The J. M. Smucker Company
NYSE:SJM
117.7 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.5 | 62 | 35.9 | 3,623.9 | 241.1 | 655.8 | 104.2 | 27.1 | 151.6 | 169.9 | 284.3 | 155.3 | 168.8 | 334.3 | 501.5 | 405.6 | 396.6 | 391.1 | 74.4 | 48.8 | 48.8 | 101.3 | 206.5 | 171.2 | 192 | 192.6 | 186.2 | 180.3 | 183.2 | 166.8 | 139.6 | 121.8 | 109.6 | 109.8 | 140.5 | 139 | 133.6 | 125.6 | 111.7 | 105.3 | 149.4 | 153.5 | 168.6 | 150.5 | 157.5 | 256.438 | 438.814 | 203.555 | 311.474 | 229.708 | 370.428 | 496.288 | 102.475 | 319.845 | 549.583 | 487.463 | 522.773 | 283.57 | 125.561 | 409.708 | 289.772 | 456.693 | 359.907 | 166.312 | 142.699 | 184.175 | 327.664 | 287.123 | 206.662 | 200.119 | 152.168 | 77.701 | 96.14 | 71.956 | 89.246 | 42.361 | 47.487 | 58.085 | 55.452 | 32.509 | 45.53 | 106.602 | 118.32 | 70.151 | 167.468 | 181.225 | 150.831 | 98.825 | 74.095 | 91.914 | 67.44 | 33.218 | 50.992 | 51.125 | 30.788 | 9.207 | 25.368 | 33.103 | 26.054 | 25 | 52.5 | 8.683 | 5.8 | 5.1 | 7.1 | 36.484 | 24.8 | 11.8 | 15 | 24.091 | 12.2 | 11.8 | 12.2 | 17.647 | 15.7 | 13.4 | 14.5 | 11.244 | 10.4 | 6.6 | 5.5 | 14.059 | 25.3 | 10 | 13.5 | 50.4 | 29.3 | 16.2 | 19.8 | 36.3 | 10.5 | 2.9 | 9.7 | 24.5 | 7.7 | 2.1 | 1.4 | 18.4 | 2.4 | 1.6 | 7.6 | 36.7 | 27.1 | 25.2 | 18 |
Short Term Investments
| 0 | 0 | 0 | 432.7 | 459.8 | 487.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.5 | 12.8 | 18 | 13.7 | 18.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.599 | 48.086 | 57.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.58 | 0 | 0 | 4.989 | 4.967 | 14.882 | 15.176 | 19.879 | 20.017 | 17.739 | 7.686 | 0 | 0 | 15.074 | 24.253 | 29.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.5 | 62 | 35.9 | 4,056.6 | 700.9 | 1,143.6 | 104.2 | 27.1 | 151.6 | 169.9 | 284.3 | 155.3 | 168.8 | 334.3 | 501.5 | 405.6 | 396.6 | 391.1 | 74.4 | 48.8 | 48.8 | 101.3 | 206.5 | 171.2 | 192 | 192.6 | 186.2 | 180.3 | 183.2 | 166.8 | 139.6 | 121.8 | 109.6 | 109.8 | 140.5 | 139 | 133.6 | 125.6 | 111.7 | 105.3 | 149.4 | 153.5 | 168.6 | 150.5 | 157.5 | 256.438 | 438.814 | 203.555 | 311.474 | 229.708 | 370.428 | 496.288 | 102.475 | 319.845 | 588.182 | 535.549 | 579.848 | 283.57 | 125.561 | 409.708 | 289.772 | 456.693 | 359.907 | 166.312 | 142.699 | 184.175 | 327.664 | 287.123 | 351.242 | 200.119 | 152.168 | 82.69 | 101.107 | 86.838 | 104.422 | 62.24 | 67.504 | 75.824 | 63.138 | 32.509 | 45.53 | 121.676 | 142.573 | 99.66 | 167.468 | 181.225 | 150.831 | 98.825 | 74.095 | 91.914 | 67.44 | 33.218 | 50.992 | 51.125 | 30.788 | 9.207 | 25.368 | 33.103 | 26.054 | 25 | 52.5 | 8.683 | 5.8 | 5.1 | 7.1 | 36.484 | 24.8 | 11.8 | 15 | 24.091 | 12.2 | 11.8 | 12.2 | 17.647 | 15.7 | 13.4 | 14.5 | 11.244 | 10.4 | 6.6 | 5.5 | 14.059 | 25.3 | 10 | 13.5 | 50.4 | 29.3 | 16.2 | 19.8 | 36.3 | 10.5 | 2.9 | 9.7 | 24.5 | 7.7 | 2.1 | 1.4 | 18.4 | 2.4 | 1.6 | 7.6 | 36.7 | 27.1 | 25.2 | 18 |
Net Receivables
| 734.9 | 736.5 | 789.6 | 587.9 | 592.4 | 597.6 | 533.9 | 609.5 | 605 | 524.7 | 563.2 | 659.1 | 566 | 533.7 | 604.9 | 577 | 497.6 | 551.4 | 477.3 | 522.4 | 473.7 | 503.8 | 502.6 | 561.9 | 504.2 | 385.6 | 422.7 | 481.6 | 433.7 | 438.7 | 421.4 | 517.8 | 523 | 450.1 | 503.8 | 605.4 | 507.9 | 430.1 | 373.9 | 453.2 | 392.5 | 309.4 | 365.2 | 464.2 | 357.3 | 313.735 | 360.205 | 469.367 | 390.924 | 347.518 | 364.724 | 462.169 | 350.293 | 344.41 | 289.548 | 415.826 | 305.418 | 238.867 | 281.678 | 411.239 | 307.507 | 266.037 | 259.107 | 267.498 | 182.693 | 162.426 | 141.215 | 223.303 | 148.061 | 124.048 | 117.619 | 178.434 | 144.714 | 148.014 | 122.514 | 187.185 | 161.262 | 145.734 | 129.737 | 197.802 | 150.124 | 102.707 | 91.525 | 112.961 | 103.253 | 101.364 | 93.853 | 120.191 | 111.443 | 57.371 | 54.424 | 60.627 | 54.405 | 55.986 | 52.459 | 64.416 | 63.194 | 62.518 | 55.566 | 66.4 | 58.2 | 51.858 | 49.8 | 53.6 | 46.3 | 48.732 | 42.2 | 53.3 | 51.4 | 48.14 | 43.2 | 48 | 45.6 | 43.239 | 53.7 | 91.9 | 55.5 | 53.6 | 46.3 | 82.2 | 52.5 | 47.828 | 39.7 | 45.5 | 41.5 | 40.4 | 40 | 46.7 | 42 | 41.6 | 40.5 | 46.6 | 41.3 | 42.3 | 35.3 | 43.5 | 38.8 | 35.6 | 30.7 | 40.5 | 29.6 | 29.6 | 24.8 | 26.2 | 21.1 |
Inventory
| 1,137.8 | 1,038.9 | 987.6 | 1,084.9 | 1,093.4 | 1,009.8 | 1,241.5 | 1,358.4 | 1,312.8 | 1,089.3 | 1,042.1 | 1,100.2 | 1,105.5 | 959.9 | 897.9 | 993.8 | 995 | 895.3 | 958.8 | 1,013.3 | 1,013.3 | 910.3 | 924.7 | 966.2 | 1,017.4 | 854.4 | 909.1 | 1,011.7 | 981.3 | 905.7 | 995.6 | 1,028.4 | 1,014.6 | 899.4 | 942 | 1,051.4 | 1,150.8 | 1,163.6 | 944.2 | 1,065.2 | 1,084.5 | 931 | 864.8 | 1,023.7 | 1,059.3 | 945.526 | 878.156 | 975.427 | 1,019.339 | 961.576 | 990.815 | 1,143.951 | 1,213.821 | 863.579 | 735.275 | 822.614 | 765.927 | 654.939 | 663.436 | 762.04 | 786.842 | 603.926 | 658.451 | 500.608 | 471.768 | 379.608 | 348.277 | 399.958 | 389.094 | 286.052 | 277.289 | 300.127 | 305.063 | 297.621 | 321.484 | 348.919 | 344.209 | 284.487 | 301.463 | 329.311 | 328.067 | 188.98 | 185.157 | 194.934 | 194.556 | 169.127 | 176.415 | 188.59 | 195.711 | 116.539 | 123.343 | 132.416 | 129.592 | 107.999 | 122.064 | 132.202 | 134.922 | 121.515 | 140.247 | 146.4 | 141.6 | 114.2 | 125.9 | 138.5 | 137.6 | 103.465 | 109.1 | 118 | 115.3 | 94.106 | 106 | 120.9 | 113.6 | 95.495 | 123.8 | 143.2 | 148.8 | 110.674 | 121.5 | 139.4 | 149.8 | 103.236 | 90 | 105 | 111.9 | 71.9 | 83 | 94.9 | 101.1 | 77.8 | 91.3 | 103 | 99.7 | 66.5 | 82.3 | 92.5 | 96 | 61.5 | 77.6 | 88.1 | 86.2 | 47.2 | 47 | 42.9 | 38.6 |
