PT Sekar Bumi Tbk

IDX:SKBM.JK

414 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 231,644.232261,367.169329,195.476289,420.624311,177.117338,947.609341,912.549282,270.231249,891.081247,796.425258,710.813216,907.25986,489.57231,068.647139,045.818176,646.722137,479.962113,355.063182,110.821170,632.055149,027.325156,810.767159,243.949268,820.928229,581.62256,428.393258,179.164278,614.714252,731.463212,579.115311,490.3994,527.949,580.90566,401.4270,446.793107,598.43688,739.14993,993.87289,578.24125,050.844117,636.104114,114.94472,087.02691,980.40140,540.5657,908.15248,918.86736,949.54125,338.813
Short Term Investments 00-3,437.67400000000-21,080.974-20,329.25-11,887.645-11,267.527-12,988.106-9,486.76-12,233.66701,500-32,333.029-26,624.996-27,536.566-31,116.3140000000000000000000000000
Cash and Short Term Investments 231,644.232261,367.169329,195.476289,420.624311,177.117338,947.609341,912.549282,270.231249,891.081247,796.425258,710.813216,907.25986,489.57231,068.647139,045.818176,646.722137,479.962113,355.063182,110.821172,132.055149,027.325156,810.767159,243.949268,820.928229,581.62256,428.393258,179.164278,614.714252,731.463212,579.115311,490.3994,527.949,580.90566,401.4270,446.793107,598.43688,739.14993,993.87289,578.24125,050.844117,636.104114,114.94472,087.02691,980.40140,540.5657,908.15248,918.86736,949.54125,338.813
Net Receivables 53,774.996249,656.235221,083.818243,767.971243,032.277333,789.652311,740.298448,775.394471,006.486416,572.788506,563.101451,033.594494,633.147379,231.678400,864.197360,402.133374,756.99282,131.074267,793.766277,933.472207,207.889187,958.324236,849.813245,715.958220,041.093177,257.584184,311.78200,512.105148,386.539130,892.52123,890.605158,097.017110,216.303128,096.18296,817.69994,300.352114,170.55133,707.218101,528.089109,126.959157,056.284129,580.463143,400.331138,194.772106,475.37878,981.9866,875.69461,419.2590
Inventory 501,168.669614,007.52463,872.072509,883.74452,650.213483,461.366494,850.497457,088.998449,673.805373,635.894350,109.551438,730.784467,761.768402,505.418382,336.823388,035.142426,470.367400,874.385408,067.506410,800.636426,905.215365,833.111355,002.31302,148.568292,793.638296,845.106291,789.195293,162.797291,928.023253,390.787243,935.116238,247.341189,275.562140,486.225112,414.665108,659.591118,072.60997,950.449113,396.626111,766.91195,907.564120,298.507115,546.36388,932.4583,245.36270,440.15972,779.79254,917.73149,643.556
Other Current Assets 288,306.03524,994.29826,280.41330,389.28148,201.12849,961.01138,007.31925,418.82446,127.944,000.87632,574.63925,022.90830,318.21451,084.58331,082.60424,712.79446,321.97731,076.26128,174.64924,206.05648,817.0565,357.06847,277.55322,677.02668,978.52665,173.20153,768.84164,349.98157,327.68559,173.98553,554.85228,397.49950,339.87243,352.96244,673.74224,361.69853,639.85642,582.10243,320.1433,551.99326,099.5254,826.2284,412.33819,361.2578,671.68716,307.0414,123.57613,196.9340
Total Current Assets 1,074,893.9321,148,783.3361,069,617.9591,073,290.2661,103,227.0221,236,773.191,247,501.7791,263,255.2381,259,020.7531,110,971.4971,179,503.3131,158,132.111,096,277.6681,065,467.085965,791.815953,792.484986,985.93849,939.597906,016.03889,743.651831,957.479775,959.269798,373.625851,410.217811,394.877795,704.284788,048.98836,639.597750,373.71656,036.407732,870.963519,269.757399,412.642378,336.788324,352.898341,723.785383,143.659369,945.687349,337.454379,496.708405,696.739368,820.141335,446.058338,468.88238,932.987223,637.331202,697.929166,483.465136,871.191
