SkyCity Entertainment Group Limited
NZX:SKC.NZ
1.88 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 796.683 | 855.785 | 553.543 | 713.216 | 641.653 | 802.265 | 994.579 | 927.3 | 998.693 | 916.087 | 820.483 | 859.549 | 851.53 | 803.145 | 769.937 | 837.614 | 804.014 | 0 | 752.369 | 671.941 | 590.479 | 556.493 | 510.243 | 442.414 | 0 | 0 |
| Cost of Revenue
| 469.614 | 59.514 | 34.143 | 45.428 | 54.376 | 59.862 | 70.787 | 69.155 | 76.987 | 75.327 | 68.028 | 67.453 | 62.19 | 52.607 | 47.451 | 70.262 | 60.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 327.069 | 796.271 | 519.4 | 667.788 | 587.277 | 742.403 | 923.792 | 858.145 | 921.706 | 840.76 | 752.455 | 792.096 | 789.34 | 750.538 | 722.486 | 767.352 | 743.696 | 0 | 752.369 | 671.941 | 590.479 | 556.493 | 510.243 | 442.414 | 0 | 0 |
| Gross Profit Ratio
| 0.411 | 0.93 | 0.938 | 0.936 | 0.915 | 0.925 | 0.929 | 0.925 | 0.923 | 0.918 | 0.917 | 0.922 | 0.927 | 0.934 | 0.938 | 0.916 | 0.925 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 316.848 | 304.819 | 256.289 | 270.891 | 286.97 | 295.39 | 328.706 | 312.261 | 321.189 | 308.602 | 285.521 | 286.993 | 282.211 | 265.825 | 256.668 | 274.973 | 256.029 | 0 | 225.634 | 194.536 | 168.349 | 155.801 | 131.751 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 21.505 | 22.73 | 15.44 | 18.718 | 16.045 | 26.17 | 27.839 | 29.453 | 29.259 | 35.348 | 30.343 | 34.796 | 49.909 | 44.886 | 42.163 | 39.937 | 41.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 197.744 | 327.549 | 271.729 | 289.609 | 303.015 | 321.56 | 356.545 | 341.714 | 350.448 | 343.95 | 315.864 | 321.789 | 332.12 | 310.711 | 298.831 | 314.91 | 297.131 | 0 | 225.634 | 194.536 | 168.349 | 155.801 | 131.751 | 0 | 0 | 0 |
| Other Expenses
| 10.855 | -6.566 | -10.616 | 216.333 | 361.126 | -0.542 | 0.874 | 0.539 | 0.01 | -2.677 | -1.571 | -2.854 | -3.138 | -3.181 | 1.738 | -2.724 | -2.852 | 224.916 | 4.308 | 3.107 | -1.779 | -2.666 | -207.27 | -289.353 | 0 | 95.822 |
| Operating Expenses
| 197.744 | 664.503 | 501.034 | 527.237 | 526.142 | 541.443 | 680.903 | 646.951 | 691.25 | 619.253 | 565.984 | 572.085 | 561.605 | 526.726 | 503.52 | 548.373 | 518.245 | 224.916 | 528.273 | 456.799 | 375.377 | 353.24 | 173.79 | -289.353 | 25.522 | 95.822 |
| Operating Income
| 129.325 | 132.431 | 9.651 | 357.97 | 423.238 | 200.404 | 243.838 | 212.92 | 231.995 | 221.154 | 186.856 | 219.471 | 230.211 | 226.799 | 231.249 | 231.243 | 237.031 | 224.916 | 236.303 | 223.121 | 216.492 | 207.886 | 136.649 | 189.582 | 112.537 | 95.822 |
| Operating Income Ratio
