SJVN Limited
NSE:SJVN.NS
93.62 (INR) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,044 | 6,709.9 | 10,262.5 | 8,703.7 | 4,829.1 | 5,433.1 | 8,783.6 | 6,747.9 | 5,037.7 | 5,519.9 | 8,784.8 | 10,041.1 | 3,124.4 | 5,491.4 | 8,823.2 | 6,624.6 | 4,264.5 | 4,938.7 | 8,540.3 | 6,737.2 | 2,624.5 | 4,884.9 | 9,457.1 | 7,244.9 | 8,038.5 | 4,844.6 | 7,515.2 | 6,142.2 | 3,143 | 3,874.4 | 6,341 | 5,376.8 | 2,148.8 | 3,579.7 | 6,051.5 | 5,041 | 3,818.7 | 3,682.5 | 6,238.1 | 3,466.4 |
| Cost of Revenue
| 3,667.5 | 189.7 | 2,236.2 | 2,303.2 | 3,533.7 | 101.3 | 121.6 | 56.8 | 1,461.7 | 2,765.8 | 0 | 0 | 404 | 2,680.3 | 2,924.4 | 2,506.6 | 3,188.4 | 0 | 0 | 0 | 433 | 0 | 0 | 0 | 485.9 | 0 | 0 | 0 | 365.9 | 0 | 0 | 0 | 292.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,376.5 | 6,520.2 | 8,026.3 | 6,400.5 | 1,295.4 | 5,331.8 | 8,662 | 6,691.1 | 3,576 | 2,754.1 | 8,784.8 | 10,041.1 | 2,720.4 | 2,811.1 | 5,898.8 | 4,118 | 1,076.1 | 4,938.7 | 8,540.3 | 6,737.2 | 2,191.5 | 4,884.9 | 9,457.1 | 7,244.9 | 7,552.6 | 4,844.6 | 7,515.2 | 6,142.2 | 2,777.1 | 3,874.4 | 6,341 | 5,376.8 | 1,856.1 | 3,579.7 | 6,051.5 | 5,041 | 3,818.7 | 3,682.5 | 6,238.1 | 3,466.4 |
| Gross Profit Ratio
| 0.273 | 0.972 | 0.782 | 0.735 | 0.268 | 0.981 | 0.986 | 0.992 | 0.71 | 0.499 | 1 | 1 | 0.871 | 0.512 | 0.669 | 0.622 | 0.252 | 1 | 1 | 1 | 0.835 | 1 | 1 | 1 | 0.94 | 1 | 1 | 1 | 0.884 | 1 | 1 | 1 | 0.864 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 1,044.8 | 0 | 0 | 0 | 1,204.2 | 0 | 0 | 0 | 677.6 | 0 | 0 | 0 | 824.7 | 0 | 0 | 0 | 914.3 | 0 | 0 | 0 | 1,149.8 | 0 | 0 | 0 | 445.9 | 0 | 0 | 0 | 455.2 | 0 | 0 | 0 | 0 | 0 | 0 | -660.7 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 140.8 | 0 | 0 | 0 | 137.6 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 37.6 | 0 | 0 | 0 | 56.8 | 0 | 0 | 0 | 84.2 | 0 | 0 | 0 | 26.5 | 0 | 0 | 0 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 13.1 |
| SG&A
| 1,718 | 0 | 1,070.3 | 1,034.5 | 1,185.6 | 0 | 967.4 | 0 | 1,341.8 | 2,765.8 | 2,712.2 | 2,764.3 | 728.9 | 2,680.3 | 2,924.4 | 2,506.6 | 862.3 | 0 | 2,361.5 | 0 | 971.1 | 0 | 0 | 1,508.5 | 1,234 | 0 | 0 | 754.3 | 472.4 | 309.1 | 309.4 | 0 | 1,182.6 | 0 | 0 | 0 | 0 | 0 | 0 | -647.6 |
| Other Expenses
| 0 | 3,266 | 0 | 0 | 0 | 2,768.3 | 0 | 2,671.2 | 1,917.1 | 0 | 0 | 0 | -805.9 | 0 | 0 | 0 | 0 | 2,727.6 | 0 | 2,520.3 | 2,614.2 | 2,422.6 | 2,724 | 883.9 | 0 | 2,506.1 | 2,331.8 | 1,720 | 3,143 | 1,480.7 | 1,467 | 1,671.6 | 0 | 1,732.5 | 1,732.8 | 5,041 | 3,818.7 | 3,682.5 | 6,238.1 | 2,230 |