Non-Current Assets:
Property, Plant & Equipment, Net 437,828.131448,826.238453,588.853449,687.913453,904.911464,007.246447,317.471448,442.969449,814.96465,516.733464,907.593473,842.682471,133.374478,306.619474,159.994476,179.53468,091.732475,052.53483,435.653606,380.189604,899.261599,157.554595,957.635584,086.567574,379.449540,250.652505,714.455497,397.024950,007.365468,814.477451,971.481444,694.895432,697.053426,483.199412,015.188393,331.493326,158.454303,342.842271,668.066250,714.045176,788.774162,398.599149,644.425149,864.272143,633.243119,711.626115,782.851115,829.75487,728.442
Goodwill 228,451.88229,924.22231,396.559232,868.899234,341.238235,813.578237,285.917238,758.257244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614244,647.614245,500245,500000000000000000000
Intangible Assets 508.39516.22464.051144.413150.119155.824162.468170.611180.631191.151203.972219.955236.366255.445274.525293.605312.685331.764350.844369.924587.168820.912885.5191,036.1891,545.3841,583.881,721.0381,896.9432,119.72,316.3332,547.9662,779.600000000000000000
Goodwill and Intangible Assets 228,960.27230,440.44231,860.61233,013.312234,491.357235,969.402237,448.385238,928.868244,828.246244,838.766244,851.586244,867.569244,883.98244,903.06244,922.14244,941.219244,960.299244,979.379244,998.458245,017.538245,234.782245,468.527245,533.133245,683.803246,192.999246,231.494246,368.653246,544.558246,767.314247,816.333248,047.9662,779.600000000000000000
Long Term Investments 41,738.47842,239.10747,296.743,384.69945,237.18245,237.18245,582.68245,928.25946,423.21347,147.547,615.83869,097.61469,376.4561,457.22261,280.65160,223.13156,273.78959,020.69646,787.0296,270.45546,604.62947,230.34648,280.96652,180.6645,174.088,688.5866,392.0997,823.7644,343.5756,335.12109,525.71600000000000000000
Tax Assets 31,124.9822,617.68620,489.50120,028.60920,590.39518,644.41519,361.75621,475.21123,762.42622,862.0822,643.43424,003.03632,692.37931,900.24530,507.95433,049.41836,352.62938,770.5737,189.28735,853.75638,002.08837,448.66434,513.79735,198.06634,348.73332,841.16933,395.45531,647.87329,839.88227,964.583023,709.54522,611.63320,802.417,444.43114,998.87816,942.70916,588.7269,401.4969,182.2057,040.944005,985.34400000
Other Non-Current Assets 13,709.8797,130.863,892.38820,217.67517,486.82517,759.61218,646.29624,169.0337,626.38320,844.40522,410.967485.109573.868600.187644.673474.7650474.76516,756.33737,117.7642,731.7712,722.6522,764.6542,806.6552,848.6562,890.6572,932.6592,974.66-463,658.951,585.92947,357.4141,677.59,226.13812,372.60711,642.73914,430.0943,790.4675,451.219,184.91210,141.0734,943.07410,739.11310,368.4423,334.0616,568.0315,447.1745,065.035-115,829.754-87,728.442
Total Non-Current Assets 753,361.739751,254.33757,128.052766,332.207771,710.67781,617.857768,356.59778,944.339772,455.228801,209.485802,429.418812,296.01818,660.051817,167.332811,515.411814,868.063805,678.448818,297.939829,166.764930,639.702937,472.53932,027.743927,050.185919,955.755862,943.916830,902.558794,803.321786,387.878767,299.187752,516.443747,376.862482,387.255464,534.825459,658.206441,102.358422,760.464346,891.631325,382.778290,254.474270,037.324188,772.792173,137.712160,012.866159,183.677150,201.274125,158.8120,847.886115,829.75487,728.442
