SKM Egg Products Export (India) Limited
NSE:SKMEGGPROD.NS
220.67 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 120.9 | 100.565 | 117.1 | 284.1 | 352.5 | 297.1 | 271.7 | 121.6 | 70.8 | 5.181 | 26.2 | 5.7 | 37.1 | 35.712 | 38.5 | 56 | 32.9 | 14.444 | 0.4 | 24.6 | 7.5 | 27.59 | -20.1 | 20.7 | 20.5 | 11.496 | 11.496 | 3.273 | 3.273 | 3.273 | 88.389 | 88.389 | 88.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.97 | -21.97 | -21.97 | -21.97 | 0.807 | 0.807 | 0.807 | 0.807 | 29.109 | 29.109 | 29.109 | 29.109 |
Depreciation & Amortization
| 0 | 0 | 29.5 | 27.1 | 26.5 | 27.398 | 27.398 | 26.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.384 | 17.384 | 17.384 | 17.384 | 0 | 16.217 | 16.217 | 16.217 | 0 | 15.325 | 15.325 | 15.325 | 14.673 | 14.673 | 14.673 | 14.797 | 14.797 | 14.797 | 18.683 | 18.683 | 18.683 | 18.683 | 31.568 | 31.568 | 31.568 | 31.568 | 46.125 | 46.125 | 46.125 | 46.125 | 22.518 | 22.518 | 22.518 | 22.518 | 17.424 | 17.424 | 17.424 | 17.424 | 13.298 | 13.298 | 13.298 | 13.298 | 10.453 | 10.453 | 10.453 | 10.453 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | -56.359 | -56.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.494 | -72.494 | -72.494 | -72.494 | 0 | 5.914 | 5.914 | 5.914 | 0 | 7.685 | 7.685 | 7.685 | -14.779 | -14.779 | -14.779 | -6.357 | -6.357 | -6.357 | -22.802 | -22.802 | -22.802 | -22.802 | 1.363 | 1.363 | 1.363 | 1.363 | -36.578 | -36.578 | -36.578 | -36.578 | 24.981 | 24.981 | 24.981 | 24.981 | 10.553 | 10.553 | 10.553 | 10.553 | -29.193 | -29.193 | -29.193 | -29.193 | -16.527 | -16.527 | -16.527 | -16.527 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 128.144 | 128.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | -184.503 | -184.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.432 | -68.432 | -68.432 | -68.432 | 0 | -2.081 | -2.081 | -2.081 | 0 | 27.504 | 27.504 | 27.504 | -10.244 | -10.244 | -10.244 | -11.559 | -11.559 | -11.559 | -31.087 | -31.087 | -31.087 | -31.087 | 22.746 | 22.746 | 22.746 | 22.746 | -25.804 | -25.804 | -25.804 | -25.804 | 3.06 | 3.06 | 3.06 | 3.06 | 4.751 | 4.751 | 4.751 | 4.751 | -31.699 | -31.699 | -31.699 | -31.699 | -10.171 | -10.171 | -10.171 | -10.171 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.063 | -4.063 | -4.063 | -4.063 | 0 | 7.995 | 7.995 | 7.995 | 0 | -19.819 | -19.819 | -19.819 | -4.535 | -4.535 | -4.535 | 5.202 | 5.202 | 5.202 | 8.285 | 8.285 | 8.285 | 8.285 | -21.383 | -21.383 | -21.383 | -21.383 | -10.774 | -10.774 | -10.774 | -10.774 | 21.922 | 21.922 | 21.922 | 21.922 | 5.802 | 5.802 | 5.802 | 5.802 | 2.506 | 2.506 | 2.506 | 2.506 | -6.356 | -6.356 | -6.356 | -6.356 |
Other Non Cash Items
| -120.9 | -100.565 | -117.1 | -284.1 | -352.5 | -297.1 | -271.7 | -121.6 | -70.8 | -5.181 | -26.2 | -5.7 | -37.1 | -35.712 | -38.5 | -56 | -32.9 | -14.444 | -0.4 | -24.6 | -7.5 | -27.59 | 20.1 | -20.7 | -20.5 | 0.665 | 0.665 | 7.219 | 7.219 | 7.219 | -22.812 | -22.812 | -22.812 | 87.737 | 87.737 | 87.737 | 87.737 | 38.815 | 38.815 | 38.815 | 38.815 | 17.357 | 17.357 | 17.357 | 17.357 | -32.937 | -32.937 | -32.937 | -32.937 | -0.512 | -0.512 | -0.512 | -0.512 | 9.781 | 9.781 | 9.781 | 9.781 | 7.769 | 7.769 | 7.769 | 7.769 |
Operating Cash Flow
| 0 | 0 | 59 | 54.2 | 53 | 262.017 | 262.017 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.907 | -29.907 | -29.907 | -29.907 | 0 | 39.183 | 39.183 | 39.183 | 0 | 35.172 | 35.172 | 35.172 | 10.385 | 10.385 | 10.385 | 74.016 | 74.016 | 74.016 | 83.619 | 83.619 | 83.619 | 83.619 | 71.746 | 71.746 | 71.746 | 71.746 | 26.904 | 26.904 | 26.904 | 26.904 | 14.562 | 14.562 | 14.562 | 14.562 | 5.495 | 5.495 | 5.495 | 5.495 | -5.308 | -5.308 | -5.308 | -5.308 | 30.803 | 30.803 | 30.803 | 30.803 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | -123.204 | -123.