Six Flags Entertainment Corporation

NYSE:SIX

32 (USD) • At close July 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 66.76351.5864.74980.12273.31474.802252.203335.585389.857252.88762.905157.76213.907295.95622.811174.179211.797113.79820.43444.60868.55768.62533.05577.49682.68368.27931.001137.385238.757163.54822.58899.76210.828154.78516.34873.884164.777117.24222.385169.31200.962201.211137.312629.208281.444127.8169.384231.427304.763142.12478.738187.061255.398086.717164.83262.126128.83879.412210.33234.32866.26912.66128.388105.41181.8735.57324.29558.63583.3710.42381.534116.379116.64364.18468.807177.459149.341101.457115.089181.65138.25228.74736.64103.63687.57572.753.534123.54776.82271.88542.97865.74488.6257.177138.1170.7142261.4400.6578.9538.5110.684.3169.2164.7190.4473.862.310.1
Short Term Investments 004.616.1356.0823.688000.8510.8330.8010.8770.7440.65500.4850.71800000001.822.7844.0883.9260000000-1.872-1.14900000.0050.02600.0110.03500000000000000000000000000000000000075.4530000000000000000000000000000
Cash and Short Term Investments 66.76351.5864.74980.12273.31474.802252.203335.585389.857252.88762.905157.76213.907295.95622.811174.179211.797113.79820.43444.60868.55768.62533.05577.49684.50371.06335.089137.385238.757163.54822.58899.76210.828154.78516.34873.884164.777117.24222.385169.31200.962201.211137.312629.208281.444127.8169.384231.427304.763142.12478.738187.061255.398086.717164.83262.126128.83879.412210.33234.32866.26912.66128.388105.41181.8735.57324.29558.63583.3710.42381.534116.379116.64364.18468.807177.459149.341101.457115.089181.65138.252104.236.64103.63687.57572.753.534123.54776.82271.88542.97865.74488.6257.177138.1170.7142261.4400.6578.9538.5110.684.3169.2164.7190.4473.862.310.1
Net Receivables 90.87793.07745.46249.40572.29970.47386.46197.722137.575124.84646.4236.6148.547.00371.558108.679199.127180.98693.615116.043171.867139.42258.92772.693109.595109.63655.71669.018112.58102.96359.96263.803107.94391.4345.72958.823110.336101.1242.14851.60994.44580.75641.77229.523133.2463.23420.00318.46150.70648.25328.38620.25556.695024.0219.86248.79944.56625.08420.05756.83852.53125.62826.51273.52684.8334.82440.84390.42481.70550.39251.30897.98265.97727.16122.43862.46857.28525.01537.7585.75386.0947.30140.01992.549100.35652.83735.4796.15787.63548.61140.77179.8574.2238.84529.272.568.218.931.558.646.211.27.51611.34.21.28.46.61.2
Inventory 38.29843.17241.01644.81148.49347.53139.16127.27328.99636.03839.05739.19143.89243.45642.39732.95136.95342.86639.46828.77935.82642.48536.16224.9630.57840.26136.74524.15630.70440.49437.64421.53526.62435.92134.2621.09925.79535.58234.95622.17227.2138.44936.79222.2826.6137.66836.22720.97326.3837.96835.69523.54228.875036.89521.80925.60137.31735.03324.90934.68746.12137.54126.36130.55538.04132.87623.12632.89646.15538.54727.93336.50850.31242.25527.83232.40541.62631.06531.74632.88345.49541.0534.64840.99948.68540.1426.27530.46940.8336.40128.58831.90444.58234.02623.628.136.631.421.724.536.19.25.55.58.85.54.23.55.24.1