Total Assets 1,828,255.671,900,037.6671,826,746.011,839,622.4741,874,937.6922,018,391.0462,015,858.3682,042,199.5772,031,475.9811,912,180.9821,981,932.7311,970,428.121,914,937.7191,882,634.4171,777,307.2261,768,660.5471,792,664.3781,668,237.5361,735,182.7941,820,383.3531,769,430.0091,707,987.0121,725,423.811,771,365.9721,674,338.7931,626,606.8421,582,852.3011,623,027.4751,517,672.8971,408,552.851,480,247.8251,001,657.012863,947.466837,994.994765,455.257764,484.249730,035.29695,328.465639,591.928649,534.031594,469.532541,957.853495,458.924497,652.558389,134.261348,796.131323,545.815288,961.558240,855.307
Liabilities & Equity:
Current Liabilities:
Account Payables 119,574.955198,250.676149,394.394118,991.085127,069.745195,331.062243,041.081231,892.646277,415.596176,154.795261,284.02227,357.789232,636.881211,171.296171,580.846182,031.843200,021.958156,779.829137,235.464169,085.617115,960.53790,738.126110,000.696109,863.013122,715.202117,509.57283,200.056140,224.61128,786.874132,063.688101,187.927144,285.025103,524.349140,102.08975,781.05382,708.71297,645.19482,584.41868,359.65673,723.4591,244.325105,102.82191,229.95180,645.45972,493.37449,043.36944,553.92936,265.70248,536.979
Short Term Debt 555,001.435496,543.196480,720.703541,139.396572,809.244629,935.675519,124.481592,423.83577,297.269563,618.834550,454.766608,019.546560,017.429559,722.833490,883.354479,882.209489,535.981427,222.969508,897.435469,392.931461,640.949431,790.795422,264.195466,903.667343,769.873315,521.296339,978.97337,189.049283,742.921243,920.168246,601.646242,840.631206,592.934191,412.455186,845.388188,071.407151,905.527146,771.851138,685.731147,482.194155,923.37134,639.301127,834.376144,376.679106,656.377112,589.68392,759.58500
Tax Payables 2,175.782.4096,700.611,627.7214,854.4521,889.76819,805.29718,618.92511,812.0419,696.62610,040.684,580.8651,532.6931,786.0434,983.694,401.9185,919.2244,284.8064,795.9062,925.033,492.852,392.7078,107.5246,553.491,299.6056,436.592906.386364.4912,123.362,854.9703,463.6773,262.2042,720.5624,146.2874,867.211,634.2544,832.6791,326.5612,852.6467,270.1510016,301.69700000
Deferred Revenue 1,882.5861,764.2192,442.095334.124921.1462,444.7112,621.5272,771.5333,587.8822,522.3532,561.5212,552.6174,650.4333,698.7562,409.12700000000000000000000024,244.42425,692.7221,567.1940000000000
Other Current Liabilities 36,318.82247,302.31819,968.14823,102.19419,362.16939,390.17161,815.82330,146.16324,639.50735,514.87837,741.8140,691.84343,951.0534,273.05226,111.43334,704.86838,709.07237,348.4635,976.09827,527.92449,351.68736,747.96326,919.74532,186.65670,738.6249,206.9536,889.29933,818.626,098.28430,482.28530,276.30178,390.46821,358.97322,632.37825,704.06822,770.05-1,270.549-7,948.339,890.61822,865.8919,096.17716,088.66327,308.71229,815.94915,825.51212,590.68926,614.73997,410.27855,553.856