| Operating Expenses
| 1,718 | 3,266 | 1,070.3 | 1,034.5 | 1,322.7 | 2,768.3 | 2,619.1 | 2,671.2 | 2,801.8 | 2,765.8 | 2,712.2 | 2,764.3 | 1,156.8 | 2,680.3 | 2,924.4 | 2,506.6 | 862.3 | 2,727.6 | 2,361.5 | 2,520.3 | 2,614.2 | 2,422.6 | 2,724 | 2,392.4 | 7,895.6 | 2,506.1 | 2,331.8 | 2,474.3 | 3,143 | 1,789.8 | 1,776.4 | 1,671.6 | 2,148.8 | 1,732.5 | 1,732.8 | 5,041 | 3,818.7 | 3,682.5 | 6,238.1 | 1,561.9 |
| Operating Income
| -341.5 | 3,254.2 | 6,956 | 5,366 | -27.3 | 2,563.5 | 8,029.1 | 4,019.9 | 1,605.1 | 2,754.1 | 6,072.6 | 7,276.8 | 1,123.5 | 2,811.1 | 5,898.8 | 4,118 | 1,789.6 | 2,211.1 | 6,178.8 | 4,216.9 | 427.2 | 2,462.3 | 6,733.1 | 6,441.4 | 5,392.7 | 2,338.5 | 5,183.4 | 3,667.9 | 1,006.9 | 2,084.6 | 4,564.6 | 3,705.2 | 575.8 | 1,847.2 | 4,318.7 | 3,423.2 | 1,796.2 | 2,001.3 | 4,620.2 | 1,856.3 |
| Operating Income Ratio
| -0.068 | 0.485 | 0.678 | 0.617 | -0.006 | 0.472 | 0.914 | 0.596 | 0.319 | 0.499 | 0.691 | 0.725 | 0.36 | 0.512 | 0.669 | 0.622 | 0.42 | 0.448 | 0.723 | 0.626 | 0.163 | 0.504 | 0.712 | 0.889 | 0.671 | 0.483 | 0.69 | 0.597 | 0.32 | 0.538 | 0.72 | 0.689 | 0.268 | 0.516 | 0.714 | 0.679 | 0.47 | 0.543 | 0.741 | 0.536 |
| Total Other Income Expenses Net
| -1,149.7 | -1,308 | -1,150.3 | -545.2 | 741.2 | -818.9 | -2,483.4 | -191.6 | 812.1 | 375.2 | -787.6 | -753.1 | -1,066 | 250.8 | 282.4 | 366.7 | 7,129.8 | 344.4 | 311.1 | -338.7 | 3,491.3 | 318.7 | 766.9 | -925.2 | 600.7 | 138.8 | 438.6 | 187.5 | 567.4 | 429.9 | 540.9 | 481.2 | 497.1 | 406.7 | 404.5 | 372.6 | 222.8 | 241.4 | 363.8 | -1,026.4 |
| Income Before Tax
| -1,491.2 | 1,946.2 | 5,805.7 | 4,820.8 | 713.9 | 1,744.6 | 5,545.7 | 3,828.3 | 2,417.2 | 3,129.3 | 5,285 | 6,523.7 | 57.5 | 3,061.9 | 6,181.2 | 4,484.7 | 8,919.4 | 2,555.5 | 6,489.9 | 3,878.2 | 3,918.5 | 2,781 | 7,500 | 5,516.2 | 5,993.4 | 2,477.3 | 5,622 | 3,855.4 | 1,574.3 | 2,514.5 | 5,105.5 | 4,186.4 | 1,072.9 | 2,253.9 | 4,723.2 | 3,795.8 | 2,019 | 2,242.7 | 4,984 | 829.9 |
| Income Before Tax Ratio
| -0.296 | 0.29 | 0.566 | 0.554 | 0.148 | 0.321 | 0.631 | 0.567 | 0.48 | 0.567 | 0.602 | 0.65 | 0.018 | 0.558 | 0.701 | 0.677 | 2.092 | 0.517 | 0.76 | 0.576 | 1.493 | 0.569 | 0.793 | 0.761 | 0.746 | 0.511 | 0.748 | 0.628 | 0.501 | 0.649 | 0.805 | 0.779 | 0.499 | 0.63 | 0.781 | 0.753 | 0.529 | 0.609 | 0.799 | 0.239 |
| Income Tax Expense