Other Current Assets
| 168.9 | 129.5 | 110.9 | 134.7 | 110.1 | 107.7 | 148.2 | 255.9 | 218.3 | 226.2 | 98.6 | 94.2 | 112.6 | 113.8 | 74.4 | 90.7 | 95.6 | 134.9 | 92.2 | 74.7 | 77.7 | 109.8 | 92.4 | 87.9 | 92.2 | 122.4 | 91.9 | 112.2 | 93.9 | 130.6 | 134.3 | 137.2 | 93.5 | 114.1 | 212.1 | 210.2 | 233.2 | 333 | 85.8 | 102.1 | 101.8 | 145.2 | 109.5 | 123.9 | 55.8 | 79.52 | 68.77 | 87.713 | 78.591 | 104.663 | 80.026 | 91.299 | 73.183 | 109.165 | 52.273 | 80.197 | 49.435 | 46.254 | 52.151 | 48.351 | 58.318 | 72.235 | 66.832 | 70.942 | 37.92 | 49.998 | 37.161 | 33.313 | 26.797 | 29.147 | 34.85 | 45.752 | 125.496 | 39.022 | 52.417 | 48.69 | 45.84 | 49.806 | 93.239 | 61.232 | 49.979 | 11.895 | 24.755 | 18.875 | 15.217 | 14.944 | 16.099 | 17.579 | 16.762 | 13.989 | 14.749 | 14.381 | 11.692 | 13.956 | 14.301 | 13.185 | 17.115 | 11.996 | 12.548 | 12.6 | 14.3 | 11.401 | 12.2 | 13.4 | 12.6 | 12.825 | 9.5 | 10.1 | 10.7 | 12.135 | 16.2 | 21.2 | 40.8 | 58.081 | 14.5 | 14.8 | 13.4 | 16.318 | 8.2 | 7.7 | 6.8 | 6.562 | 5.5 | 5.4 | 4.9 | 5.7 | 4.4 | 4.4 | 4.2 | 5.9 | 5.7 | 4.9 | 4.8 | 7.7 | 4.4 | 4.3 | 3.5 | 4.4 | 4.9 | 4 | 3.4 | 4.6 | 2.9 | 2.2 | 2.2 |
Total Current Assets
| 2,081.1 | 1,966.9 | 1,924 | 5,864.1 | 2,496.8 | 2,858.7 | 2,027.8 | 2,250.9 | 2,287.7 | 2,010.1 | 1,988.2 | 2,008.8 | 1,952.9 | 1,941.7 | 2,078.7 | 2,067.1 | 1,984.8 | 1,972.7 | 1,602.7 | 1,659.2 | 1,613.5 | 1,625.2 | 1,726.2 | 1,787.2 | 1,805.8 | 1,555 | 1,609.9 | 1,785.8 | 1,692.1 | 1,641.8 | 1,690.9 | 1,805.2 | 1,740.7 | 1,573.4 | 1,798.4 | 2,006 | 2,025.5 | 2,052.3 | 1,515.6 | 1,725.8 | 1,728.2 | 1,539.1 | 1,508.1 | 1,762.3 | 1,629.9 | 1,595.219 | 1,745.945 | 1,736.062 | 1,800.328 | 1,643.465 | 1,805.993 | 2,193.707 | 1,739.772 | 1,636.999 | 1,689.06 | 1,854.186 | 1,700.628 | 1,223.63 | 1,122.826 | 1,631.338 | 1,442.439 | 1,398.891 | 1,344.297 | 1,005.36 | 835.08 | 776.207 | 854.317 | 943.697 | 915.194 | 639.366 | 581.926 | 607.003 | 676.38 | 571.495 | 600.837 | 647.034 | 618.815 | 555.851 | 587.577 | 620.854 | 573.7 | 425.258 | 444.01 | 426.43 | 480.494 | 466.66 | 437.198 | 425.185 | 398.011 | 279.813 | 259.956 | 240.642 | 246.681 | 229.066 | 219.612 | 219.01 | 240.599 | 229.132 | 234.415 | 250.4 | 266.6 | 186.142 | 193.7 | 210.6 | 203.6 | 201.506 | 185.6 | 193.2 | 192.4 | 178.472 | 177.6 | 201.9 | 212.2 | 214.462 | 207.7 | 263.3 | 232.2 | 191.836 | 186.4 | 235.9 | 214.6 | 171.685 | 160.5 | 165.9 | 171.8 | 168.4 | 156.7 | 162.2 | 167.1 | 161.6 | 148 | 157.4 | 155.5 | 141 | 129.7 | 142.4 | 139.7 | 119.9 | 115.6 | 134.2 | 126.8 | 118.1 | 101.8 | 96.5 | 79.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,259.8 | 3,247.3 | 3,187.2 | 2,389.3 | 2,289.6 | 2,239.5 | 2,274.3 | 2,198.6 | 2,236.9 | 2,131.7 | 1,995.5 | 2,139 | 1,988.4 | 2,001.5 | 2,085.7 | 1,956.3 | 1,948.6 | 1,969.4 | 1,911.7 | 1,915.5 | 2,058.4 | 1,912.4 | 1,847.9 | 1,818.7 | 1,827.9 | 1,729.1 | 1,633.7 | 1,615.7 | 1,595.7 | 1,617.5 | 1,574.3 | 1,586.7 | 1,598.5 | 1,627.7 | 1,623.9 | 1,661.5 | 1,656.8 | 1,678.3 | 1,323.3 | 1,305 | 1,274.7 | 1,265.6 | 1,185.3 | 1,163.2 | 1,139.2 | 1,142.522 | 1,121.615 | 1,113.446 | 1,101.036 | 1,096.089 | 1,064.299 | 948.225 | 925.687 | 867.882 | 841.067 | 841.095 | 847.192 | 858.313 | 867.622 | 873.086 | 838.39 | 838.433 | 841.601 | 514.002 | 505.919 | 496.296 | 489.448 | 492.796 | 480.418 | 454.028 | 453.274 | 457.863 | 456.302 | 527.735 | 524.061 | 527.794 | 521.964 | 521.101 | 507.833 | 519.632 | 510.629 | 329.708 | 311.932 | 304.98 | 288.684 | 274.986 | 264.653 | 279.664 | 280.588 | 162.789 | 164.975 | 171.086 | 171.414 | 171.57 | 172.385 | 170.905 | 178.154 | 174.648 | 173.339 | 171.7 | 170.5 | 166.543 | 164.1 | 160.9 | 153.4 | 143.714 | 141 | 146.9 | 144.8 | 139.635 | 136.9 | 138.1 | 140.8 | 143.084 | 143 | 147 | 144.5 | 140.125 | 138.3 | 138.1 | 138.4 | 137.506 | 104 | 102.6 | 101.5 | 96.3 | 93.9 | 89.6 | 90.2 | 88.3 | 87.4 | 86.6 | 85.4 | 82.9 | 80.6 | 79.5 | 78.1 | 75.4 | 72.7 | 70.8 | 69.6 | 61.9 | 54 | 46.3 | 42.7 |
Goodwill
| 7,649.5 | 7,649.9 | 7,667.8 | 5,213.2 | 5,221.2 | 5,216.9 | 6,010.1 | 6,006.3 | 6,016.7 | 6,015.8 | 6,017.8 | 6,022.3 | 6,021 | 6,023.6 | 6,016.9 | 6,311.8 | 6,310.7 | 6,304.5 | 6,312.8 | 6,313.6 | 6,313.3 | 6,310.9 | 6,438.9 | 6,474.7 | 6,621.9 | 5,942.2 | 5,949.4 | 6,086.5 | 6,092.1 | 6,077.1 | 6,084.7 | 6,080 | 6,084.6 | 6,091.1 | 5,944.9 | 6,001.7 | 6,001.4 | 6,009.8 | 3,134.9 | 3,142.6 | 3,098.6 | 3,098.2 | 3,096.6 | 3,100.7 | 3,051.3 | 3,052.885 | 3,053.746 | 3,053.549 | 3,053.246 | 3,054.618 | 3,033.531 | 2,897.981 | 2,903.713 | 2,812.746 | 2,808.684 | 2,807.418 | 2,806.888 | 2,807.73 | 2,804.305 | 2,802.827 | 2,802.806 | 2,791.391 | 2,688.849 | 1,121.406 | 1,149.494 | 1,132.476 | 1,110.341 | 1,118.334 | 1,069.717 | 990.771 | 988.797 | 990.562 | 955.452 | 940.967 | 950.253 | 949.317 | 948.431 | 0 | 0 | 0 | 995.41 | 0 | 527.107 | 527.052 | 0 | 0 | 518.193 | 498.248 | 495.691 | 33.