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.155 | -17.155 | -17.155 | -17.155 | 0 | -33.388 | -33.388 | -33.388 | 0 | -19.636 | -19.636 | -19.636 | -4.929 | -4.929 | -4.929 | -19.739 | -19.739 | -19.739 | -5.835 | -5.835 | -5.835 | -5.835 | -2.27 | -2.27 | -2.27 | -2.27 | -1.754 | -1.754 | -1.754 | -1.754 | -1.107 | -1.107 | -1.107 | -1.107 | -13.236 | -13.236 | -13.236 | -13.236 | -69.458 | -69.458 | -69.458 | -69.458 | -80.829 | -80.829 | -80.829 | -80.829 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 0.99 | 0.99 | 0.99 | 5 | 5 | 5 | 5 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 3.456 | 3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.155 | 17.155 | 17.155 | 17.155 | 0 | 33.388 | 33.388 | 33.388 | 0 | 19.636 | 19.636 | 19.636 | 4.929 | 4.929 | 4.929 | 19.739 | 19.739 | 19.739 | 5.835 | 5.835 | 5.835 | 5.835 | 2.27 | 2.27 | 2.27 | 2.27 | 1.754 | 1.754 | 1.754 | 1.754 | 1.107 | 1.107 | 1.107 | 1.107 | 13.236 | 13.236 | 13.236 | 13.236 | 68.468 | 68.468 | 68.468 | 68.468 | 75.829 | 75.829 | 75.829 | 75.829 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | -119.749 | -119.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.155 | -17.155 | -17.155 | -17.155 | 0 | -20.888 | -20.888 | -20.888 | 0 | -19.636 | -19.636 | -19.636 | -4.843 | -4.843 | -4.843 | -22.464 | -22.464 | -22.464 | -5.83 | -5.83 | -5.83 | -5.83 | -22.566 | -22.566 | -22.566 | -22.566 | -28.073 | -28.073 | -28.073 | -28.073 | -6.009 | -6.009 | -6.009 | -6.009 | -13.236 | -13.236 | -13.236 | -13.236 | -68.468 | -68.468 | -68.468 | -68.468 | -75.829 | -75.829 | -75.829 | -75.829 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.965 | -3.965 | -3.965 | -3.965 | 0 | -3.965 | -3.965 | -3.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.93 | -7.93 | -7.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 8.191 | 8.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.264 | -0.264 | -0.77 | -0.77 | -0.77 | -17.628 | -17.628 | -17.628 | -12.765 | -12.765 | -12.765 | -12.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 8.191 | 8.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.32 | -6.32 | -6.32 | -6.32 | 0 | -3.965 | -3.965 | -3.965 | 0 | -0.264 | -0.264 | -0.264 | -0.77 | -0.77 | -0.77 | -25.558 | -25.558 | -25.558 | -12.765 | -12.765 | -12.765 | -12.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 | -3.851 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | -380.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.843 | -11.843 | -11.843 | -11.843 | 0 | 3.8 | 3.8 | 3.8 | 0 | -5.026 | -5.026 | -5.026 | -9.421 | -9.421 | -9.421 | 6.476 | 6.476 | 6.476 | -71.004 | -71.004 | -71.004 | -71.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.19 | 79.19 | 79.19 | 79.19 | 46.697 | 46.697 | 46.697 | 46.697 |
Net Change In Cash
| 0 | 0 | 59 | 54.2 | 53 | 150.459 | -230.341 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.226 | -65.226 | -65.226 | -65.226 | 0 | 18.129 | 18.129 | 18.129 | 0 | 10.247 | 10.247 | 10.247 | -4.649 | -4.649 | -4.649 | 32.471 | 32.471 | 32.471 | -5.981 | -5.981 | -5.981 | -5.981 | 8.076 | 8.076 | 8.076 | 8.076 | 0.459 | 0.459 | 0.459 | 0.459 | 5.659 | 5.659 | 5.659 | 5.659 | -4.129 | -4.129 | -4.129 | -4.129 | 1.564 | 1.564 | 1.564 | 1.564 | -2.18 | -2.18 | -2.18 | -2.18 |
Cash At End Of Period
| 0 | 0 | 1,264.6 | 1,205.6 | 642.477 | 589.477 | 150.459 | 380.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.114 | -102.114 | -102.114 | -102.114 | 0 | -36.888 | -36.888 | -36.888 | 0 | -55.018 | -55.018 | -55.018 | 43.794 | 43.794 | 43.794 | 47.263 | 47.263 | 47.263 | 14.793 | 14.793 | 14.793 | 14.793 | 20.773 | 20.773 | 20.773 | 20.773 | 12.697 | 12.697 | 12.697 | 12.697 | 12.238 | 12.238 | 12.238 | 12.238 | 2.928 | 2.928 | 2.928 | 2.928 | 7.058 | 7.058 | 7.058 | 7.058 | 5.494 | 5.494 | 5.494 | 5.494 |