Sivers Semiconductors AB (publ)
SSE:SIVE.ST
4.2 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 236.334 | 132.607 | 90.652 | 96.17 | 96.355 | 69.835 | 65.493 | 18.224 | 21.067 | 21.046 | 12.635 | 0.561 | 17.153 | 19.844 | 19.388 |
| Cost of Revenue
| 328.874 | -10.354 | -25.809 | -10.882 | -3.29 | 10.614 | 9.212 | -5.474 | 3.058 | 2.801 | 1.677 | 0.372 | 0 | 4.466 | 6.108 |
| Gross Profit
| -92.54 | 142.961 | 116.461 | 107.052 | 99.645 | 59.221 | 56.281 | 23.698 | 18.009 | 18.245 | 10.958 | 0.189 | 17.153 | 15.377 | 13.28 |
| Gross Profit Ratio
| -0.392 | 1.078 | 1.285 | 1.113 | 1.034 | 0.848 | 0.859 | 1.3 | 0.855 | 0.867 | 0.867 | 0.336 | 1 | 0.775 | 0.685 |
| Reseach & Development Expenses
| 75.722 | 86.588 | 20.072 | 19.456 | 45.943 | 33.04 | 8.071 | 0 | 0.148 | 0 | 2.102 | 1.518 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 99.585 | 119.077 | 62.819 | 79.559 | 56.713 | 40.511 | 18.102 | 13.388 | 10.225 | 8.095 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.671 | 4.279 |
| SG&A
| 266.758 | 99.585 | 119.077 | 62.819 | 79.559 | 56.713 | 40.511 | 18.102 | 13.388 | 10.225 | 8.095 | 19.334 | 0 | 5.671 | 4.279 |
| Other Expenses
| 0 | 228.472 | 138.325 | 129.944 | 98.11 | 104.737 | 67.116 | 31.533 | 19.443 | 18.609 | 15.073 | 0 | 185.808 | 11.246 | 11.713 |
| Operating Expenses
| 75.722 | 328.057 | 257.402 | 192.763 | 177.669 | 161.45 | 107.627 | 49.635 | 32.831 | 28.834 | 23.168 | 20.888 | 185.808 | 16.917 | 15.992 |
| Operating Income
| -168.262 | -185.096 | -140.941 | -85.711 | -78.024 | -102.23 | -51.346 | -25.937 | -14.822 | -10.588 | -12.21 | 0.189 | -168.655 | -1.54 | -2.712 |
| Operating Income Ratio
| -0.712 | -1.396 | -1.555 | -0.891 | -0.81 | -1.464 | -0.784 | -1.423 | -0.704 | -0.503 | -0.966 | 0.336 | -9.832 | -0.078 | -0.14 |
| Total Other Income Expenses Net
| -7.521 | 81.468 | 1.929 | -115.64 | -8.99 | -8.36 | -0.715 | 0.024 | -0.28 | -0.096 | -0.115 | 0.001 | -16.913 | -0.107 | -0.193 |
| Income Before Tax
| -175.783 | -103.628 | -139.012 | -201.351 | -87.014 | -110.589 | -52.061 | -25.913 | -15.102 | -10.685 | -12.325 | 0.189 | -185.568 | -1.647 | -2.905 |
| Income Before Tax Ratio
| -0.744 | -0.781 | -1.533 | -2.094 | -0.903 | -1.584 | -0.795 | -1.422 | -0.717 | -0.508 | -0.975 | 0.337 | -10.818 | -0.083 | -0.15 |
| Income Tax Expense
| -18.399 | -17.244 | -5.308 | -5.569 | -11.353 | -7.617 | -6.444 | -0.042 | -0.042 | -0.042 | -0.049 | -0.134 | 0 | 0.279 | 0 |
| Net Income
| -157.384 | -86.384 | -133.704 | -195.782 | -75.661 | -102.971 | -45.617 | -25.871 | -15.06 | -10.643 | -12.325 | 0.189 | -185.568 | -1.926 | -2.905 |
| Net Income Ratio
| -0.666 | -0.651 | -1.475 | -2.036 | -0.785 | -1.474 | -0.697 | -1.42 | -0.715 | -0.506 | -0.975 | 0.337 | -10.818 | -0.097 | -0.15 |
| EPS
| -0.68 | -0.41 | -0.83 | -1.37 | -0.59 | -0.91 | -0.49 | -0.62 | -0.36 | -0.48 | -0.66 | -0.41 | -17.31 | -0.23 | -0.35 |
| EPS Diluted
| -0.68 | -0.41 | -0.83 | -1.37 | -0.59 | -0.91 | -0.49 | -0.6 | -0.35 | -0.48 | -0.66 | -0.41 | -17.31 | -0.23 | -0.35 |
| EBITDA
| -119.015 | -62.247 | -101.906 | -52.789 | -49.244 | -63.122 | -19.093 | -19.616 | -10.412 | -6.407 | -10.047 | 0.189 | -168.655 | -1.356 | -2.51 |
| EBITDA Ratio
| -0.504 | -0.469 | -1.124 | -0.549 | -0.511 | -0.904 | -0.292 | -1.076 | -0.494 | -0.304 | -0.795 | 0.336 | -9.832 | -0.068 | -0.129 |