Other Current Assets 74.23484.80883.63966.45277.32969.9955.45455.45565.71566.09469.16673.17975.26676.7679.49660.43160.50872.40369.09952.49967.15862.42861.03845.92350.33658.20257.14744.30650.50753.58951.72342.87947.7152.88545.59844.70553.00848.00845.46739.00640.25645.82846.67337.4940.58951.13450.55138.66840.86945.69244.85936.05541.80147,22448.646151,835149,68949.51441.4533.7941.85945.49639.14434.81443.0714.9986.71840.65345.79849.82439.18734.00141.14742.094134.50828.39930.469478.652317.91325.54542.26542.90775.11127.01439.979468.97840.45524.30439.97453.06248.62846.11956.770.45157.3241.5238.8239.1235.228.8237.63.83.64.74.93.41.82.82.6
Total Current Assets 270.172272.637234.866240.79271.435262.796433.279335.585622.143479.86562.905306.74381.565463.175216.262376.24508.385410.053222.616241.929343.408312.96189.182221.072275.012279.162184.697278.791432.548360.594171.917227.977483.61448.052244.848300.924491.901450.022267.532353.858476.55482.771362.276763.474481.883127.8169.384309.529422.718274.037187.678266.913382.7680199.929255.147375.834255.837189.043296.748159.643206.78121.326120.405244.306247.812155.308132.875222.608257.028149.186199.962284.87274.079175.694290.598300.731278.721670.622538.633325.831312.102235.458217.046264.198276.595674.263155.734274.477245.261209.959160.965223.617264.122200.499248.2512.8485.6550.8689690.8643.8138.6101.1194.3189.520512.887.576.918
Non-Current Assets:
Property, Plant & Equipment, Net 1,418.5111,410.3381,397.0481,400.5841,415.6721,435.271,431.8091,437.6811,417.5981,432.7571,439.4451,447.9981,463.6941,484.7721,486.1931,485.1241,492.3121,507.3121,483.4211,253.6821,266.5641,273.8791,259.6411,237.9571,254.5161,266.2291,246.5791,211.2551,214.9951,228.2411,219.8991,198.1541,215.8881,230.3411,222.2691,218.1061,238.861,260.0241,247.8521,231.6831,245.1961,261.9891,258.3721,254.6291,265.5441,284.1341,292.4711,291.8371,308.1121,349.6781,351.0981,365.0851,389.87301,510.2011,478.4321,528.3771,556.731,557.6121,560.4731,610.3731,647.8791,640.1751,641.0681,678.5561,664.3881,655.1951,661.6331,875.8951,898.9841,891.9771,927.5911,940.5352,054.5052,030.9412,020.0382,042.5162,057.3212,070.5842,748.9942,417.6352,452.1522,413.0392,400.0882,378.8462,376.5722,322.2562,335.72,357.9092,347.2332,293.4812,644.5382,234.0832,244.8192,148.3152,449.31,882.11,825.91,651.31,854.71,491.81,466.3565.9450.3360341.3293.4245.3140.2137.1122.6
Goodwill 659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.618659.248659.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248630.248582.80000000000000000000000000000000000000000000000000000000000
Intangible Assets 344.147344.153344.158344.164344.17344.176344.182344.187344.193344.187344.192344.198344.203344.209344.611345.212345.812346.413347.014349.029349.72350.298350.945351.587352.221352.741353.347353.972354.661355.214355.872356.428357.13357.926358.556359.358360.127360.891361.487362.113365.775369.343372.969376.565380.204384.157388.179392.548397.061401.839406.348410.755415.23801,061.1391,060.6251,060.2221,060.0051,058.7041,059.4861,063.4851,064.6471,063.8661,064.3181,064.4341,054.2261,050.7391,050.4811,189.6321,189.0371,189.2431,207.4291,208.1441,234.471,234.3661,234.7161,232.0631,239.4541,240.2861,303.3731,146.5091,147.4031,146.7831,146.7851,149.7931,220.1611,582.7921,213.6661,224.9011,237.1081,258.3271,206.6091,218.7171,230.9511,244.4061,259.61,244.11,255.61,265.91,278.21,311.71,319.674.945.941.341.341.130.812.81313.1