Total Current Liabilities 714,953.579743,862.819659,225.951685,194.519725,016.756868,991.387846,408.209875,853.097894,752.295787,507.486862,082.798883,202.66842,788.486810,651.981695,968.449701,020.837734,186.235625,636.065686,904.904668,931.502630,446.023561,669.59567,292.161615,506.826538,523.3488,674.41460,974.712511,596.751440,751.44409,321.111378,065.874468,979.801334,738.46356,867.485292,476.796298,417.38274,158.85251,933.339239,829.758256,924.18273,534.023255,830.785246,373.038271,139.785194,975.263174,223.741163,928.253133,675.98104,090.835
Non-Current Liabilities:
Long Term Debt 17,041.76316,653.85621,496.53311,222.66611,054.7610,774.03811,604.89515,303.02619,059.18820,865.85725,205.84225,718.00421,578.84522,749.2625,056.59324,794.45412,900.65614,047.95922,652.71539,055.36335,919.65944,356.04748,929.37847,712.17826,223.33227,228.60824,112.22924,782.78416,620.53211,332.358111,231.463106,283.828106,977.11277,520.90972,523.15278,755.91473,949.25262,661.47344,378.1450,126.4155,919.5346,062.1736,245.0517,499.1066,616.2886,981.3977,203.7985,624.6115,624.611
Deferred Revenue Non-Current 0000000000006.4517.0248.7380.439100.549120.658140.768160.878559,638.582477,710.866481,537.364528,489.216439,647.017405,214.567398,338.123451,627.648397,918.521364,280.0260000000000000000000
Deferred Tax Liabilities Non-Current 000000001,886.7521,949.342,013.556134.888130.274158.764191.002225.568307.176334.392363.833395.925419.204462.0081,798.149565.286614.726587.692728.6751,003.228659.978371.4720000000000000000000
Other Non-Current Liabilities 76,132.90275,952.42275,597.73375,926.07180,676.7679,902.92178,635.20377,077.74474,347.74872,111.1470,575.22268,887.07588,106.10485,636.6383,172.06380,557.58976,454.10375,311.56473,976.10176,019.30468,819.40769,666.65568,153.0267,005.1370,335.09167,946.41865,555.0862,407.25257,890.31162,663.93255,001.15458,004.09658,323.11252,853.41954,755.84843,223.51659,748.55154,335.36130,833.55924,573.6619,932.90119,521.35518,980.2147,889.45219,786.16516,971.95217,581.809-5,624.611-5,624.611
Total Non-Current Liabilities 93,174.66592,606.27797,094.26687,148.73791,731.5290,676.95990,240.09992,380.7795,293.68794,926.33797,794.6294,739.967109,821.672108,561.674108,468.387105,658.0589,762.48489,814.57497,133.417115,631.47105,158.27114,484.709118,880.547115,282.59497,173.14995,762.71890,395.98488,193.26475,170.82174,367.761166,232.618164,287.925165,300.224130,374.328127,279121,979.43133,697.803116,996.83475,211.69974,700.07525,852.43525,583.52825,225.26425,388.55826,402.45423,953.3524,785.6075,624.6115,624.611
Total Liabilities 808,128.244836,469.096756,320.216772,343.256816,748.276959,668.346936,648.308968,233.867990,045.982882,433.823959,877.418977,942.627952,610.158919,213.655804,436.836806,678.887823,948.719715,450.639784,038.321784,562.972735,604.293676,154.299686,172.707730,789.419635,696.449584,437.128551,370.696599,790.015515,922.261483,688.872544,298.491633,267.725500,038.684487,241.812419,755.796420,396.809407,856.653368,930.173315,041.457331,624.255299,386.458281,414.313271,598.302296,528.343221,377.717198,177.091188,713.86161,281.794126,274.656
Equity:
Preferred Stock 007,987.96907,987.9697,987.9697,987.9697,987.9697,787.9697,787.9699,122.9829,122.9829,122.9829,122.9829,122.9829,122.98218,018.09418,018.09416,291.86116,291.86119,181.71919,181.71916,134.85216,134.85225,688.34325,688.34323,532.86223,532.8620000000022,175.66519,186.05300000000000