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.795 | 0 | 0 | 0 | 45.371 | 0 | 0 | 0 | 32.722 | 0 | 0 | 0 | 34.041 | 0 | 0 | 0 | 31.336 | 0 | 0 | 0 | 40.621 | 0 | 0 | 0 | 21.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7,199.6 | 7,255.4 | 7,310.3 | 4,349.3 | 4,391 | 4,429.3 | 5,484.4 | 5,538.6 | 5,597 | 5,652.2 | 5,710 | 5,930.4 | 5,985.2 | 6,041.2 | 6,099.4 | 6,312.8 | 6,371.6 | 6,429 | 6,491.4 | 6,602.7 | 6,661.1 | 6,718.8 | 6,759 | 6,925.5 | 7,095.1 | 5,916.5 | 5,970.8 | 6,051.1 | 6,104.3 | 6,149.9 | 6,262 | 6,387.3 | 6,440.5 | 6,494.4 | 6,715 | 6,839.2 | 6,891.7 | 6,950.3 | 2,973.9 | 3,003.7 | 2,999.7 | 3,024.3 | 3,048.5 | 3,076.2 | 3,064 | 3,089.375 | 3,114.024 | 3,138.056 | 3,162.025 | 3,187.007 | 3,233.96 | 3,099.067 | 3,132.761 | 2,940.01 | 2,955.305 | 2,989.374 | 3,007.187 | 3,026.515 | 3,042.864 | 3,069.986 | 3,088.44 | 3,098.976 | 3,270.646 | 638.388 | 632.914 | 614 | 592.812 | 590.875 | 600.552 | 478.194 | 476.72 | 478.326 | 474.371 | 472.915 | 1,422.73 | 1,420.768 | 1,418.912 | 1,420.966 | 1,403.774 | 1,519.307 | 1,507.582 | 854.258 | 847.936 | 847.586 | 846.993 | 846.351 | 849.072 | 829.331 | 331.672 | 14.825 | 48.181 | 43.609 | 44.588 | 45.636 | 46.907 | 47.374 | 49.318 | 13.49 | 0 | 58.5 | 59.4 | 15.256 | 58.5 | 43.8 | 44.6 | 9.688 | 42.4 | 43.4 | 44.6 | 11.352 | 42.5 | 43.2 | 43.4 | 12.762 | 78.8 | 79.6 | 79.9 | 40.019 | 40.7 | 77 | 77.5 | 38.328 | 28.5 | 29.6 | 30.5 | 23.2 | 19.1 | 19.6 | 20.5 | 21 | 21.1 | 21.8 | 22.1 | 22.5 | 12.6 | 23.1 | 23.6 | 23.5 | 24 | 24.3 | 24.3 | 14 | 11.6 | 8.1 | 8.5 |
Goodwill and Intangible Assets
| 14,849.1 | 14,905.3 | 14,978.1 | 9,562.5 | 9,612.2 | 9,646.2 | 11,494.5 | 11,544.9 | 11,613.7 | 11,668 | 11,727.8 | 11,952.7 | 12,006.2 | 12,064.8 | 12,116.3 | 12,624.6 | 12,682.3 | 12,733.5 | 12,804.2 | 12,916.3 | 12,974.4 | 13,029.7 | 13,197.9 | 13,400.2 | 13,717 | 11,858.7 | 11,920.2 | 12,137.6 | 12,196.4 | 12,227 | 12,346.7 | 12,467.3 | 12,525.1 | 12,585.5 | 12,659.9 | 12,840.9 | 12,893.1 | 12,960.1 | 6,108.8 | 6,146.3 | 6,098.3 | 6,122.5 | 6,145.1 | 6,176.9 | 6,115.3 | 6,142.26 | 6,167.77 | 6,191.605 | 6,215.271 | 6,241.625 | 6,267.491 | 5,997.048 | 6,036.474 | 5,752.756 | 5,763.989 | 5,796.792 | 5,814.075 | 5,834.245 | 5,847.169 | 5,872.813 | 5,891.246 | 5,890.367 | 5,959.495 | 1,759.794 | 1,782.408 | 1,746.476 | 1,703.153 | 1,709.209 | 1,670.269 | 1,468.965 | 1,465.517 | 1,468.888 | 1,429.823 | 1,413.882 | 1,422.73 | 1,420.768 | 1,418.912 | 1,420.966 | 1,403.774 | 1,519.307 | 1,507.582 | 854.258 | 847.936 | 847.586 | 846.993 | 846.351 | 849.072 | 829.331 | 827.363 | 48.335 | 48.181 | 43.609 | 44.588 | 45.636 | 46.907 | 47.374 | 49.318 | 50.285 | 58.198 | 58.5 | 59.4 | 60.627 | 58.5 | 43.8 | 44.6 | 42.41 | 42.4 | 43.4 | 44.6 | 45.393 | 42.5 | 43.2 | 43.4 | 44.098 | 78.8 | 79.6 | 79.9 | 80.64 | 40.7 | 77 | 77.5 | 60.161 | 28.5 | 29.6 | 30.5 | 23.2 | 19.1 | 19.6 | 20.5 | 21 | 21.1 | 21.8 | 22.1 | 22.5 | 12.6 | 23.1 | 23.6 | 23.5 | 24 | 24.3 | 24.3 | 14 | 11.6 | 8.1 | 8.5 |
Long Term Investments
| 22.1 | 22.1 | 23.1 | -1,123.6 | -1,130.8 | -1,138.9 | 24.3 | 24.1 | 25.8 | 26.6 | 30 | 30 | 30.8 | 31 | -1,302.9 | -1,357.1 | -1,353.9 | 38.6 | -1,364.2 | -1,377.6 | -1,387.2 | 40.9 | -1,449.6 | 10.5 | 2.6 | 45.8 | -1,380.6 | -2,172.2 | -2,170.1 | 47.3 | -2,246.3 | -2,245 | -2,245.1 | 35.9 | -2,461.8 | -2,477.3 | -2,522.2 | 55 | -1,025.6 | 10.9 | 4.2 | 35.9 | -1,004.4 | -999.8 | -979.8 | 35.9 | 35.9 | 35.9 | -995,391 | 0 | -1,029,921 | -1,031,280 | -1,038,319 | 0 | -1,104,498 | -1,103,991 | -1,104,285 | 0 | -1,151.769 | -1,150.228 | 10.511 | 12.813 | -1,176.563 | -168.226 | -172.149 | 0 | -158.943 | -159.139 | -154.967 | 0 | -150.632 | -153.518 | -153.048 | 0 | -135.352 | -110.053 | -110.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,740.8 | 279.8 | 1,769.3 | 1,123.6 | 1,130.8 | 1,138.9 | 1,323.6 | 1,326.8 | 1,326.9 | 193.4 | 1,334.5 | 1,351.6 | 1,348.8 | 229.6 | 1,302.9 | 1,357.1 | 1,353.9 | -38.6 | 1,364.2 | 1,377.6 | 1,387.2 | -40.9 | 1,449.6 | 1,525.3 | 1,550.2 | -45.8 | 1,380.6 | 2,172.2 | 2,170.1 | -47.3 | 2,246.3 | 2,245 | 2,245.1 | -35.9 | 2,461.8 | 2,477.3 | 2,522.2 | -55 | 1,025.6 | 1,028.2 | 1,019.9 | -35.9 | 1,004.4 | 999.8 | 979.8 | -35.9 | 999,324 | 996,874 | 995,391 | 0 | 1,029,921 | 1,031,280 | 1,038,319 | 0 | 1,104,498 | 1,103,991 | 1,104,285 | 0 | 1,151.769 | 1,150.228 | -10.511 | 0 | 1,176.563 | 168.226 | 172.149 | 0 | 158.943 | 159.139 | 154.967 | 0 | 150.632 | 153.518 | 153.048 | 0 | 135.352 | 110.053 | 110.