Goodwill and Intangible Assets 1,003.7651,003.7711,003.7761,003.7821,003.7881,003.7941,003.81,003.8051,003.8111,003.8051,003.811,003.8161,003.8211,003.8271,004.2291,004.831,005.431,006.0311,006.6321,008.6471,008.9681,009.546981.193981.835982.469982.989983.595984.22984.909985.462986.12986.676987.378988.174988.804989.606990.375991.139991.735992.361996.023999.5911,003.2171,006.8131,010.4521,014.4051,018.4271,022.7961,027.3091,032.0871,036.5961,041.003998.03801,061.1391,060.6251,060.2221,060.0051,058.7041,059.4861,063.4851,064.6471,063.8661,064.3181,064.4341,054.2261,050.7391,050.4811,189.6321,189.0371,189.2431,207.4291,208.1441,234.471,234.3661,234.7161,232.0631,239.4541,240.2861,303.3731,146.5091,147.4031,146.7831,146.7851,149.7931,220.1611,582.7921,213.6661,224.9011,237.1081,258.3271,206.6091,218.7171,230.9511,244.4061,259.61,244.11,255.61,265.91,278.21,311.71,319.674.945.941.341.341.130.812.81313.1
Long Term Investments 0-166.7393.2254.4465.4422.8293.996-2,589.777-145.098-96.88790.1590.5851.160.677-210.6251.440-171.626-148.72400-96.722-79.7230-184.529-92.739-57.74503.843.5183.1953.0362.7152.9282.6162.4712.1621.9811.6721.8231.5271.3531.0521.21815.91415.64615.520.5130.3080.4651.262.9382.816099.6100.9798.0972.6466.77882.228-15,222-15,295-14,6110-14,656-14,317-13,4660-14,329-13,225-12,9450-15,014-14,838-14,6140-11,713000-94,2310-10,7940-140,446-37,995-41,944000000000000000000000000
Tax Assets 193.175172.849162.973-1.682194.3581.003133.264148.291150.531102.85370.9856.449125.628159.986214.0382.1840175.671150.2170099.11482.4140187.81996.32861.6340198.508147.662112.3625.38690.505113.031102.91319.062137.985148.07122.57623.82122.837116.52799.72726.043222.242220.214220.44113.0260229.531228.04640.675182,920176,21311.7550-110,032.79113.955117,367015,22215,29514,611014,65614,31713,466014,32913,22512,945015,01414,83814,614011,71300094,2312.63810,7940140,44637,99541,944000000000000000000000000
Other Non-Current Assets -168.4920.737-143.69617.905-186.6298.101-122.1162,633.0055.9496.0066.6617.103-110.896-143.50310.45212.72214.57610.62510.74513.0714.49511.61511.28415.81213.00111.71810.61913.406-186.008-135.184-100.1387.211-59.637-84.23-81.0224.75-112.514-122.397-95.7064.2684.198-88.264-70.4494.214-206.586-47.597-91.7510.47745.589-180.894-174.5316.639-182,832.37401.27812.478110,04667.85-117,271.80231.91119.081125.654117.581119.528121.72145.656341.029342.62799.55490.416162.921158.137171.67683.79194.496.87575.415173.122102.8983.716491.532474.606464.291481.239567.197535.012159.141541.042585.025563.223548.811179.227566.213570.482570.424204.5579.5550.2496.6230.6711.5677.348.41416.717.617.815.911.68.88.9