| -187.6 | 401.6 | 1,497.9 | 1,047 | -28.6 | 443 | 1,291.9 | 914.7 | 948.3 | 598.7 | 1,314.7 | 431.4 | -455.6 | 658.7 | 1,327.9 | 1,063.4 | 2,728.8 | 579.8 | 1,247.4 | 839.2 | -73.6 | 620.3 | 1,265 | 1,291.1 | 1,405.6 | 645.1 | 1,319.9 | 911.9 | 127.3 | 405.2 | 949.2 | 754 | -506.9 | 333.3 | 852.9 | 643.1 | 821.6 | 346.4 | 873 | -1,143.8 |
| Net Income
| -1,277.2 | 1,490.3 | 4,399 | 3,570.9 | 610.8 | 1,389.7 | 4,396.4 | 2,717.5 | 172.1 | 2,874.2 | 4,454.4 | 6,092.3 | 74.9 | 2,354.6 | 4,047.2 | 3,421.3 | 6,230 | 1,966.5 | 5,233.5 | 3,027.2 | 3,966.2 | 2,150.8 | 6,223.8 | 4,215.6 | 4,577.7 | 1,822.3 | 4,292.2 | 2,933.6 | 1,447 | 2,109.3 | 4,156.3 | 3,432.4 | 1,579.8 | 1,920.6 | 3,870.3 | 3,152.7 | 1,197.4 | 1,896.3 | 4,111 | 1,973.7 |
| Net Income Ratio
| -0.253 | 0.222 | 0.429 | 0.41 | 0.126 | 0.256 | 0.501 | 0.403 | 0.034 | 0.521 | 0.507 | 0.607 | 0.024 | 0.429 | 0.459 | 0.516 | 1.461 | 0.398 | 0.613 | 0.449 | 1.511 | 0.44 | 0.658 | 0.582 | 0.569 | 0.376 | 0.571 | 0.478 | 0.46 | 0.544 | 0.655 | 0.638 | 0.735 | 0.537 | 0.64 | 0.625 | 0.314 | 0.515 | 0.659 | 0.569 |
| EPS
| -0.33 | 0.38 | 1.12 | 0.91 | 0.16 | 0.35 | 1.12 | 0.69 | 0.044 | 0.73 | 1.13 | 1.55 | 0.016 | 0.61 | 1.03 | 0.87 | 1.58 | 0.5 | 1.34 | 0.77 | 1.02 | 0.55 | 1.58 | 1.08 | 1.16 | 0.46 | 1.09 | 0.75 | 0.37 | 0.51 | 1 | 0.83 | 0.4 | 0.46 | 0.94 | 0.76 | 0.31 | 0.46 | 0.99 | 0.51 |
| EPS Diluted
| -0.33 | 0.38 | 1.12 | 0.91 | 0.16 | 0.35 | 1.12 | 0.69 | 0.044 | 0.73 | 1.13 | 1.55 | 0.016 | 0.61 | 1.03 | 0.87 | 1.58 | 0.5 | 1.34 | 0.77 | 1.02 | 0.55 | 1.58 | 1.08 | 1.16 | 0.46 | 1.09 | 0.75 | 0.37 | 0.51 | 1 | 0.83 | 0.4 | 0.46 | 0.94 | 0.76 | 0.31 | 0.46 | 0.99 | 0.51 |
| EBITDA
| 2,853.2 | 5,538.2 | 9,105.8 | 7,555.9 | 4,338.6 | 4,078.9 | 7,794.3 | 5,723 | 1,942.3 | 5,222.6 | 7,503.5 | 8,962.1 | 1,621.4 | 4,447.3 | 7,354.5 | 5,517.9 | 10,183.5 | 3,263.3 | 7,136.5 | 4,977.2 | 6,321.1 | 4,117.6 | 9,094.5 | 6,658.8 | 5,590.8 | 3,313.6 | 7,996.1 | 6,158.2 | 3,010.2 | 3,697.8 | 6,300.7 | 5,397.3 | 2,296.9 | 3,498.4 | 5,990.5 | 5,067.3 | 3,298.2 | 3,567.3 | 6,311.3 | 2,007.3 |
| EBITDA Ratio
| 0.566 | 0.825 | 0.887 | 0.868 | 0.898 | 0.751 | 0.887 | 0.848 | 0.386 | 0.946 | 0.854 | 0.893 | 0.519 | 0.81 | 0.834 | 0.833 | 2.388 | 0.661 | 0.836 | 0.739 | 2.408 | 0.843 | 0.962 | 0.919 | 0.696 | 0.684 | 1.064 | 1.003 | 0.958 | 0.954 | 0.994 | 1.004 | 1.069 | 0.977 | 0.99 | 1.005 | 0.864 | 0.969 | 1.012 | 0.579 |