Common Stock 173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322173,010.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.322172,600.32293,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08993,653.08986,573.63986,573.63985,949.18985,949.18985,139.18985,139.18985,139.189
Retained Earnings 287,302.418328,694.435334,945.222331,450.31324,417.053324,666.755345,850.144341,007.958306,954.294295,199.251288,631.933261,021.339232,417.964233,017.426242,239.108232,076.968245,318.634229,296.146235,867.484234,658.203231,920.151230,116.112230,534.399230,381.622226,644.348230,480.393221,680.282215,372.236174,805.958186,732.115184,259.79189,918.992185,969.106172,560.399165,559.836162,311.09160,172.258161,327.943147,343.977141,193.96117,685.00393,365.91187,469.36277,711.04446,311.76629,004.61922,336.25318,987.0614,906.384
Accumulated Other Comprehensive Income/Loss 0-7,987.969-7,987.969-7,987.969-7,987.969-7,987.969-7,987.969-7,987.969-7,787.969-7,787.969-9,122.982-9,122.982-9,122.982-9,122.982-9,122.982-9,122.982-18,018.094-18,018.094-16,291.861-16,291.861-19,181.719-19,181.719-16,134.852-16,134.852-25,688.343-25,688.343-23,532.862-23,532.8622,210.322,210.322,210.322,210.320000-22,175.665-19,186.05300-00-0-00-0000
Other Total Stockholders Equity 493,750.446501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415501,738.415500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315500,955.315514,434.87524,962.03524,962.03524,962.03524,962.03524,962.03524,962.03524,962.03524,962.03533,382.16624,962.03524,962.0354,718.5210,714.2643,032.5053,032.505845.505845.505-100,045.573
Total Shareholders Equity 954,063.186995,455.2031,001,705.99998,211.078991,177.821991,427.5231,012,610.9121,007,768.726973,915.062962,160.019954,257.687926,647.094898,043.718898,643.18906,671.762896,509.622900,856.176884,833.689893,131.259891,921.978886,294.068884,490.029887,955.183887,802.407874,511.641878,347.686871,703.057865,395.011850,571.914862,498.072873,505.306310,744.436304,584.23291,175.522284,174.96280,926.214256,611.717260,757.014265,959.101259,809.084236,300.127211,981.035178,761.521169,003.203135,293.459117,986.313108,320.947104,971.754100,045.573
Total Equity 1,020,127.4261,063,568.571,070,425.7941,067,279.2181,058,189.4161,058,722.7011,079,210.0611,073,965.711,041,429.9991,029,747.1591,022,055.313992,485.493962,327.561963,420.762972,870.39961,981.659968,715.66952,786.898951,144.4731,035,820.3811,033,825.7171,031,832.7131,039,251.1021,040,576.5531,038,642.3441,042,169.7141,031,481.6051,023,237.461,001,750.636924,863.978935,949.333368,389.287363,908.783350,753.181345,699.461344,087.44322,178.637326,398.292324,550.471317,909.776295,083.074260,543.54223,860.622201,124.215167,756.544150,619.04134,831.955127,679.763100,045.573
Total Liabilities & Shareholders Equity 1,828,255.671,900,037.6671,826,746.011,839,622.4741,874,937.6922,018,391.0462,015,858.3682,042,199.5772,031,475.9811,912,180.9821,981,932.7311,970,428.121,914,937.7191,882,634.4171,777,307.2261,768,660.5471,792,664.3781,668,237.5361,735,182.7941,820,383.3531,769,430.0091,707,987.0121,725,423.811,771,365.9721,674,338.7931,626,606.8421,582,852.3011,623,027.4751,517,672.8971,408,552.851,480,247.8251,001,657.012863,947.466837,994.994765,455.257764,484.249730,035.29695,328.465639,591.928649,534.031594,469.532541,957.853495,458.924497,652.558389,134.261348,796.131323,545.81500