Total Non-Current Assets 2,446.9612,440.9562,423.3262,425.0352,432.6312,450.9972,450.7532,633.0052,432.7912,448.5342,611.062,465.9512,483.4072,505.7592,504.2872,506.32,512.3182,528.0132,502.2912,275.3992,290.0272,297.4322,254.8092,235.6042,253.2762,264.5252,244.6822,208.8812,216.2442,229.6992,221.4382,200.4632,236.8492,250.2442,235.582,233.9952,256.8682,278.8172,268.1292,253.9562,269.7812,291.1962,291.9192,292.9172,307.5662,486.8022,455.1092,338.6492,381.3182,430.8672,442.472,466.342,478.353176,2132,683.9732,652.5052,699.9052,701.1862,718.2922,734.0972,792.9392,838.182,821.6222,824.9142,864.712,864.273,046.9633,054.7413,165.0813,178.4373,244.1413,293.1573,320.3553,372.7663,359.7073,351.6293,349.9943,469.8973,413.764,136.0834,055.6764,076.7994,024.1134,028.1124,095.8364,131.7454,064.1894,090.4084,167.8354,147.5644,100.6194,030.3744,019.0134,046.2523,963.1453,913.43,705.73,631.73,413.83,363.53,5153,463.2689.2510.2418400.2352.3292164.6158.9144.6
Total Assets 2,717.1332,713.5932,658.1922,665.8252,704.0662,713.7932,884.0322,968.593,054.9342,928.3992,673.9652,772.6912,864.9722,968.9342,720.5492,882.543,020.7032,938.0662,724.9072,517.3282,633.4352,610.3922,443.9912,456.6762,528.2882,543.6872,429.3792,487.6722,648.7922,590.2932,393.3552,428.442,720.4592,698.2962,480.4282,534.9192,748.7692,728.8392,535.6612,607.8142,746.3312,773.9672,654.1953,056.3912,789.4492,614.6122,524.4932,648.1782,804.0362,704.9042,630.1482,733.2532,861.121176,2132,883.9022,907.6523,075.7392,957.0232,907.3353,030.8452,952.5823,044.962,942.9482,945.3193,109.0163,112.0823,202.2713,187.6163,387.6893,435.4653,393.3273,493.1193,605.2253,646.8453,535.4013,642.2273,650.7253,748.6184,084.3824,674.7164,381.5074,388.9014,259.5714,245.1584,360.0344,408.344,738.4524,246.1424,442.3124,392.8254,310.5784,191.3394,242.634,310.3744,163.6444,161.64,218.54,117.33,964.64,052.54,205.84,107827.8611.3612.3589.7557.3304.8252.1235.8162.6
Liabilities & Equity:
Current Liabilities:
Account Payables 46.12154.17443.51338.88747.80867.92565.65238.25160.65965.52631.77126.58236.71627.45748.99432.90451.42873.78651.45732.90551.27372.33551.56428.99843.07775.1842.4826.20940.92866.97252.70325.5730.53362.7237.74719.31531.81156.8448.89124.46431.64461.96143.30523.5826.77157.13744.9823.82325.78557.09740.37733.34242.45583,09047.27725.32321.55722.42533.84425.0635.29877.29645.36542.74843.32875.52643.38330.01735.14483.3244.19431.10131.62970.77642.58625.81742.08972.57750.90442.65860.816102.28455.16342.6560.57789.48951.52133.05649.28294.98955.75645.31572.213107.57553.62437.959.784.851.825.341.277.214.623.217.333.415.711.16.413.17.4
Short Term Debt 157.084180.73182.04111.688121.451211.39411.38311.15811.00410.80110.54714.05418.80311.27258.4918.70918.58518.538175.2443-192.925119155-142.014-178.61928.86789.0129.1610.5330.52479.527.5067.4927.48486.3036.3016.2876.2796.2776.2696.2566.2486.2476.2413.41841.2638.27935.29631.67931.89936.22332.95933.22333,642356.142308.749305.448295.488399.432253.979.794169.771132.49718.7159.85810.289264.816114.05953.825199.674207.851113.60116.018173.979171.384147.46216.35549.54154.381326.5588.58148.415175.18220.0724.85158.723158.45724.6275.22579.923102.342.4010.969211.958122.0122.1212.9268.3222.11989.641.823.10.811.31.51.51.11.11.1
Tax Payables 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 147.65176.811152.096128.627126.578171.238185.094177.831224.083310.441245.31205.125198.563182.386149.111144.04197.674235.109178.047146.227192.925226.971182.268142.014178.619195.319156.892123.955147.732174.625130.2497.334115.45148.98598.93971.59891.031128.90985.12560.44376.28129.53291.65352.70359.722106.2264.85838.15648.76486.77354.91325.25138.82180,32753.2419.90436.56162.72738.12517.59427.13970.70143.97923.32921.2865.6232.40611.15923.85263.59631.9777.28925.81779.22133.4979.39221.20167.36924.47819.06822.82871.60837.33115.40921.39660.4734.4915.23729.08469.07152.04400000000000000000000