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,604.7 | 132.1 | -1,634.5 | 307.8 | 313.2 | 247 | -1,127 | -1,126 | -1,214.3 | 25.2 | -1,109.6 | -1,241.3 | -1,115.4 | 15.6 | 148.7 | 281.7 | 286.6 | 294.8 | 317.6 | 300 | 145.3 | 144 | 155.6 | -1,367.7 | -1,390.5 | 158.4 | 165.4 | 162.9 | 157.4 | 153.4 | 199.8 | 199 | 197.5 | 197.5 | 199.3 | 186.4 | 183 | 191.9 | 147.9 | -881.4 | -875.1 | 144.9 | 150.5 | 143.6 | 149.5 | 151.83 | -999,210.776 | -996,762.26 | 145.475 | 134.047 | 98.091 | 76.44 | 80.09 | 66.948 | 64.632 | 61.277 | 57.209 | 58.665 | 61.815 | 61.177 | 62.684 | 51.657 | 101.15 | 97.185 | 108.914 | 110.902 | 115.335 | 137.705 | 136.351 | 131.464 | 155.161 | 155.853 | 155.533 | 136.632 | 118.676 | 124.801 | 126.868 | 137.976 | 131.896 | 196.827 | 171.729 | 74.901 | 73.232 | 78.771 | 24.758 | 27.41 | 24.092 | 30.794 | 31.298 | 33.955 | 30.188 | 33.07 | 23.476 | 24.197 | 24.994 | 24.821 | 22.479 | 21.319 | 22.184 | 24.8 | 20.6 | 20.571 | 17.8 | 19.1 | 20 | 20.343 | 21.1 | 22.2 | 22.1 | 21.273 | 22.8 | 23.5 | 22.7 | 23.308 | 9.8 | 10.1 | 10.2 | 8.416 | 50.9 | 9.5 | 9.2 | 9.289 | 8.5 | 6.9 | 7.2 | 6.9 | 9.7 | 9.2 | 9.2 | 6.9 | 6.8 | 7.1 | 7 | 6 | 16 | 6 | 6 | 6 | 5.8 | 5.6 | 5.2 | 4.5 | 2.6 | 2 | 1.1 |
Total Non-Current Assets
| 18,267.1 | 18,586.6 | 18,323.2 | 12,259.6 | 12,215 | 12,132.7 | 13,989.7 | 13,968.4 | 13,989 | 14,044.9 | 13,978.2 | 14,232 | 14,258.8 | 14,342.5 | 14,350.7 | 14,862.6 | 14,917.5 | 14,997.7 | 15,033.5 | 15,131.8 | 15,178.1 | 15,086.1 | 15,201.4 | 15,387 | 15,707.2 | 13,746.2 | 13,719.3 | 13,916.2 | 13,949.5 | 13,997.9 | 14,120.8 | 14,253 | 14,321.1 | 14,410.7 | 14,483.1 | 14,688.8 | 14,732.9 | 14,830.3 | 7,580 | 7,609 | 7,522 | 7,533 | 7,480.9 | 7,483.7 | 7,404 | 7,436.612 | 7,438.509 | 7,452.691 | 7,461.782 | 7,471.761 | 7,429.881 | 7,021.713 | 7,042.251 | 6,687.586 | 6,669.688 | 6,699.164 | 6,718.476 | 6,751.223 | 6,776.606 | 6,807.076 | 6,792.32 | 6,793.27 | 6,902.246 | 2,370.981 | 2,397.241 | 2,353.674 | 2,307.936 | 2,339.71 | 2,287.038 | 2,054.457 | 2,073.952 | 2,082.604 | 2,041.658 | 2,078.249 | 2,065.467 | 2,073.363 | 2,067.744 | 2,080.043 | 2,043.503 | 2,235.766 | 2,189.94 | 1,258.867 | 1,233.1 | 1,231.337 | 1,160.435 | 1,148.747 | 1,137.817 | 1,139.789 | 1,139.249 | 245.079 | 243.344 | 247.765 | 239.478 | 241.403 | 244.286 | 243.1 | 249.951 | 246.252 | 253.721 | 255 | 250.5 | 247.741 | 240.4 | 223.8 | 218 | 206.467 | 204.5 | 212.5 | 211.5 | 206.301 | 202.2 | 204.8 | 206.9 | 210.49 | 231.6 | 236.7 | 234.6 | 229.181 | 229.9 | 224.6 | 225.1 | 206.956 | 141 | 139.1 | 139.2 | 126.4 | 122.7 | 118.4 | 119.9 | 116.2 | 115.3 | 115.5 | 114.5 | 111.4 | 109.2 | 108.6 | 107.7 | 104.9 | 102.5 | 100.7 | 99.1 | 80.4 | 68.2 | 56.4 | 52.3 |
Total Assets
| 20,348.2 | 20,553.5 | 20,247.2 | 18,123.7 | 14,711.8 | 14,991.4 | 16,017.5 | 16,219.3 | 16,276.7 | 16,055 | 15,966.4 | 16,240.8 | 16,211.7 | 16,284.2 | 16,429.4 | 16,929.7 | 16,902.3 | 16,970.4 | 16,636.2 | 16,791 | 16,791.6 | 16,711.3 | 16,927.6 | 17,174.2 | 17,513 | 15,301.2 | 15,329.2 | 15,702 | 15,641.6 | 15,639.7 | 15,811.7 | 16,058.2 | 16,061.8 | 15,984.1 | 16,281.5 | 16,694.8 | 16,758.4 | 16,882.6 | 9,095.6 | 9,334.8 | 9,250.2 | 9,072.1 | 8,989 | 9,246 | 9,033.9 | 9,031.831 | 9,184.454 | 9,188.753 | 9,262.11 | 9,115.226 | 9,235.874 | 9,215.42 | 8,782.023 | 8,324.585 | 8,358.748 | 8,553.35 | 8,419.104 | 7,974.853 | 7,899.432 | 8,438.414 | 8,234.759 | 8,192.161 | 8,246.543 | 3,376.341 | 3,232.321 | 3,129.881 | 3,162.253 | 3,283.407 | 3,202.232 | 2,693.823 | 2,655.878 | 2,689.607 | 2,718.038 | 2,649.744 | 2,666.304 | 2,720.397 | 2,686.559 | 2,635.894 | 2,631.08 | 2,856.62 | 2,763.64 | 1,684.125 | 1,677.11 | 1,657.767 | 1,640.929 | 1,615.407 | 1,575.015 | 1,564.974 | 1,537.26 | 524.892 | 503.3 | 488.407 | 486.159 | 470.469 | 463.898 | 462.11 | 490.55 | 475.384 | 488.136 | 505.4 | 517.1 | 433.883 | 434.1 | 434.4 | 421.6 | 407.973 | 390.1 | 405.7 | 403.9 | 384.773 | 379.8 | 406.7 | 419.1 | 424.952 | 439.3 | 500 | 466.8 | 421.017 | 416.3 | 460.5 | 439.7 | 378.641 | 301.5 | 305 | 311 | 294.8 | 279.4 | 280.6 | 287 | 277.8 | 263.3 | 272.9 | 270 | 252.4 | 238.9 | 251 | 247.4 | 224.8 | 218.1 | 234.9 | 225.9 | 198.5 | 170 | 152.9 | 132.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,244.1 | 1,336.2 | 1,252.7 | 1,250.3 | 1,301 | 1,392.6 | 1,231 | 1,260.6 | 1,242.6 | 1,193.3 | 1,006.8 | 1,031 | 1,041.2 | 1,034.1 | 896.7 | 857.2 | 780.6 | 782 | 575 | 521.8 | 503.1 | 591 | 519.6 | 552.4 | 532.1 | 512.1 | 471.2 | 507.4 | 477.6 | 477.2 | 428.5 | 435.8 | 452 | 459.4 | 371 | 341.4 | 347.1 | 402.8 | 232.3 | 251.3 | 279.4 | 289.2 | 220.2 | 261.6 | 264.8 | 285.757 | 251.584 | 290.054 | 283.201 | 274.725 | 232.415 | 260.653 | 288.082 | 234.916 | 174.882 | 194.194 | 183.6 | 179.509 | 150.441 | 200.094 | 196.129 | 198.954 | 176.399 | 146.799 | 154.942 | 119.844 | 114.634 | 133.179 | 108.731 | 93.5 | 80.619 | 94.085 | 95.028 | 88.963 | 80.608 | 141.392 | 123.987 | 105.29 | 100.872 | 117.727 | 101.919 | 66.3 | 56.48 | 62.209 | 70.064 | 68.704 | 48.833 | 67.562 | 71.763 | 32.39 | 30.58 | 34.111 | 34.111 | 29.967 | 27.626 | 33.557 | 36.836 | 32.52 | 33.821 | 42.1 | 57.6 | 40.262 | 33.4 | 38 | 46.4 | 41.41 | 27 | 37.3 | 46.9 | 36.582 | 23 | 30.9 | 40.4 | 37.211 | 33.9 | 44.7 | 50 | 40.527 | 30.3 | 33.8 | 47.7 | 37.322 | 22.2 | 27.1 | 33.7 | 27.4 | 0 | 25.8 | 29.8 | 28.4 | 21.2 | 33.7 | 34 | 24.8 | 21.1 | 34.6 | 35.4 | 22 | 27.4 | 37.3 | 47.9 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,739.5 | 1,633.6 | 461 | 33.2 | 35.9 | 33.2 | 34.4 | 302 | 427.2 | 180 | 94 | 360.9 | 1,117.6 | 1,234.9 | 960.6 | 1,237.3 | 695.8 | 248 | 809.8 | 1,127.4 | 1,138.1 | 1,224.5 | 803.3 | 390 | 530 | 144 | 254 | 963.5 | 783.2 | 953 | 142 | 406 | 306 | 284 | 138 | 370 | 302.6 | 226 | 288 | 545.9 | 470 | 348.4 | 150 | 357 | 235 | 50 | 50 | 50 | 50 | 50 | 0 | 0 | 306.7 | 0 | 0 | 0 | 10 | 10 | 10 | 560.247 | 550.986 | 626.726 | 627.466 | 75 | 75 | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 48.604 | 28.62 | 37.749 | 39.79 | 34.314 | 50.378 | 73.393 | 97.994 | 97.