| 0.162 | 0.155 | 0.017 | 0.502 | 0.66 | 0.25 | 0.245 | 0.23 | 0.232 | 0.241 | 0.228 | 0.255 | 0.27 | 0.282 | 0.3 | 0.276 | 0.295 | 0 | 0.314 | 0.332 | 0.367 | 0.374 | 0.268 | 0.429 | 0 | 0 |
| Total Other Income Expenses Net
| -99.343 | -56.25 | -15.496 | 85.752 | 200.791 | 17.174 | 1.598 | -98.185 | -0.599 | -5.645 | -9.746 | -2.897 | -0.209 | -14.438 | 6.32 | 3.036 | -64.795 | 4.454 | 8.624 | 3.133 | -22.566 | -2.42 | -206.906 | -289.353 | -22.462 | -24.75 |
| Income Before Tax
| 29.982 | 51.735 | -32.768 | 193.46 | 233.118 | 207.578 | 231.893 | 95.763 | 197.269 | 170.858 | 128.551 | 167.92 | 178.832 | 165.794 | 173.508 | 155.428 | 85.782 | 131.555 | 152.338 | 142.086 | 142.521 | 158.62 | 90.941 | 107.202 | 90.075 | 71.072 |
| Income Before Tax Ratio
| 0.038 | 0.06 | -0.059 | 0.271 | 0.363 | 0.259 | 0.233 | 0.103 | 0.198 | 0.187 | 0.157 | 0.195 | 0.21 | 0.206 | 0.225 | 0.186 | 0.107 | 0 | 0.202 | 0.211 | 0.241 | 0.285 | 0.178 | 0.242 | 0 | 0 |
| Income Tax Expense
| 173.488 | 43.76 | 0.827 | 37.334 | -2.152 | 46.753 | 62.374 | 50.901 | 51.597 | 42.114 | 30.014 | 40.538 | 39.962 | 42.791 | 85.131 | 39.928 | 36.534 | 33.125 | 32.59 | 142.086 | 142.521 | 158.62 | 90.941 | 107.202 | 90.075 | 71.072 |
| Net Income
| -143.348 | 7.975 | -33.595 | 156.126 | 235.388 | 144.581 | 169.519 | 44.862 | 145.672 | 128.744 | 98.537 | 127.289 | 138.534 | 122.96 | 102.025 | 115.301 | 49.856 | 98.402 | 120.129 | -1.111 | -1.899 | -0.286 | 10.518 | 67.373 | 1.831 | 46.856 |
| Net Income Ratio
| -0.18 | 0.009 | -0.061 | 0.219 | 0.367 | 0.18 | 0.17 | 0.048 | 0.146 | 0.141 | 0.12 | 0.148 | 0.163 | 0.153 | 0.133 | 0.138 | 0.062 | 0 | 0.16 | -0.002 | -0.003 | -0.001 | 0.021 | 0.152 | 0 | 0 |
| EPS
| -0.19 | 0.011 | -0.044 | 0.21 | 0.35 | 0.21 | 0.25 | 0.068 | 0.24 | 0.22 | 0.17 | 0.22 | 0.24 | 0.21 | 0.18 | 0.23 | 0.11 | 0.21 | 0.27 | -0.003 | -0.004 | -0.001 | 0.13 | 0.17 | 0.15 | 0.12 |
| EPS Diluted
| -0.19 | 0.011 | -0.044 | 0.21 | 0.35 | 0.21 | 0.25 | 0.067 | 0.24 | 0.22 | 0.17 | 0.22 | 0.24 | 0.21 | 0.17 | 0.21 | 0.11 | 0.21 | 0.26 | -0.003 | -0.004 | -0.001 | 0.13 | 0.17 | 0.15 | 0.12 |
| EBITDA
| 221.346 | 223.103 | 104.311 | 449.383 | 509.798 | 280.392 | 338.215 | 307.969 | 336.065 | 310.446 | 267.625 | 296.255 | 302.981 | 296.509 | 298.756 | 308.97 | 310.796 | 224.916 | 301.319 | 285.812 | 264.17 | 253.918 | 178.688 | 189.582 | 138.059 | 95.822 |
| EBITDA Ratio
| 0.278 | 0.261 | 0.188 | 0.63 | 0.795 | 0.35 | 0.34 | 0.332 | 0.337 | 0.339 | 0.326 | 0.345 | 0.356 | 0.369 | 0.388 | 0.369 | 0.387 | 0 | 0.4 | 0.425 | 0.447 | 0.456 | 0.35 | 0.429 | 0 | 0 |