Other Current Liabilities 153.316149.20592.495116.22140.591121.399116.484-87.66165.915142.937-74.089180.062137.558131.81379.416111.17591.53175.4274.975113.323295.70475.69165.176239.844259.13655.08462.492110.41878.17662.57947.709116.07899.64161.38559.343115.14292.47972.42950.102101.1776.32753.89352.38275.7677.746-220.494-154.818100.65196.15673.06597.280.35578.99253,32350.0144.14852.29345.59698.372121.161122.19757.323101.4589.782109.72974.175112.306106.169115.20856.31998.50289.478112.453.28280.52686.0678.49564.54125.24881.93268.07726.86830.50453.23538.74518.65504.30148.81354.716-3.13419.50850.55343.4442.191120.71781.441.827.980.8108.6104.268.79.5-13.4-13.3-24.1-12.3-6.8-5.1-8.9-6
Total Current Liabilities 550.292615.094513.657434.309484.236639.881444.265177.831522.32595.231245.31452.405428.356380.385385.005339.732410.646476.639531.176368.36398.25566.332505.572297.84345.29429.63393.354315.952308.297371.672362.875272.058283.649343.294320.079231.671253.419321.297239.286216.81222.151313.595236.892181.863204.42841.2638.279221.749228.169305.931269.09205.249235.946333,472553.946423.447437.416448.661603.617442.845229.726452.387368.656217.322227.523301.136496.294291.421263.173486.229426.718272.57217.493448.034370.579294.548200.229326.603405.915512.874221.117451.459353.343174.016186.145416.821800.29154.789187.589335.838285.404143.584188.835469.299349.977159.3374.1465.8406.5357.2196.2264.961.833.822.34420.616.98.818.49.9
Non-Current Liabilities:
Long Term Debt 2,280.072,347.2752,448.4032,445.3352,441.7892,453.6962,811.712,629.5242,804.4732,814.7692,624.3612,810.0732,803.9852,811.7862,401.8562,455.0332,454.0692,467.0962,261.0422,063.5122,062.4672,061.4232,021.6752,021.1782,020.1842,019.191,625.4491,624.4861,652.191,651.4331,497.0051,498.0221,517.1571,518.9271,387.9341,389.2151,390.4971,391.7721,393.0471,394.3341,395.1751,396.4351,397.6941,398.966941.584914.482918.209921.94939.6939.12938.653938.195984.7151,009,186818.965829.526843.905858.4871,912.4772,112.2722,115.1242,118.0882,236.7632,239.0732,241.3152,250.9962,125.2292,126.8882,129.3362,126.1422,127.1782,128.7562,131.492,134.9632,137.0482,125.1212,104.462,147.732,360.9482,359.8442,326.5772,333.2712,303.6222,293.7322,299.9622,272.8632,256.022,222.4422,221.0422,281.5382,262.4982,319.9122,223.2182,216.482,209.0522,202.91,883.21,887.51,864.81,862.72,044.82,045.2400.1216.2216.3216.7216.8149.392.493.193.3
Deferred Revenue Non-Current 0000000-148.29100-70.98500000000173.998142.4500106.851000199.28000140.273000187.197000145.83196.9350000-220.214-220.4410216.33100000000313.311307.875302.382296.89286.186285.905285.623285.342285.06284.779284.497284.216283.934283.653283.371283.09282.808282.527282.245281.96400281.119280.8370280.274279.993279.711279.43279.148278.867278.585278.39278.31200000000000000000000