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 55.7 | 24.5 | 0 | 15.2 | 54.8 | 42 | 4.327 | 0 | 0 | 10.2 | 0 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 16.4 | 0.7 | 0.7 | 0.7 | 2.5 | 1.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.375 | 7.706 | 23,782 | 32,028 | 0 | 75.977 | 0 | 0 | 0 | 17.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.687 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 6.731 | 0 | 0 | 0 | 4.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.858 | 0 | 0 | 0 | 2.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -33.2 | -35.9 | -33.2 | 1,323.6 | 1,326.8 | 201.2 | 1,325.8 | 0 | 209.8 | 0 | 1,349.3 | 246.4 | 0 | 0 | 1,351.6 | 0 | 0 | 205.3 | 1,398.6 | 0 | 119.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | -306.7 | 0 | 0 | 0 | 0 | 236.241 | 0 | 0 | 0 | 174.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.672 | 0 | 0 | 0 | 29.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 780.4 | 791.3 | 753.7 | 584.1 | 646.2 | 594.1 | -848.3 | -829.7 | 306.2 | -746.3 | 563.8 | 288.8 | 604.4 | -750.8 | 428.7 | 598.3 | 596.7 | -794.5 | 692.6 | 660.9 | 444.3 | -872.6 | 493.5 | 372.9 | 481.9 | 377.7 | 364.7 | 383.6 | 490.1 | 402.4 | 426.7 | 464.5 | 530.4 | 469.6 | 497 | 421.3 | 409.4 | 393.8 | 189.8 | 206.9 | 269.9 | 253.4 | 238.1 | 277.4 | 303.3 | 261.08 | 291.879 | 366.011 | 380.556 | 342.247 | 261.92 | 284.268 | 587.152 | 247.76 | 247.875 | 282.725 | 260.636 | 53.147 | 307.842 | 346.761 | 253.638 | 60.886 | 319.66 | 245.532 | 173.811 | 119.553 | 129.289 | 159.992 | 142.154 | 85.296 | 133.876 | 157.328 | 146.113 | 88.672 | 146.74 | 176.043 | 197.699 | 152.624 | 207.218 | 243.12 | 208.483 | 108.583 | 100.73 | 102.058 | 111.163 | 98.57 | 115.518 | 103.911 | 94.259 | 48.041 | 46.353 | 44.918 | 45.812 | 37.136 | 37.016 | 35.931 | 40.883 | 35.669 | 34.985 | 37.7 | 37.8 | 10.474 | 64.1 | 64.5 | 48.2 | 43.49 | 42.5 | 49.7 | 41.6 | 35.434 | 33.7 | 34.2 | 36.2 | 30.299 | 40 | 41.4 | 45 | 39.316 | 46.9 | 52.9 | 48.5 | 9.97 | 25.7 | 28.3 | 23.7 | 29.1 | 21.6 | 21.6 | 26 | 25.2 | 23.2 | 23.4 | 27.5 | 25.2 | 20.5 | 23.4 | 25.5 | 23.7 | 9.3 | 11.9 | 14.8 | 41.2 | 35 | 33.1 | 26.6 |
Total Current Liabilities
| 3,764 | 3,761.1 | 2,467.4 | 1,834.4 | 1,947.2 | 1,986.7 | 1,740.7 | 2,059.7 | 2,177.2 | 1,952.8 | 1,664.6 | 1,890.5 | 2,763.2 | 2,867.5 | 2,532.4 | 2,692.8 | 2,073.1 | 1,587.1 | 2,077.4 | 2,310.1 | 2,290.8 | 2,341.5 | 1,816.4 | 1,434.5 | 1,544 | 1,033.8 | 1,089.9 | 1,854.5 | 1,750.9 | 1,832.6 | 997.2 | 1,306.3 | 1,288.4 | 1,213 | 1,006 | 1,132.7 | 1,059.1 | 1,022.6 | 710.1 | 1,004.1 | 1,019.3 | 891 | 608.3 | 896 | 803.1 | 596.837 | 593.463 | 706.065 | 713.757 | 616.972 | 494.335 | 544.921 | 875.234 | 482.676 | 422.757 | 476.919 | 454.236 | 478.897 | 468.283 | 1,107.102 | 1,000.753 | 1,061.236 | 1,123.525 | 467.331 | 403.753 | 239.397 | 243.923 | 293.171 | 283.885 | 236.468 | 247.495 | 284.413 | 289.745 | 235.44 | 265.097 | 357.225 | 356 | 308.292 | 381.483 | 458.841 | 408.03 | 174.883 | 157.21 | 164.267 | 181.227 | 167.274 | 164.351 | 171.473 | 166.022 | 80.431 | 76.933 | 79.029 | 79.923 | 67.103 | 64.642 | 69.488 | 77.719 | 68.189 | 68.806 | 79.8 | 95.4 | 87.631 | 97.5 | 102.5 | 94.6 | 84.9 | 69.5 | 87 | 88.5 | 72.016 | 56.7 | 65.1 | 76.6 | 67.51 | 80.9 | 141.8 | 119.5 | 79.843 | 92.4 | 141.5 | 138.2 | 83.195 | 47.9 | 55.4 | 67.6 | 56.5 | 42.1 | 47.4 | 55.8 | 53.6 | 44.4 | 57.1 | 61.5 | 50 | 41.6 | 58 | 60.9 | 45.7 | 44.4 | 65.6 | 63.4 | 41.9 | 35.7 | 35.6 | 28.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,775.3 | 6,773.7 | 8,121.1 | 7,771.7 | 4,315.1 | 4,314.2 | 4,313.3 | 4,312.4 | 4,379.8 | 4,310.6 | 4,309.7 | 4,402.9 | 3,517.5 | 3,516.8 | 4,035.5 | 3,914.5 | 4,672.8 | 5,373.3 | 4,583.3 | 4,584.5 | 4,798.2 | 4,686.3 | 5,285.8 | 5,885.1 | 6,184.9 | 4,688 | 4,688.5 | 4,294.1 | 4,444.8 | 4,445.5 | 4,945 | 4,945.4 | 5,045.7 | 5,146 | 5,146.3 | 5,494.5 | 5,694.7 | 5,944.9 | 1,891.8 | 1,890.8 | 1,881.1 | 1,879.8 | 1,879.4 | 1,883.6 | 1,867.1 | 1,967.809 | 2,018.508 | 2,019.196 | 2,019.875 | 2,020.543 | 2,071.202 | 2,071.852 | 1,318.489 | 1,304.039 | 1,300 | 1,300 | 1,300 | 900 | 900 | 900 | 910 | 910 | 910 | 1,113.205 | 713.945 | 789.684 | 790.424 | 791.164 | 791.903 | 392.643 | 393.383 | 394.122 | 427.862 | 428.602 | 429.341 | 430.081 | 430.821 | 431.56 | 432.3 | 433.04 | 451.149 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 75 | 75 | 75 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.6 | 36.2 | 43.1 | 60.8 | 0 | 0 | 0 | 67.1 | 0 | 0 | 0 | 48.558 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | 3.8 | 3.8 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 5 | 3.1 | 4.2 | 4.5 |
