.207 | 154.55 | 160.41 | 162.535 | 154.074 | 162.681 | 148.574 | 127.316 | 107.038 | 105.068 | 93.688 | 76.868 | 59.768 | 50.048 | 34.763 | 22.751 | 16 | 13.2 | 4.7 | 30.7 |
Accumulated Other Comprehensive Income/Loss
| -88.366 | -100.67 | -86.02 | -73.388 | -98.044 | -87.707 | -80.217 | -84.897 | -104.326 | -75.784 | -46.822 | -48.323 | -44.51 | -34.99 | -36.349 | -27.285 | -40.549 | -124.238 | -52.819 | -29.993 | -97.354 | -25.282 | -29.522 | -31.488 | -30.133 | -25.335 | -12.25 | -14.744 | -18.022 | -21.929 | -23.704 | -26.604 | -19.04 | -19.365 | -21.253 | -26.305 | -27.528 | -18.747 | -20.465 | -16.077 | -12.071 | -7.623 | -8.319 | -8.701 | -5.534 | -6.957 | -2.535 | -2.4 | 1.33 | -2.58 | 3.649 | -0.894 | -2.298 | 13.209 | 8.537 | 4.265 | 9.304 | -1.067 | 5.08 | 9.348 | 8.315 | 7.306 | -9.764 | -4.719 | 1.633 | 11.747 | 14.465 | 14.763 | 13.559 | 10.298 | 8.437 | 11.2 | 9.943 | 9.969 | 7.603 | 7.039 | 7.896 | 7.713 | 9.974 | 12.005 | 8.58 | 7.687 | 7.889 | 8.137 | 5.262 | 5.03 | 3.304 | 3.016 | 2.345 | 2.419 | -0.402 | 0.033 | 0.364 | 0.005 | -14.65 | -14.65 | -12.79 | -11.246 | -10.033 | -8.9 | -8.4 | 0 | 0 |
Other Total Stockholders Equity
| 110.35 | 178.148 | 228.594 | 295.847 | 340.476 | 362.769 | 383.54 | 403.799 | 387.459 | 402.36 | 415.357 | 429.608 | 410.376 | 395.951 | 377.35 | 372.165 | 359.678 | 329.958 | 313.451 | 306.669 | 293.399 | 282.822 | 291.867 | 375.017 | 410.467 | 443.092 | 450.377 | 453.417 | 443.786 | 436.296 | 425.665 | 419.038 | 410.82 | 404.421 | 394.691 | 386.156 | 374.739 | 369.404 | 362.174 | 355.535 | 349.006 | 346.793 | 343.471 | 342.143 | 339.591 | 338.85 | 336.857 | 336.278 | 333.299 | 328.796 | 324.186 | 320.877 | 317.016 | 313.38 | 308.722 | 303.877 | 301.714 | 295.857 | 289.961 | 272.662 | 267.396 | 265.763 | 264.182 | 264.2 | 263.806 | 263.084 | 259.74 | 258.084 | 256.215 | 255.826 | 252.314 | 156.374 | 147.656 | 146.461 | 137.767 | 126.274 | 125.243 | 122.367 | 120.712 | 117.091 | 114.861 | 110.558 | 107.944 | 105.272 | 103.938 | 103.731 | 102.862 | 102.109 | 100.759 | 100.377 | 93.527 | 91.909 | 90.997 | 90.238 | 80.713 | 74.243 | 71.6 | 70.575 | 69.948 | 70 | 69.7 | 69.7 | 0 |
Total Shareholders Equity
| 4,359.01 | 4,221.284 | 4,146.078 | 4,019.342 | 3,952.134 | 3,839.349 | 3,714.851 | 3,569.988 | 3,458.704 | 3,416.262 | 3,367.817 | 3,259.344 | 2,841.503 | 2,733.459 | 2,576.129 | 2,481.435 | 2,402.402 | 2,224.715 | 2,347.723 | 2,314.665 | 2,174.502 | 2,132.907 | 2,062.532 | 2,034.958 | 2,024.387 | 1,971.084 | 1,946.17 | 1,829.064 | 1,882.804 | 1,779.097 | 1,707.156 | 1,603.633 | 1,596.315 | 1,524.481 | 1,438.756 | 1,327.556 | 1,285.468 | 1,222.21 | 1,133.48 | 1,075.249 | 1,050.705 | 1,001.817 | 962.997 | 930.322 | 916.771 | 887.758 | 883.093 | 875.969 | 872.763 | 853.346 | 856.747 | 852.561 | 904.956 | 908.542 | 929.128 | 908.203 | 907.842 | 855.235 | 815.249 | 745.922 | 711.677 | 684.575 | 671.851 | 668.693 | 695.029 | 676.132 | 660.865 | 626.663 | 611.496 | 583.102 | 562.781 | 449.087 | 424.53 | 401.162 | 372.485 | 343.83 | 337.755 | 322.064 | 306.753 | 294.895 | 287.112 | 275.879 | 265.124 | 255.654 | 263.788 | 269.209 | 268.739 | 259.236 | 265.822 | 251.407 | 220.478 | 199.016 | 196.466 | 183.968 | 157.617 | 134.046 | 121.683 | 105.373 | 92.734 | 86 | 82.9 | 74.4 | 30.7 |
Total Equity
| 4,450.989 | 4,607.148 | 4,553.691 | 4,400.042 | 4,304.263 | 4,191.462 | 4,046.295 | 3,871.586 | 3,748.87 | 3,718.104 | 3,665.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 8,646.041 | 7,974.951 | 7,567.44 | 7,547.351 | 7,239.264 | 7,107.657 | 7,044.471 | 6,893.487 | 6,678.639 | 6,676.596 | 6,545.11 | 6,491.28 | 5,901.575 | 5,764.731 | 5,985.566 | 5,812.369 | 5,711.394 | 5,408.046 | 5,395.02 | 4,892.943 | 4,566.198 | 4,421.236 | 4,127.413 | 3,228.255 | 3,004.475 | 3,005.665 | 2,935.984 | 2,735.082 | 2,693.26 | 2,609.29 | 2,405.711 | 2,393.67 | 2,227.31 | 2,291.432 | 2,068.41 | 2,047.408 | 1,940.654 | 1,912.525 | 1,713.583 | 1,674.918 | 1,609.337 | 1,551.335 | 1,398.824 | 1,408.57 | 1,357.823 | 1,321.89 | 1,262.052 | 1,340.22 | 1,316.141 | 1,340.666 | 1,312.512 | 1,281.888 | 1,248.305 | 1,348.463 | 1,332.065 | 1,304.794 | 1,230.276 | 1,135.842 | 1,061.121 | 995.552 | 927.834 | 901.201 | 812.079 | 876.316 | 914.25 | 911.404 | 859.028 | 827.977 | 769.968 | 796.117 | 709.244 | 737.052 | 686.399 | 672.596 | 588.621 | 581.957 | 554.635 | 596.638 | 525.988 | 518.653 | 516.7 | 522.668 | 464.602 | 466.533 | 453.14 | 530.089 | 488.696 | 483.156 | 465.244 | 507.657 | 422.631 | 407.486 | 426.286 | 430.699 | 341.523 | 303.4 | 259.288 | 253.73 | 186.109 | 177.9 | 161.2 | 160.2 | 120.4 |