Deferred Tax Liabilities Non-Current 0172.849162.973184.637194.358152.041133.264148.291150.531102.85370.985101.831125.628159.986214.038247.121223.656175.671150.217173.998142.4599.11482.414106.851187.81996.32861.634199.28198.508147.662112.362140.273242.385183.817145.837187.197265.344218.912154.349145.83196.935126.46382.12765.07222.242220.214220.441220.734216.331229.531228.046237.509182.920118.708120.602122.818116.238117.367121.7115.22215.29514.61114.90114.65614.31713.46613.78414.32913.22512.94514.34515.01414.83814.61414.49111.7130050.65194.231010.79483.021140.44637.99541.944109.926153.74762.50749.93144.919182.03889.80478.554142196.6116.7106.7152210.7147.631.233.542.924.72120.626.115.315.5
Other Non-Current Liabilities 222.06829.07728.47730.7145.5195.47610.502-360.83229.70532.75517.38243.55339.68843.53943.23827.51422.13323.08122.383-144.718-110.97135.51638.074-65.36342.70147.95247.903-150.71253.52356.99658.578-82.12361.25461.9864.445-121.80134.19536.81638.242-105.896-125.68773.84875.20676.39871.139567.61490.88676.18-176.08841.53842.52642.48236.69213,6692,149.7562,118.2512,154.3081,856.26875.917495.46129.44531.68232.83925.6736.06439.76543.59644.89144.15746.13748.36643.59235.78840.45139.94338.84634.374318.164324.34943.38552.095336.10453.38854.70431.55232.47327.01233.49655.14847.92347.71837.93735.25635.83235.22141.84849.950.15446.346.717.14.144.74.64.83.23.43.2
Total Non-Current Liabilities 2,502.1382,549.2012,639.8532,660.6862,641.6662,611.2132,955.4762,268.6922,984.7092,950.3723,141.7432,955.4572,969.3013,015.3112,659.1322,729.6682,699.8582,665.8482,433.6422,266.792,236.3962,196.0532,142.1632,169.5172,250.7042,163.471,734.9861,872.3341,904.2211,856.0911,667.9451,696.4451,820.7961,764.7241,598.2161,641.8081,690.0361,647.51,585.6381,580.0981,663.3581,596.7461,555.0271,540.4341,234.9651,482.0921,409.0951,218.8541,196.1741,210.1891,209.2251,218.1861,204.3251,222,8553,087.4293,068.3793,121.0313,144.3042,413.6363,031.8252,456.6812,451.2512,570.1182,565.2672,577.3772,590.1382,467.072,470.062,472.0382,469.4382,472.1422,470.0642,465.3822,473.062,474.1322,460.7032,432.5112,465.8942,685.2972,734.9992,753.742,669.3752,648.0782,711.452,751.6712,622.7612,604.1242,644.7312,708.5222,670.3582,638.4582,502.7682,440.5122,342.1162,322.8272,386.72,127.82,054.12,021.62,068.72,301.82,239.5448.4253.8263.2246.1242.4174.7121.7111.8112
Total Liabilities 3,052.433,164.2953,153.513,094.9953,125.9023,251.0943,399.7412,968.593,054.9343,545.6033,387.0533,407.8623,397.6572,968.9343,044.1372,882.543,020.7033,142.4872,724.9072,517.3282,634.6462,762.3852,443.9912,456.6762,595.9942,593.12,128.342,487.6722,648.7922,227.7632,393.3552,428.442,720.4592,108.0182,480.4282,534.9191,943.4552,728.8392,535.6612,607.8142,746.3312,773.9672,654.1953,056.3911,439.3931,523.3521,447.3741,440.6031,424.3431,516.121,478.3151,423.4351,440.2711,556,3273,641.3753,491.8263,558.4473,592.9653,017.2533,474.672,686.4072,903.6382,938.7742,782.5892,804.92,891.2742,963.3642,761.4812,735.2112,955.6672,898.862,742.6342,682.8752,921.0942,844.7112,755.2512,632.742,792.4973,091.2123,247.8732,974.8573,120.8343,001.4212,885.4662,937.8163,039.5823,404.4142,799.522,896.1113,006.1962,923.8622,646.3522,629.3472,811.4152,672.8042,5462,501.92,519.92,428.12,425.92,4982,504.4510.2287.6285.5290.1263191.6130.5130.2121.9