Deferred Revenue Non-Current
| 143.4 | 151.8 | 158.1 | -1,123.6 | -1,130.8 | -1,138.9 | 0 | 0 | 0 | -1,325.8 | -1,334.5 | 0 | -1,348.8 | -1,349.3 | 0 | -1,357.1 | -1,353.9 | -1,351.6 | -1,364.2 | -1,377.6 | 0 | -1,398.6 | -1,449.6 | 0 | -1,550.2 | -1,377.2 | -1,380.6 | -2,172.2 | -2,170.1 | -2,167 | -2,246.3 | -2,245 | -2,245.1 | -2,230.3 | -2,461.8 | -2,477.3 | -2,522.2 | -2,473.3 | -1,025.6 | -1,028.2 | -1,019.9 | -1,020.7 | -1,004.4 | -999.8 | -979.8 | -987.2 | -999.324 | -996.874 | -995.391 | -992.692 | -1,029.921 | -1,031.28 | -1,038.319 | 158.511 | 0 | -1,103.991 | -1,104.285 | 132.56 | -1,151.769 | -1,150.228 | -1,149.669 | 104.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.541 | 0 | 0 | 0 | 9.803 | 0 | 0 | 0 | 8.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,740.8 | 2,017.2 | 1,769.3 | 1,123.6 | 1,130.8 | 1,138.9 | 1,323.6 | 1,326.8 | 1,326.9 | 1,325.8 | 1,334.5 | 1,351.6 | 1,348.8 | 1,349.3 | 1,302.9 | 1,357.1 | 1,353.9 | 1,351.6 | 1,364.2 | 1,377.6 | 1,387.2 | 1,398.6 | 1,449.6 | 1,525.3 | 1,550.2 | 1,377.2 | 1,380.6 | 2,172.2 | 2,170.1 | 2,167 | 2,246.3 | 2,245 | 2,245.1 | 2,230.3 | 2,461.8 | 2,477.3 | 2,522.2 | 2,473.3 | 1,025.6 | 1,028.2 | 1,019.9 | 1,020.7 | 1,004.4 | 999.8 | 979.8 | 987.2 | 999.324 | 996.874 | 995.391 | 992.692 | 1,029.921 | 1,031.28 | 1,038.319 | 1,042.823 | 1,104.498 | 1,103.991 | 1,104.285 | 1,101.506 | 1,151.769 | 1,150.228 | 1,149.669 | 1,145.808 | 1,176.563 | 168.226 | 172.149 | 175.95 | 158.943 | 159.139 | 154.967 | 158.418 | 150.632 | 153.518 | 153.048 | 155.579 | 135.352 | 110.053 | 110.368 | 110.505 | 71.92 | 219.723 | 0 | 136.255 | 0 | 0 | 0 | 134.018 | 0 | 0 | 0 | 4.105 | 0 | 0 | 0 | 4.981 | 0 | 0 | 0 | 3.221 | 0 | 0 | 0 | 7.007 | 0 | 0 | 0 | 6.804 | 0 | 0 | 0 | 7.604 | 0 | 0 | 0 | 8.488 | 0 | 0 | 0 | 5.023 | 0 | 0 | 0 | 2.469 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 5.6 | 4.3 | 4.1 | 3.5 |
Other Non-Current Liabilities
| 155.2 | 155.8 | 171.2 | 1,428.7 | 1,446.1 | 1,399.7 | 304.9 | 303.1 | 248.5 | 1,651.5 | 1,725.2 | 309.4 | 1,760.7 | 1,775.1 | 347 | 1,807.4 | 1,811.2 | 1,819.1 | 1,805.1 | 1,801.1 | 307.7 | 1,713 | 1,803.8 | 299.3 | 1,853.3 | 1,688.3 | 1,746.6 | 2,517.1 | 2,514 | 2,511.4 | 2,627.6 | 2,626.4 | 2,631.8 | 2,616.6 | 2,803.7 | 2,834.4 | 2,874.6 | 2,828.2 | 1,269.5 | 1,274.9 | 1,265.4 | 1,271.7 | 1,296.5 | 1,298.5 | 1,288.6 | 1,318.421 | 1,312.247 | 1,310.745 | 1,307.124 | 1,314.325 | 1,290.721 | 1,235.298 | 1,240.046 | 44.173 | 168.192 | 1,272.422 | 1,269.76 | 35.57 | 1,290.905 | 1,295.958 | 1,289.676 | 30.603 | 121.515 | 115.294 | 125.189 | 124.997 | 118.359 | 121.992 | 125.788 | 110.637 | 108.977 | 102.841 | 101.854 | 102.064 | 94.899 | 94.786 | 95.207 | 94.737 | 66.803 | 65.985 | 280.85 | 27.294 | 188.625 | 187.623 | 185.171 | 54.944 | 162.698 | 168.157 | 166.966 | 25.212 | 23.212 | 21.021 | 21.172 | 16.274 | 18.991 | 19.179 | 19.321 | 1.908 | 21.898 | -75 | -75 | 14.916 | 0 | 0 | 0 | 14.092 | 0 | 0 | 0 | 13.262 | -15.6 | -36.2 | -43.1 | 1.272 | 0 | 0 | 0 | 1.256 | 0 | 0 | 0 | 1.143 | 0 | 0 | 0 | -3.3 | -1.3 | -1.3 | -3.8 | -10.5 | -4.3 | -4.3 | -4.3 | -10.7 | -4.3 | -4.3 | -4.3 | -10.5 | -4.3 | -4.3 | -4.3 | -10.6 | -7.4 | -8.3 | -8 |
Total Non-Current Liabilities
| 8,814.7 | 9,098.5 | 10,219.7 | 9,200.4 | 5,761.2 | 5,713.9 | 5,941.8 | 5,942.3 | 5,955.2 | 5,962.1 | 6,034.9 | 6,063.9 | 5,278.2 | 5,291.9 | 5,685.4 | 5,721.9 | 6,484 | 7,192.4 | 6,388.4 | 6,385.6 | 6,493.1 | 6,399.3 | 7,089.6 | 7,709.7 | 8,038.2 | 6,376.3 | 6,435.1 | 6,811.2 | 6,958.8 | 6,956.9 | 7,572.6 | 7,571.8 | 7,677.5 | 7,762.6 | 7,950 | 8,328.9 | 8,569.3 | 8,773.1 | 3,161.3 | 3,165.7 | 3,146.5 | 3,151.5 | 3,175.9 | 3,182.1 | 3,155.7 | 3,286.23 | 3,330.755 | 3,329.941 | 3,326.999 | 3,334.868 | 3,361.923 | 3,307.15 | 2,558.535 | 2,549.546 | 2,572.69 | 2,572.422 | 2,569.76 | 2,169.636 | 2,190.905 | 2,195.958 | 2,199.676 | 2,190.994 | 2,208.078 | 1,396.725 | 1,011.283 | 1,090.631 | 1,067.726 | 1,072.295 | 1,072.658 | 661.698 | 652.992 | 650.481 | 682.764 | 686.245 | 659.592 | 634.92 | 636.396 | 636.802 | 571.023 | 718.748 | 731.999 | 298.549 | 323.625 | 322.623 | 320.171 | 323.962 | 297.698 | 303.157 | 301.966 | 164.317 | 158.212 | 156.021 | 156.172 | 156.255 | 153.991 | 154.179 | 94.321 | 93.722 | 96.898 | 75 | 75 | 21.923 | 0 | 0 | 0 | 20.896 | 0 | 0 | 0 | 20.866 | 15.6 | 36.2 | 43.1 | 81.101 | 0 | 0 | 0 | 83.182 | 0 | 0 | 0 | 61.044 | 0 | 0 | 0 | 3.3 | 1.3 | 1.3 | 3.8 | 10.5 | 4.3 | 4.3 | 4.3 | 10.7 | 4.3 | 4.3 | 4.3 | 10.5 | 4.3 | 4.3 | 4.3 | 10.6 | 7.4 | 8.3 | 8 |
Total Liabilities
