Scienjoy Holding Corporation
NASDAQ:SJ
1.1389 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -34.976 | 195.225 | 170.012 | 176.1 | 149.918 | 106.74 |
Depreciation & Amortization
| 15.253 | 14.452 | 4.835 | 2.304 | 0.681 | 1.191 |
Deferred Income Tax
| -4.46 | -1.402 | 0.319 | 1.945 | -0.191 | 0.087 |
Stock Based Compensation
| 13.637 | 11.954 | 31.857 | 0 | 0 | 0 |
Change In Working Capital
| 37.765 | -114.361 | -83.46 | -26.819 | 77.622 | -7.558 |
Accounts Receivables
| 54.148 | -112.058 | 23.499 | -70.513 | 100.432 | 15.297 |
Inventory
| 0 | 0 | -141.509 | 13.894 | 29.837 | -23.185 |
Accounts Payables
| -43.065 | 25.503 | 18.712 | 28.396 | -54.533 | 18.243 |
Other Working Capital
| 26.682 | -27.806 | 15.838 | 1.404 | 1.886 | -17.913 |
Other Non Cash Items
| 75.475 | -48.317 | -7.262 | 14.068 | 0.856 | 6.826 |
Operating Cash Flow
| 102.694 | 57.551 | 116.301 | 155.441 | 228.886 | 107.286 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -0.493 | -2.153 | -1.389 | -1.086 | -0.457 | -0.553 |
Acquisitions Net
| -3.334 | -4.093 | 0 | -39.848 | 0 | 0 |
Purchases Of Investments
| -63.363 | -107 | -113.735 | 0 | -5 | 0 |
Sales Maturities Of Investments
| 0 | 111.093 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -111.093 | -113.735 | -39.848 | -5 | 0 |
Investing Cash Flow
| -67.19 | -113.246 | -115.124 | -40.934 | -5.457 | -0.553 |
Financing Activities: | ||||||
Debt Repayment
| -5 | 5 | 0 | -71.407 | -44.147 | 0 |
Common Stock Issued
| 0 | 0 | 15.284 | 0 | 0 | 0 |
Common Stock Repurchased
| -2.734 | -16.482 | 0 | 0 | -32.328 | -10 |
Dividends Paid
| 0 | 0 | 0 | 0 | -104.59 | -228.5 |
Other Financing Activities
| 2.511 | 0 | 0 | 48.075 | 29.693 | 57.614 |
Financing Cash Flow
| -5.223 | -11.482 | 15.284 | -23.332 | -151.372 | -170.886 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| -0.108 | 1.522 | -0.282 | -3.758 | 0 | 0 |
Net Change In Cash
| 30.173 | -65.655 | 16.179 | 87.417 | 72.057 | -64.153 |
Cash At End Of Period
| 205.465 | 175.292 | 240.947 | 224.768 | 137.351 | 65.294 |