Skellerup Holdings Limited

NZX:SKL.NZ

4.75 (NZD) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NZD.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Revenue 330.578333.537316.829279.515251.389245.792240.408210.322211.415203.011196.387189.278207.191193.593180.47180.63176.798193.364159.075118.25996.73495.919
Cost of Revenue 187.311194.409190.401165.89155.115152.917151.345131.857130.629122.262115.549113.515123.2116.21110.881113.249108.36400072.62975.534
Gross Profit 143.267139.128126.428113.62596.27492.87589.06378.46580.78680.74980.83875.76383.99177.38369.58967.38168.434193.364159.075118.25924.10520.385
Gross Profit Ratio 0.4330.4170.3990.4070.3830.3780.370.3730.3820.3980.4120.40.4050.40.3860.3730.3871110.2490.213
Reseach & Development Expenses 3.2453.8843.6624.0453.8633.9864.5774.3844.1364.2323.5371.815000001.150.6440.1230.0870
General & Administrative Expenses 00028.00521.61917.52318.67118.46419.19719.73521.64220.55519.8518.54521.83818.8317.6386.574.3283.3762.7670
Selling & Marketing Expenses 067.12662.35631.58934.6633.93532.31730.56431.8431.57830.41329.20229.56128.39227.39732.129.2200000
SG&A 67.68167.12662.35659.59456.27951.45850.98849.02851.03751.31352.05549.75749.41146.93749.23550.9346.8586.574.3283.3762.7670
Other Expenses 0-0.42.6822.2812.4650.3671.6533.313-0.4131.61520.8531.7162.3315.9130.8571.3072.275-1.4521.6451.139-0.580.204
Operating Expenses 70.92682.35976.02771.96768.79158.5958.44456.81758.53158.61759.51356.93256.47751.06949.23557.78352.363189.313134.51798.1155.7321.993
Operating Income 72.34170.1765.54955.45342.41341.82139.78132.82429.36531.11949.77927.76536.98924.93614.76718.77224.3982.86526.35321.21719.57820.708
Operating Income Ratio 0.2190.210.2070.1980.1690.170.1650.1560.1390.1530.2530.1470.1790.1290.0820.1040.1380.0150.1660.1790.2020.216
Total Other Income Expenses Net -4.592-0.4782.4582.2462.3920.391.6533.313-0.4131.61520.8531.7162.3315.9130.8571.5822.296-1.5261.5191.139-0.6080.204
Income Before Tax 67.74966.98764.28754.24539.83140.03637.91831.4128.95430.95649.04626.63134.89429.5616.90513.17415.584-4.32421.218.83417.79418.575
Income Before Tax Ratio 0.2050.2010.2030.1940.1580.1630.1580.1490.1370.1520.250.1410.1680.1530.0940.0730.088-0.0220.1330.1590.1840.194
Income Tax Expense 20.85616.04616.47414.0710.76710.97310.6419.38.4299.0237.9527.59510.2299.364.9474.1815.217-4.96121.218.83417.79418.575
Net Income 46.89350.94147.81340.17529.06429.06327.27722.1120.52521.93341.09419.03624.66520.211.9589.17514.6970.63713.35712.54811.57312.592
Net Income Ratio 0.1420.1530.1510.1440.1160.1180.1130.1050.0970.1080.2090.1010.1190.1040.0660.0510.0830.0030.0840.1060.120.131
EPS 0.240.260.240.210.150.150.140.110.110.110.210.0990.130.110.0680.0630.120.550.120.110.110.11
EPS Diluted 0.240.260.240.20.150.150.140.110.110.110.210.0990.130.110.0680.0630.120.550.120.110.110.11
EBITDA 88.17385.40379.2267.82654.92548.95347.23740.61336.85938.42357.23734.9444.05532.22721.67325.62529.90310.16432.04424.46922.10922.701
EBITDA Ratio 0.2670.2560.250.2430.2180.1990.1960.1930.1740.1890.2910.1850.2130.1660.120.1420.1690.0530.2010.2070.2290.237