| 12,578.7 | 12,859.6 | 12,687.1 | 11,034.8 | 7,708.4 | 7,700.6 | 7,682.5 | 8,002 | 8,132.4 | 7,914.9 | 7,699.5 | 7,954.4 | 8,041.4 | 8,159.4 | 8,217.8 | 8,414.7 | 8,557.1 | 8,779.5 | 8,465.8 | 8,695.7 | 8,783.9 | 8,740.8 | 8,906 | 9,144.2 | 9,582.2 | 7,410.1 | 7,525 | 8,665.7 | 8,709.7 | 8,789.5 | 8,569.8 | 8,878.1 | 8,965.9 | 8,975.6 | 8,956 | 9,461.6 | 9,628.4 | 9,795.7 | 3,871.4 | 4,169.8 | 4,165.8 | 4,042.5 | 3,784.2 | 4,078.1 | 3,958.8 | 3,883.067 | 3,924.218 | 4,036.006 | 4,040.756 | 3,951.84 | 3,856.258 | 3,852.071 | 3,433.769 | 3,032.222 | 2,995.447 | 3,049.341 | 3,023.996 | 2,648.533 | 2,659.188 | 3,303.06 | 3,200.429 | 3,252.23 | 3,331.603 | 1,864.056 | 1,415.036 | 1,330.028 | 1,311.649 | 1,365.466 | 1,356.543 | 898.166 | 900.487 | 934.894 | 972.509 | 921.685 | 924.689 | 992.145 | 992.396 | 945.094 | 952.506 | 1,177.589 | 1,140.029 | 473.432 | 480.835 | 486.89 | 501.398 | 491.236 | 462.049 | 474.63 | 467.988 | 244.748 | 235.145 | 235.05 | 236.095 | 223.358 | 218.633 | 223.667 | 172.04 | 161.911 | 165.704 | 176.7 | 192.2 | 109.554 | 97.5 | 102.5 | 94.6 | 105.796 | 69.5 | 87 | 88.5 | 92.882 | 93.1 | 121.9 | 140.2 | 148.611 | 80.9 | 141.8 | 119.5 | 163.025 | 92.4 | 141.5 | 138.2 | 144.239 | 47.9 | 55.4 | 67.6 | 74.3 | 51.3 | 56.8 | 67.7 | 65.6 | 56.4 | 69.2 | 73.7 | 62.2 | 53.5 | 70 | 73.1 | 57.7 | 55.9 | 77.1 | 74.9 | 54 | 44.7 | 45.4 | 37.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26.6 | 26.5 | 26.5 | 25.5 | 25.5 | 26.1 | 26.6 | 26.6 | 26.6 | 26.6 | 27.1 | 27.1 | 27.1 | 27.1 | 27.4 | 28.5 | 28.5 | 29 | 29 | 29 | 29 | 28.9 | 28.9 | 28.9 | 28.9 | 28.9 | 28.9 | 28.4 | 28.4 | 28.4 | 29.1 | 29.1 | 29.1 | 29.1 | 29.9 | 29.9 | 29.9 | 29.9 | 25.4 | 25.5 | 25.5 | 25.4 | 26.1 | 26.3 | 26.3 | 26.6 | 27.121 | 27.115 | 27.61 | 27.571 | 28.314 | 28.463 | 28.596 | 0 | 28.994 | 29.882 | 29.875 | 0 | 29.781 | 29.744 | 29.736 | 0 | 29.606 | 13.715 | 13.697 | 0 | 13.975 | 14.383 | 14.378 | 0 | 14.14 | 14.195 | 14.314 | 14.237 | 14.548 | 14.592 | 14.604 | 14.635 | 14.564 | 14.613 | 14.573 | 12.543 | 12.524 | 12.504 | 12.49 | 12.442 | 12.441 | 12.405 | 12.39 | 6.217 | 6.208 | 6.11 | 6.105 | 6.09 | 6.065 | 6.047 | 7.084 | 7.081 | 7.135 | 7.2 | 7.3 | 7.29 | 0 | 0 | 0 | 7.286 | 0 | 0 | 0 | 7.302 | 0 | 0 | 0 | 7.293 | 0 | 0 | 0 | 7.291 | 0 | 0 | 0 | 7.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,259.9 | 2,188.1 | 2,055 | 2,051.1 | 1,964.8 | 2,132.1 | 3,076.2 | 2,976 | 2,893.4 | 2,893 | 2,955.5 | 2,992.8 | 2,893.8 | 2,847.5 | 2,896.1 | 3,010.9 | 2,882.3 | 2,746.8 | 2,620.5 | 2,533 | 2,421.9 | 2,367.6 | 2,392.6 | 2,367.6 | 2,275.6 | 2,239.2 | 2,126.7 | 1,383.8 | 1,277.8 | 1,240.5 | 1,480.7 | 1,433.4 | 1,343.5 | 1,267.7 | 1,415 | 1,309.9 | 1,214 | 1,159.2 | 1,326 | 1,231 | 1,137.7 | 1,091 | 1,201 | 1,133.2 | 1,040.8 | 1,075.5 | 1,111.042 | 1,013.241 | 1,013.831 | 961.207 | 1,018.576 | 977.704 | 922.944 | 866.933 | 887.844 | 902.528 | 800.571 | 746.063 | 673.097 | 579.325 | 481.013 | 424.504 | 371.618 | 331.634 | 592.086 | 567.419 | 585.698 | 607.046 | 574.251 | 553.631 | 528.18 | 511.914 | 501.875 | 489.067 | 492.973 | 482.032 | 453.746 | 447.831 | 441.609 | 428.982 | 405.572 | 387.065 | 377.364 | 357.51 | 336.89 | 323.064 | 311.22 | 293.141 | 273.939 | 267.793 | 261.405 | 257.437 | 253.83 | 249.552 | 245.732 | 243.162 | 316.209 | 310.843 | 317.197 | 324.2 | 320.3 | 318.66 | 312.4 | 308.3 | 304 | 298.316 | 292.5 | 291.2 | 287.7 | 284.605 | 279.3 | 276.5 | 272.5 | 269.036 | 268.9 | 269.9 | 260.6 | 254.854 | 252.6 | 247.7 | 239 | 233.42 | 234.3 | 231.6 | 224.5 | 219 | 227.7 | 223.4 | 216.1 | 209.6 | 203.5 | 199.6 | 193.1 | 186.9 | 181.3 | 177.5 | 171.5 | 165.4 | 160.1 | 155.9 | 149.5 | 143.4 | 122.8 | 105.9 | 93.3 |
Accumulated Other Comprehensive Income/Loss
| -232.2 | -234.6 | -227.4 | -240.5 | -229 | -239.2 | -237.2 | -247.3 | -233.4 | -237.4 | -269.3 | -270.5 | -281.6 | -277.4 | -303.5 | -327.5 | -360.9 | -379 | -266.3 | -248.4 | -216.7 | -181.8 | -153.3 | -116.4 | -118.8 | -116.7 | -91.1 | -113.7 | -106.7 | -143.4 | -146.4 | -156.1 | -145.9 | -148.4 | -146.8 | -128.8 | -130.9 | -109.8 | -109.5 | -74.2 | -56.9 | -51.6 | -94.3 | -83 | -79.3 | -76.6 | -74.859 | -80.213 | -84.386 | -83.991 | -32.726 | -29.851 | -7.538 | 3.629 | -10.906 | -17.787 | -19.781 | -20.581 | -30.386 | -32.378 | -31.296 | -57.27 | -29.21 | -22.234 | 25.846 | 37.133 | 43.428 | 55.165 | 17.73 | 11.74 | 8.407 | 22.598 | 20.297 | 12.157 | -3.673 | -10.252 | -16.836 | -11.776 | -4.803 | 0.878 | -18.433 | -18.238 | -18.103 | -22.19 | -32.039 | -27.102 | -24.746 | -26.144 | -26.536 | -27.05 | -28.974 | -32.037 | -30.767 | -27.809 | -23.895 | -25.599 | -22.337 | -9.327 | -6.772 | 0 | 0 | -5.698 | 0 | 0 | 0 | -5.991 | 0 | 0 | 0 | -1.032 | 0 | 0 | 0 | -0.479 | 0 | 0 | 0 | -3.383 | 0 | 0 | 0 | -4.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,715.2 | 5,713.9 | 5,706 | 5,252.8 | 5,242.1 | 5,371.8 | 5,469.4 | 5,462 | 5,457.7 | 5,457.9 | 5,553.6 | 5,537 | 5,531 | 5,527.6 | 5,591.6 | 5,803.1 | 5,795.3 | 5,794.1 | 5,787.2 | 5,781.7 | 5,773.5 | 5,755.8 | 5,753.4 | 5,749.9 | 5,745.1 | 5,739.7 | 5,739.7 | 5,737.8 | 5,732.4 | 5,724.7 | 5,878.5 | 5,873.7 | 5,869.2 | 5,860.1 | 6,027.4 | 6,022.2 | 6,017 | 6,007.6 | 3,982.3 | 3,982.7 | 3,978.1 | 3,964.8 | 4,072 | 4,091.4 | 4,087.3 | 4,123.264 | 4,196.932 | 4,192.604 | 4,264.299 | 4,258.599 | 4,365.452 | 4,387.033 | 4,404.252 | 4,421.801 | 4,457.369 | 4,589.386 | 4,584.443 | 4,600.838 | 4,567.752 | 4,558.663 | 4,554.877 | 4,572.697 | 4,542.926 | 1,189.17 | 1,185.656 | 1,195.301 | 1,207.503 | 1,241.347 | 1,239.33 | 1,230.286 | 1,204.664 | 1,206.006 | 1,209.043 | 1,212.598 | 1,237.767 | 1,241.88 | 1,242.649 | 1,240.11 | 1,227.204 | 1,234.558 | 1,221.899 | 829.323 | 824.49 | 823.053 | 822.19 | 815.767 | 814.051 | 810.942 | 809.479 | 33.184 | 29.516 | 21.847 | 20.896 | 19.278 | 17.363 | 14.833 | 17.554 | 4.876 | 4.872 | -2.7 | -2.7 | 4.077 | 3 | 2.5 | 1.9 | 2.566 | 6.4 | 6 | 6.5 | 1.016 | 7.4 | 8.3 | 6.4 | 0.491 | 5.3 | 4.7 | 3.1 | -0.77 | 2.8 | 2.9 | 1.6 | -1.985 | 1.6 | 0.4 | 1.1 | 1.5 | 0.4 | 0.4 | 3.2 | 2.6 | 3.4 | 4.1 | 3.2 | 3.3 | 4.1 | 3.5 | 2.8 | 1.7 | 2.1 | 1.9 | 1.5 | 1.1 | 2.5 | 1.6 | 1.2 |