Equity:
Preferred Stock 000000000000000000000000000049.2820090.774228.457198.566187.784283.524384.277337.322307.201406.034434.772438.039452.636937.766936.816682.9493.736011.864.4270000000313,311307,8750296,890286,186285,9050285,342285,060284,7790284,216283,934283,6530283,090282,808282,5270281,964281,682281,4010280,837280,556280,2740279,711279,430279,1480000.0120.0120.0120.0120.0120000000000000000.2
Common Stock 2.0882.0862.0822.0792.0792.0752.1562.1542.1492.1472.1342.1262.1242.1192.1162.1162.1132.1082.1062.0992.112.0982.0882.1122.0932.1392.2812.2712.3012.3222.3312.2892.3292.3692.3722.3232.3632.3852.3782.3712.3762.3941.2051.3451.3521.3271.3531.3661.3741.3650.6890.6970.6966852.4582.4582.4582.4442.4442.4432.4442.4412.442.3812.3672.3672.3672.362.362.3582.3562.332.3282.3282.3282.3262.3262.3262.3262.3152.3152.3152.3152.3152.3152.3112.3112.312.3092.3082.0022.0011.9671.9671.9652220000000000000
Retained Earnings -1,939.207-2,034.736-2,055.359-1,985.5-1,998.868-2,114.697-2,088.913-2,023.251-2,021.252-2,178.493-2,249.207-2,153.368-2,067.6-1,951.428-1,815.457-1,709.747-1,628.394-1,738.955-1,749.4-1,611.334-1,595.807-1,714.524-1,723.804-1,529.608-1,566.152-1,589.693-1,270.489-1,237.804-1,100.472-1,084.244-1,062.725-953.225-798.695-822.107-827.755-702.116-558.152-529.354-548.667-438.825-403.337-401.515-383.31115.84922.914-197.123-199.159-20.08897.052-92.537-112.55148.404144.88711,026-2,243.063-2,059.487-1,943.958-2,081.885-1,960.269-1,794.156-1,587.544-1,720.309-1,814.595-1,659.223-1,526.925-1,611.084-1,560.198-1,384.094-1,174.409-1,333.661-1,288.581-1,042.042-897.542-1,087.737-1,093.346-909.134-794.112-844.985-832.669-422.357-337.354-472.033-454.272-338.674-263.011-336.129-324.673-211.006-116.7-259.241-259.862-128.928-34.635-163.463-173.395-53.747-64-88.50.188.6-12.1-32.7-17.2-8.1-35.4-41.1-31.3-22.6-38.8-38.3
Accumulated Other Comprehensive Income/Loss -71.318-72.595-70.694-71.195-73.819-71.932-75.622-81.187-94.295-92.488-94.295-96.504-97.45-99.421-110.423-74.71-75.218-71.635-70.266-71.498-68.506-71.979-68.214-63.881-61.363-61.838-63.943-67.184-67.682-67.25-65.705-66.558-67.247-63.091-63.196-59.629-35.514-33.831-34.033-32.697-30.246-30.709-28.301-29.688-43.122-48.05-43.815-49.912-11.860.469-0.158-4.1920.175-2,837-28.718-33.297-46.723-49.436-58.82-56.45812.90123.3854.39910.61.157-3.137-10.474-9.951-15.035-17.773-17.974-17.857-12.684-15.868-19.789-17.893-24.711-30.14817.84434.667-5.711-9.591-37.242-51.273-64.378-43.285-88.754-88.816-82.782-97.993-82.29-53.988-59.901-44.715-40.985-33-21.8-29.90000000000000
Other Total Stockholders Equity 1,673.141,109.7791,107.2581,104.0511,105.0531,103.5342,086.7572,021.0972,019.1032,176.3462,247.0732,151.2422,065.4761,949.3091,813.3411,707.6311,626.2811,736.8471,747.2941,609.2351,593.6971,712.4261,721.7161,527.4961,564.0591,587.5541,268.2081,235.5331,098.1711,081.9221,060.394950.936796.366819.738825.383699.793555.789526.969546.289436.454400.961399.121382.106-29.12-24.266195.796874.577832.112818.106816.639817.825818.799810,316805,106979,3981,506.1521,394,772-311,818.065-306,382.6671,404.346-295,486.98-284,784.555-284,507.8231,393.622-283,567.953-283,287.775-283,008.7321,767.825-282,450.851-282,171.127-281,896.8731,751.777-281,338.871-281,056.871-280,775.8711,750.766-280,213.259-279,931.284-279,650.3071,747.425-279,089.6-278,808.624-278,526.6511,747.324-277,963.708-277,684.139-277,402.8461,744.1341,743.3741,741.5551,726.8541,725.891,705.841,705.1581,703.2431,700.31,689.41,689.31,6251,626.51,619.21,614.7350.3340.9334.9335335.4144.5144.2144.478.8
