Koenig & Bauer AG
FSX:SKB.DE
8.28 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,326.8 | 1,185.7 | 1,115.8 | 1,028.6 | 1,218.5 | 1,226 | 1,217.6 | 1,167.1 | 1,025.1 | 1,100 | 1,099.7 | 1,293.9 | 1,167.2 | 1,179.1 | 1,050.4 | 1,531.9 | 0 | 0 | 0 | 1,423 | 1,231.8 | 1,353.8 |
Cost of Revenue
| 979.3 | 868.3 | 817.7 | 827.7 | 905.6 | 870.4 | 861.6 | 820.5 | 750.6 | 802.9 | 941.1 | 967.1 | 895.1 | 865.6 | 831.7 | 1,246.9 | -1,249.6 | -1,324.7 | -1,239 | 1,089.2 | 947.4 | 1,051.9 |
Gross Profit
| 347.5 | 317.4 | 298.1 | 200.9 | 312.9 | 355.6 | 356 | 346.6 | 274.5 | 297.1 | 158.6 | 326.8 | 272.1 | 313.5 | 218.7 | 285 | 1,249.6 | 1,324.7 | 1,239 | 333.8 | 284.4 | 301.9 |
Gross Profit Ratio
| 0.262 | 0.268 | 0.267 | 0.195 | 0.257 | 0.29 | 0.292 | 0.297 | 0.268 | 0.27 | 0.144 | 0.253 | 0.233 | 0.266 | 0.208 | 0.186 | 0 | 0 | 0 | 0.235 | 0.231 | 0.223 |
Reseach & Development Expenses
| 57.5 | 54.2 | 46.7 | 39.1 | 37.5 | 44.3 | 48.4 | 59.3 | 57.2 | 54.8 | 64.2 | 58.3 | 56.4 | 45.2 | 46.1 | 54.2 | -61.7 | -63.6 | -55.2 | 54.8 | 57.6 | 47.8 |
General & Administrative Expenses
| 104.7 | 92.8 | 88.4 | 94.7 | 103.4 | 94.2 | 80.5 | 80.4 | 77.8 | 80.8 | 78.9 | 75.9 | 207.4 | 241.9 | 213.4 | 250.5 | 0 | 0 | 0 | 87.7 | 94.9 | 91.8 |
Selling & Marketing Expenses
| 158.1 | 147.3 | 131.1 | 129.7 | 151.3 | 138.8 | 141 | 144.1 | 123.4 | 134.5 | 134.2 | 156.7 | 0 | 0 | 0 | 0 | -170.5 | -170 | -175 | 140.9 | -114.8 | -124.5 |
SG&A
| 262.8 | 240.1 | 219.5 | 224.4 | 254.7 | 233 | 221.5 | 224.5 | 201.2 | 215.3 | 213.1 | 232.6 | 207.4 | 241.9 | 213.4 | 250.5 | -170.5 | -170 | -175 | 228.6 | -19.9 | -32.7 |
Other Expenses
| 6.1 | -2.8 | 1.7 | 13.9 | -12.9 | -7.9 | 0.8 | -24.6 | -7.1 | 9.9 | -0.6 | 3.1 | -1.6 | 4.2 | -49.5 | -99.6 | 0 | 0 | 0 | 30.1 | 248.6 | 240.2 |
Operating Expenses
| 315 | 291.5 | 267.9 | 277.4 | 279.3 | 269.4 | 270.7 | 259.2 | 251.3 | 280 | 276.7 | 294 | 262.2 | 291.3 | 210 | 205.1 | -232.2 | -233.6 | -230.2 | 313.5 | 286.3 | 255.3 |
Operating Income
| 31.1 | 23.9 | 28.7 | -71.9 | 30.6 | 86.2 | 81.4 | 87.1 | 35.9 | 14.1 | -130.7 | 16 | 9.9 | 22.2 | 8.7 | 79.9 | 1,481.8 | 1,558.3 | 1,469.2 | 20.3 | -1.9 | 46.6 |
Operating Income Ratio
| 0.023 | 0.02 | 0.026 | -0.07 | 0.025 | 0.07 | 0.067 | 0.075 | 0.035 | 0.013 | -0.119 | 0.012 | 0.008 | 0.019 | 0.008 | 0.052 | 0 | 0 | 0 | 0.014 | -0.002 | 0.034 |
Total Other Income Expenses Net
| -18.1 | -10.7 | -9.7 | -1.6 | 19.2 | -2.3 | -6.8 | -6.4 | 6.5 | -11.7 | -20 | -26.7 | -6.6 | -6.9 | -6 | -167 | 0 | 0 | 0 | -4.4 | 51.5 | -3.4 |
Income Before Tax
| 13 | 13.2 | 19 | -73.5 | 49.8 | 83.9 | 78.5 | 81 | 29.7 | 5.5 | -138.1 | 6.1 | 3.3 | 15.3 | 2.7 | -87.1 | 0 | 0 | 0 | 15.9 | 49.6 | 43.2 |
Income Before Tax Ratio
| 0.01 | 0.011 | 0.017 | -0.071 | 0.041 | 0.068 | 0.064 | 0.069 | 0.029 | 0.005 | -0.126 | 0.005 | 0.003 | 0.013 | 0.003 | -0.057 | 0 | 0 | 0 | 0.011 | 0.04 | 0.032 |
Income Tax Expense
| 10.2 | 2.1 | 4.5 | 29.6 | 11.4 | 19.9 | -2.6 | -1.2 | 2.8 | 5.2 | 15.6 | 3.8 | 2.9 | 2.8 | -3.9 | 13.9 | 0 | 0 | 0 | 4 | -19.6 | -15.1 |
Net Income
| 2.6 | 10.4 | 13.7 | -103.1 | 38.1 | 63.8 | 81.1 | 82.3 | 26.8 | 0.5 | -153.7 | 2.3 | 0.4 | 12.5 | 6.6 | -101 | 0 | 0 | 0 | 11.9 | -30 | 28.1 |
Net Income Ratio
| 0.002 | 0.009 | 0.012 | -0.1 | 0.031 | 0.052 | 0.067 | 0.071 | 0.026 | 0 | -0.14 | 0.002 | 0 | 0.011 | 0.006 | -0.066 | 0 | 0 | 0 | 0.008 | -0.024 | 0.021 |
EPS
| 0.16 | 0.63 | 0.83 | -6.24 | 3.15 | 3.86 | 4.91 | 4.98 | 1.62 | 0.03 | -9.31 | 0.03 | 0.02 | 0.76 | 0.41 | -6.18 | 0 | 0 | 0 | 0.74 | -1.85 | 1.75 |
EPS Diluted
| 0.16 | 0.63 | 0.83 | -6.24 | 3.15 | 3.86 | 4.91 | 4.98 | 1.62 | 0.03 | -9.31 | 0.03 | 0.02 | 0.76 | 0.41 | -6.18 | 0 | 0 | 0 | 0.74 | -1.85 | 1.75 |
EBITDA
| 76.8 | 64.7 | 68 | -37.4 | 64.2 | 108.3 | 121.2 | 90.2 | 58.5 | 50.3 | -55.3 | 102.2 | 50.9 | 34.4 | 39.6 | 168.5 | 1,532 | 1,600.2 | 1,509.7 | 66.5 | 100.3 | 91.6 |
EBITDA Ratio
| 0.058 | 0.055 | 0.061 | -0.036 | 0.053 | 0.088 | 0.1 | 0.077 | 0.057 | 0.046 | -0.05 | 0.079 | 0.044 | 0.029 | 0.038 | 0.11 | 0 | 0 | 0 | 0.047 | 0.081 | 0.068 |