Total Shareholders Equity
| 7,769.5 | 7,693.9 | 7,560.1 | 7,088.9 | 7,003.4 | 7,290.8 | 8,335 | 8,217.3 | 8,144.3 | 8,140.1 | 8,266.9 | 8,286.4 | 8,170.3 | 8,124.8 | 8,211.6 | 8,515 | 8,345.2 | 8,190.9 | 8,170.4 | 8,095.3 | 8,007.7 | 7,970.5 | 8,021.6 | 8,030 | 7,930.8 | 7,891.1 | 7,804.2 | 7,036.3 | 6,931.9 | 6,850.2 | 7,241.9 | 7,180.1 | 7,095.9 | 7,008.5 | 7,325.5 | 7,233.2 | 7,130 | 7,086.9 | 5,224.2 | 5,165 | 5,084.4 | 5,029.6 | 5,204.8 | 5,167.9 | 5,075.1 | 5,148.764 | 5,260.236 | 5,152.747 | 5,221.354 | 5,163.386 | 5,379.616 | 5,363.349 | 5,348.254 | 5,292.363 | 5,363.301 | 5,504.009 | 5,395.108 | 5,326.32 | 5,240.244 | 5,135.354 | 5,034.33 | 4,939.931 | 4,914.94 | 1,512.285 | 1,817.285 | 1,799.853 | 1,850.604 | 1,917.941 | 1,845.689 | 1,795.657 | 1,755.391 | 1,754.713 | 1,745.529 | 1,728.059 | 1,741.615 | 1,728.252 | 1,694.163 | 1,690.8 | 1,678.574 | 1,679.031 | 1,623.611 | 1,210.693 | 1,196.275 | 1,170.877 | 1,139.531 | 1,124.171 | 1,112.966 | 1,090.344 | 1,069.272 | 280.144 | 268.155 | 253.357 | 250.064 | 247.111 | 245.265 | 238.443 | 318.51 | 313.473 | 322.432 | 328.7 | 324.9 | 324.329 | 315.4 | 310.8 | 305.9 | 302.177 | 298.9 | 297.2 | 294.2 | 291.891 | 286.7 | 284.8 | 278.9 | 276.341 | 274.2 | 274.6 | 263.7 | 257.992 | 255.4 | 250.6 | 240.6 | 234.402 | 235.9 | 232 | 225.6 | 220.5 | 228.1 | 223.8 | 219.3 | 212.2 | 206.9 | 203.7 | 196.3 | 190.2 | 185.4 | 181 | 174.3 | 167.1 | 162.2 | 157.8 | 151 | 144.5 | 125.3 | 107.5 | 94.5 |
Total Equity
| 7,769.5 | 7,693.9 | 7,560.1 | 7,088.9 | 7,003.4 | 7,290.8 | 8,335 | 8,217.3 | 8,144.3 | 8,140.1 | 8,266.9 | 8,286.4 | 8,170.3 | 8,124.8 | 8,211.6 | 8,515 | 8,345.2 | 8,190.9 | 8,170.4 | 8,095.3 | 8,007.7 | 7,970.5 | 8,021.6 | 8,030 | 7,930.8 | 7,891.1 | 7,804.2 | 7,036.3 | 6,931.9 | 6,850.2 | 7,241.9 | 7,180.1 | 7,095.9 | 7,008.5 | 7,325.5 | 7,233.2 | 7,130 | 7,086.9 | 5,224.2 | 5,165 | 5,084.4 | 5,029.6 | 5,204.8 | 5,167.9 | 5,075.1 | 5,148.764 | 5,260.236 | 5,152.747 | 5,221.354 | 5,163.386 | 5,379.616 | 5,363.349 | 5,348.254 | 5,292.363 | 5,363.301 | 5,504.009 | 5,395.108 | 5,326.32 | 5,240.244 | 5,135.354 | 5,034.33 | 4,939.931 | 4,914.94 | 1,512.285 | 1,817.285 | 1,799.853 | 1,850.604 | 1,917.941 | 1,845.689 | 1,795.657 | 1,755.391 | 1,754.713 | 1,745.529 | 1,728.059 | 1,741.615 | 1,728.252 | 1,694.163 | 1,690.8 | 1,678.574 | 1,679.031 | 1,623.611 | 1,210.693 | 1,196.275 | 1,170.877 | 1,139.531 | 1,124.171 | 1,112.966 | 1,090.344 | 1,069.272 | 280.144 | 268.155 | 253.357 | 250.064 | 247.111 | 245.265 | 238.443 | 318.51 | 313.473 | 322.432 | 328.7 | 324.9 | 324.329 | 315.4 | 310.8 | 305.9 | 302.177 | 298.9 | 297.2 | 294.2 | 291.891 | 286.7 | 284.8 | 278.9 | 276.341 | 274.2 | 274.6 | 263.7 | 257.992 | 255.4 | 250.6 | 240.6 | 234.402 | 235.9 | 232 | 225.6 | 220.5 | 228.1 | 223.8 | 219.3 | 212.2 | 206.9 | 203.7 | 196.3 | 190.2 | 185.4 | 181 | 174.3 | 167.1 | 162.2 | 157.8 | 151 | 144.5 | 125.3 | 107.5 | 94.5 |
Total Liabilities & Shareholders Equity
| 20,348.2 | 20,553.5 | 20,247.2 | 18,123.7 | 14,711.8 | 14,991.4 | 16,017.5 | 16,219.3 | 16,276.7 | 16,055 | 15,966.4 | 16,240.8 | 16,211.7 | 16,284.2 | 16,429.4 | 16,929.7 | 16,902.3 | 16,970.4 | 16,636.2 | 16,791 | 16,791.6 | 16,711.3 | 16,927.6 | 17,174.2 | 17,513 | 15,301.2 | 15,329.2 | 15,702 | 15,641.6 | 15,639.7 | 15,811.7 | 16,058.2 | 16,061.8 | 15,984.1 | 16,281.5 | 16,694.8 | 16,758.4 | 16,882.6 | 9,095.6 | 9,334.8 | 9,250.2 | 9,072.1 | 8,989 | 9,246 | 9,033.9 | 9,031.831 | 9,184.454 | 9,188.753 | 9,262.11 | 9,115.226 | 9,235.874 | 9,215.42 | 8,782.023 | 8,324.585 | 8,358.748 | 8,553.35 | 8,419.104 | 7,974.853 | 7,899.432 | 8,438.414 | 8,234.759 | 8,192.161 | 8,246.543 | 3,376.341 | 3,232.321 | 3,129.881 | 3,162.253 | 3,283.407 | 3,202.232 | 2,693.823 | 2,655.878 | 2,689.607 | 2,718.038 | 2,649.744 | 2,666.304 | 2,720.397 | 2,686.559 | 2,635.894 | 2,631.08 | 2,856.62 | 2,763.64 | 1,684.125 | 1,677.11 | 1,657.767 | 1,640.929 | 1,615.407 | 1,575.015 | 1,564.974 | 1,537.26 | 524.892 | 503.3 | 488.407 | 486.159 | 470.469 | 463.898 | 462.11 | 490.55 | 475.384 | 488.136 | 505.4 | 517.1 | 433.883 | 434.1 | 434.4 | 421.6 | 407.973 | 390.1 | 405.7 | 403.9 | 384.773 | 379.8 | 406.7 | 419.1 | 424.952 | 439.3 | 500 | 466.8 | 421.017 | 416.3 | 460.5 | 439.7 | 378.641 | 301.5 | 305 | 311 | 294.8 | 279.4 | 280.6 | 287 | 277.8 | 263.3 | 272.9 | 270 | 252.4 | 238.9 | 251 | 247.4 | 224.8 | 218.1 | 234.9 | 225.9 | 198.5 | 170 | 152.9 | 132.2 |