Total Shareholders Equity -335.297-995.466-1,016.713-950.565-965.555-1,081.02-1,037.776-2,021.097-995.045-1,160.154-1,236.464-1,158.547-1,076.705-970.782-852.864-716.118-635.187-749.807-765.182-643.093-515.213-665.994-698.175-505.112-573.027-554.734-184.837-186.49-18.4-92.145-73.18624.216161.21135.475124.588223.895348.763303.491273.168373.337404.526407.33424.335896.152893.694634.899636.692763.478916.532730.363705.805863.708956.074813,980-762.573-584.174-482.708-635.942-524.312-443.825-169.179-293.038-410.579-252.62250.646160.371201.963376.14578.065413.797451.928694.208843.231649.852640.322826.065934.244877.909938.1941,362.051,406.651,268.0671,258.151,359.6921,422.2181,368.7581,334.0381,446.6221,546.2011,386.6291,386.7161,544.9871,613.2831,498.9591,490.841,615.61,716.61,597.41,536.51,626.61,707.81,602.6317.6323.7326.8299.6294.3113.2121.6105.640.7
Total Equity 209.467-450.702-495.318-429.17-421.836-537.301-1,037.776-2,021.097-995.045-1,160.154-1,236.464-1,158.547-1,076.705-970.782-852.864-716.118-635.187-749.807-765.182-643.093-515.213-665.994-698.175-505.112-573.027-554.734-184.837-186.49-18.4-92.145-73.18624.216161.21135.475124.588223.895348.763303.491273.168373.337404.526407.33424.335896.152893.694634.899636.692763.478916.532730.363705.805863.708956.074813,980-762.573-584.174-482.708-635.942-524.312-443.825-169.179-293.038-410.579-252.62250.646160.371201.963376.14578.065413.797451.928694.208843.231649.852640.322826.065934.244877.909938.1941,362.051,406.651,268.0671,258.151,359.6921,422.2181,368.7581,334.0381,446.6221,546.2011,386.6291,386.7161,544.9871,613.2831,498.9591,490.841,615.61,716.61,597.41,536.51,626.61,707.81,602.6317.6323.7326.8299.6294.3113.2121.6105.640.7
Total Liabilities & Shareholders Equity 2,717.1332,713.5932,658.1922,665.8252,704.0662,713.7932,884.0322,968.593,054.9342,928.3992,673.9652,772.6912,864.9722,968.9342,720.5492,882.543,020.7032,938.0662,724.9072,517.3282,633.4352,610.3922,443.9912,456.6762,528.2882,543.6872,429.3792,487.6722,648.7922,590.2932,393.3552,428.442,720.4592,698.2962,480.4282,534.9192,748.7692,728.8392,535.6612,607.8142,746.3312,773.9672,654.1953,056.3912,789.4492,614.6122,524.4932,648.1782,804.0362,704.9042,630.1482,733.2532,861.1212,834,7172,883.9022,907.6523,075.7392,957.0232,907.3353,030.8452,952.5823,044.962,942.9482,945.3193,109.0163,112.0823,202.2713,187.6163,387.6893,435.4653,393.3273,493.1193,605.2253,646.8453,535.4013,642.2273,650.7253,748.6184,084.3824,674.7164,381.5074,388.9014,259.5714,245.1584,360.0344,408.344,738.4524,246.1424,442.3124,392.8254,310.5784,191.3394,242.634,310.3744,163.6444,161.64,218.54,117.33,964.64,052.54,205.84,107827.8611.3612.3589.7557.3304.8252.1235.8162.6