PT Sekar Laut Tbk
IDX:SKLT.JK
187 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||
Current Assets: | |||||||||||
Cash & Cash Equivalents
| 246,959.516 | 96,960.983 | 127,460.25 | 71,810.853 | 22,358.64 | 20,393.37 | 13,137.707 | 12,779.054 | 7,680.719 | 7,280.819 | 9,034.836 |
Short Term Investments
| 0 | 294,975.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 246,959.516 | 96,960.983 | 127,460.25 | 71,810.853 | 22,358.64 | 20,393.37 | 13,137.707 | 12,779.054 | 7,680.719 | 7,280.819 | 9,034.836 |
Net Receivables
| 186,648.84 | 179,530.243 | 159,737.698 | 157,784.379 | 182,138.381 | 169,035.452 | 125,739.187 | 112,238.388 | 88,088.524 | 80,739.524 | 73,310.896 |
Inventory
| 293,522.57 | 238,556.605 | 135,057.216 | 147,812.434 | 168,276.921 | 162,450.276 | 126,017.061 | 96,234.256 | 83,696.619 | 73,181.754 | 70,556.604 |
Other Current Assets
| 9,868.404 | 7,234.557 | 2,135.446 | 2,315.555 | 5,578.305 | 4,856.571 | 7,678.41 | 9,879.662 | 13,660.734 | 6,217.316 | 1,413.254 |
Total Current Assets
| 736,999.33 | 543,799.195 | 433,383.442 | 379,723.221 | 378,352.247 | 356,735.67 | 267,129.48 | 222,686.873 | 189,758.915 | 167,419.412 | 154,315.591 |
Non-Current Assets: | |||||||||||
Property, Plant & Equipment, Net
| 210,360.38 | 438,766.634 | 413,018.254 | 355,628.11 | 369,042.2 | 346,731.803 | 330,415.746 | 313,103.432 | 158,675.4 | 142,724.525 | 130,736.979 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 293,342.162 | 285,422.647 | 276,796.508 | 209,816.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 293,342.162 | 285,422.647 | 276,796.508 | 209,816.438 | -0 | 0 | 0 | 0 | -29,667.783 | 0 | 0 |
Long Term Investments
| 0 | -285,422.647 | 15,060.153 | 12,653.814 | 11,601.212 | 10,338.459 | 12,959.26 | 10,519.848 | 12,437.766 | 8,064.221 | 8,200.84 |
Tax Assets
| 29,494.862 | 28,048.344 | 25,094.703 | 23,743.069 | 25,636.357 | 23,709.389 | 22,293.974 | 19,088.149 | 16,238.667 | 0 | 0 |
Other Non-Current Assets
| 12,542.568 | 22,675.301 | -274,227.81 | -207,701.608 | 6,213.527 | 9,778.405 | 3,485.751 | 2,841.638 | 29,667.783 | 18,724.181 | 8,736.079 |
Total Non-Current Assets
| 545,739.973 | 489,490.279 | 455,741.809 | 394,139.822 | 412,493.296 | 390,558.055 | 369,154.731 | 345,553.067 | 187,351.833 | 169,512.927 | 147,673.898 |
Total Assets
| 1,282,739.303 | 1,033,289.475 | 889,125.251 | 773,863.042 | 790,845.544 | 747,293.725 | 636,284.21 | 568,239.94 | 377,110.748 | 336,932.339 | 301,989.489 |
Liabilities & Equity: | |||||||||||
Current Liabilities: | |||||||||||
Account Payables
| 102,803.433 | 130,556.488 | 81,030.613 | 72,510.684 | 101,066.776 | 101,428.575 | 67,460.147 | 65,418.131 | 67,428.288 | 59,750.683 | 62,575.257 |
Short Term Debt
| 172,395.135 | 140,273.288 | 111,275.666 | 144,922.547 | 165,860.032 | 164,119.02 | 128,043.863 | 84,841.962 | 62,766.621 | 63,256.402 | 49,467.69 |
Tax Payables
| 2,999.918 | 5,151.963 | 10,904.596 | 3,355.3 | 1,036.983 | 2,856.218 | 463.761 | 603.44 | 3,557.381 | 0 | 0 |
Deferred Revenue
| 3,461.762 | 3,956.841 | 0 | 1,670.375 | 2,139.443 | 2,856.218 | 463.761 | 603.44 | 3,557.381 | 0 | 0 |
Other Current Liabilities
| 68,089.116 | 53,731.529 | 38,453.812 | 24,643.854 | 23,178.131 | 20,089.075 | 15,061.628 | 17,835.61 | 21,823.171 | 18,418.218 | 13,669.165 |
Total Current Liabilities
| 349,749.364 | 333,670.109 | 241,664.688 | 247,102.759 | 293,281.365 | 291,349.106 | 211,493.161 | 169,302.584 | 159,132.842 | 141,425.302 | 125,712.112 |
Non-Current Liabilities: | |||||||||||
Long Term Debt
| 9,632.182 | 6,664.782 | 7,862.694 | 15,018.503 | 24,818.832 | 32,333.873 | 34,870.584 | 36,295.627 | 8,517.035 | 12,627.542 | 16,937.079 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 106,413.976 | 102,201.056 | 97,760.64 | 104,787.209 | 92,363.399 | 84,374.74 | 82,350.692 | 66,490.433 | 57,416.203 | 45,583.729 | 19,689.944 |
Total Non-Current Liabilities
| 116,046.158 | 108,865.838 | 105,623.334 | 119,805.713 | 117,182.231 | 116,708.613 | 117,221.275 | 102,786.06 | 65,933.238 | 58,211.272 | 36,627.023 |
Total Liabilities
| 465,795.522 | 442,535.947 | 347,288.022 | 366,908.472 | 410,463.596 | 408,057.718 | 328,714.436 | 272,088.644 | 225,066.08 | 199,636.574 | 162,339.135 |
Equity: | |||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 | 69,074.05 |
Retained Earnings
| 357,778.213 | 289,975.54 | 245,740.415 | 172,547.12 | 145,973.268 | 104,782.341 | 72,960.616 | 61,407.124 | 47,833.207 | 46,551.323 | 48,424.62 |
Accumulated Other Comprehensive Income/Loss
| 184,784.014 | 226,950.988 | 226,952.453 | 165,263.2 | 165,263.2 | 165,263.2 | 165,263.2 | 165,263.2 | 13,814.81 | -0 | 0 |
Other Total Stockholders Equity
| 4,072.6 | 227,671.75 | 649.303 | 649.303 | 649.303 | 649.303 | 649.303 | 649.303 | 35,393.55 | 35,393.55 | 35,393.55 |
Total Shareholders Equity
| 615,708.877 | 586,721.34 | 542,416.22 | 407,533.673 | 380,959.821 | 339,768.894 | 307,947.168 | 296,393.677 | 152,300.807 | 137,204.113 | 139,077.41 |
Total Equity
| 816,943.781 | 590,753.527 | 541,837.229 | 406,954.571 | 380,381.948 | 339,236.007 | 307,569.774 | 296,151.296 | 152,044.668 | 137,295.765 | 139,650.354 |
Total Liabilities & Shareholders Equity
| 1,282,739.303 | 1,033,289.475 | 889,125.251 | 773,863.042 | 790,845.544 | 747,293.725 | 636,284.21 | 568,239.94 | 377,110.748 | 336,932.339 | 301,989.489 |