Serviceware SE
FSX:SJJ.DE
13.2 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| -0.273 | -0.494 | -0.835 | -0.309 | -1.022 | -1.812 | -0.853 | -0.653 | -2.412 | -0.936 | -1.651 | -0.16 | -0.448 | 0.517 | -1.056 | -0.351 | -0.531 | 0.841 | -1.761 | -1.772 | 0.672 | 1.478 | -2.504 | -0.083 | 0.159 | 1.394 | 2.493 | 0.077 | 0.751 | 1.313 |
Depreciation & Amortization
| 0 | 0 | 2.302 | 0 | 1.847 | 0 | 2.309 | 0 | 1.908 | 0 | 1.883 | 0 | 1.574 | 0 | 1.73 | 0 | 1.677 | 0 | 0.699 | 0 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.036 | 0 | -0.426 | 0 | -1.263 | 0 | -0.043 | 0 | -0.367 | 0 | -0.325 | 0 | 0.158 | 0 | -0.705 | 0 | -1.052 | 0 | -0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0.036 | 0 | -3.447 | 0 | -1.618 | 0 | 4.53 | 0 | -3.788 | 0 | 7.878 | 0 | 2.102 | 0 | -0.847 | 0 | -2.479 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.076 | 0 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | -0.04 | 0 | -3.341 | 0 | -1.544 | 0 | 4.53 | 0 | -3.856 | 0 | 7.878 | 0 | 2.169 | 0 | -0.847 | 0 | -2.479 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.273 | 0.494 | 0.835 | 0.309 | 1.022 | 1.812 | 0.853 | 0.653 | 2.913 | 0.936 | 6.345 | 0.16 | 1.767 | -0.517 | 2.594 | 0.351 | 1.001 | -0.841 | -0.95 | 1.772 | -0.6 | -1.478 | 2.504 | 0.083 | -0.159 | -1.394 | -2.493 | -0.077 | -0.751 | -1.313 |
Operating Cash Flow
| 0 | 0 | 3.742 | 0 | -2.118 | 0 | -2.207 | 0 | 3.08 | 0 | -1.345 | 0 | 7.298 | 0 | 2 | 0 | -2.759 | 0 | -6.94 | 0 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -0.873 | 0 | -0.074 | 0 | -0.498 | 0 | -0.457 | 0 | -0.567 | 0 | -0.16 | 0 | -0.238 | 0 | -0.661 | 0 | -0.242 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -1.507 | 0 | 0 | 0 | 1.112 | 0 | -2.841 | 0 | -0.87 | 0 | 0 | 0 | -1.688 | 0 | 0 | 0 | -9.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | -2.38 | 0 | -0.074 | 0 | 0.613 | 0 | -3.298 | 0 | -1.437 | 0 | -0.16 | 0 | -1.926 | 0 | -0.661 | 0 | -9.937 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -0.629 | 0 | -0.536 | 0 | -0.526 | 0 | -0.83 | 0 | -0.823 | 0 | -0.993 | 0 | -1.12 | 0 | -1.114 | 0 | -5.384 | 0 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | -1.025 | 0 | -1.037 | 0 | -0.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | -1.654 | 0 | -1.573 | 0 | -1.454 | 0 | -1.976 | 0 | -1.893 | 0 | -1.997 | 0 | -3.055 | 0 | -1.114 | 0 | 5.384 | 0 | -0.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0.007 | 0 | 0.006 | 0 | -0.008 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | -0.3 | 0 | -3.759 | 0 | -3.056 | 0 | -2.192 | 0 | -4.658 | 0 | 5.145 | 0 | -2.877 | 0 | -4.484 | 0 | -11.493 | 0 | -1.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0 | 0 | 25.016 | 0 | 25.316 | 0 | 29.075 | 0 | 32.131 | 0 | 34.323 | 0 | 38.981 | 0 | 33.836 | 0 | 36.713 | 0 | 41.197 | 0 | 52.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |