SITE Centers Corp.
NYSE:SITC
15.92 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,063.088 | 1,181.292 | 551.285 | 551.968 | 26.56 | 28.041 | 25.034 | 20.254 | 20.883 | 38.533 | 17.188 | 41.807 | 61.924 | 57.945 | 190.833 | 69.742 | 57.224 | 128.486 | 514.258 | 16.08 | 23.727 | 9.421 | 9.611 | 11.087 | 11.446 | 32.067 | 16.56 | 92.611 | 18.268 | 414.074 | 19.715 | 30.43 | 20.658 | 18 | 23.72 | 22.416 | 21.04 | 25.268 | 55.993 | 20.937 | 134.32 | 359.34 | 163.835 | 86.664 | 35.351 | 41.718 | 18.872 | 31.174 | 20.227 | 18.505 | 16.088 | 41.206 | 20.681 | 15.425 | 21.025 | 19.416 | 21.335 | 20.92 | 25.748 | 26.172 | 26.415 | 28.745 | 36.323 | 29.494 | 30.171 | 47.847 | 70.964 | 49.547 | 49.7 | 46.019 | 79.721 | 28.378 | 48.431 | 43.119 | 39.967 | 30.655 | 38.88 | 36.31 | 51.428 | 49.871 | 23.697 | 21.52 | 22.683 | 11.693 | 18.474 | 22.009 | 26.356 | 16.371 | 9.227 | 11.709 | 25.055 | 19.069 | 12.324 | 8.301 | 3.621 | 4.243 | 2.534 | 2.875 | 1.645 | 5.992 | 1 | 2 | 3 | 2.26 | 2 | 2 | 14 | 0.018 | 1 | 15 | 3 | 0.013 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.608 | 46.001 | 53.025 | 46.001 | 0 | 0 | 0 | 0 | 0 | 96.128 | 89.049 | 0 | 112.589 | 162.73 | 170.313 | 176.12 | 189.891 | 204.078 | 228.077 | 0 | 277.776 | 327.309 | 318.181 | 319.315 | 393.338 | 402.291 | -0.011 | 398.41 | 395.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638.111 | 644.318 | 636.731 | 536.335 | 291.685 | 133.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,063.088 | 1,181.292 | 551.285 | 551.968 | 26.56 | 28.041 | 25.034 | 20.254 | 20.883 | 38.533 | 17.188 | 41.807 | 61.924 | 57.945 | 190.833 | 69.742 | 57.224 | 128.486 | 514.258 | 16.08 | 23.727 | 9.421 | 9.611 | 11.087 | 11.446 | 32.067 | 16.56 | 92.611 | 18.268 | 414.074 | 19.715 | 30.43 | 20.658 | 18 | 23.72 | 22.416 | 21.04 | 25.268 | 55.993 | 20.937 | 134.32 | 359.34 | 163.835 | 86.664 | 35.351 | 41.718 | 18.872 | 31.174 | 20.227 | 18.505 | 16.088 | 41.206 | 20.681 | 15.425 | 21.025 | 19.416 | 21.335 | 20.92 | 25.748 | 26.172 | 26.415 | 28.745 | 36.323 | 29.494 | 30.171 | 47.847 | 70.964 | 687.658 | 694.018 | 682.75 | 616.056 | 320.063 | 182.074 | 43.119 | 39.967 | 30.655 | 38.88 | 36.31 | 51.428 | 49.871 | 23.697 | 21.52 | 22.683 | 11.693 | 18.474 | 22.009 | 26.356 | 16.371 | 9.227 | 11.709 | 25.055 | 19.069 | 12.324 | 8.301 | 3.621 | 4.243 | 2.534 | 2.875 | 1.645 | 5.992 | 1 | 2 | 3 | 2.26 | 2 | 2 | 14 | 0.018 | 1 | 15 | 3 | 0.013 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 38.842 | 67.666 | 82.892 | 90.223 | 65.192 | 61.376 | 59.857 | 63.926 | 59.446 | 54.825 | 52.48 | 61.382 | 59.91 | 61.984 | 63.76 | 73.517 | 175.336 | 170.233 | 56.436 | 180.724 | 243.055 | 253.918 | 256.746 | 276.901 | 298.001 | 400.73 | 185.686 | 464.729 | 523.461 | 452.22 | 486.769 | 564.208 | 574.363 | 172.2 | 168.065 | 171.623 | 178.639 | 175.813 | 180.647 | 188.906 | 186.059 | 180.782 | 197.28 | 207.851 | 196.918 | 184.745 | 171.492 | 194.946 | 177.142 | 166.286 | 199.934 | 211.368 | 230.789 | 216.456 | 234.317 | 243.589 | 253.651 | 196.308 | 114.758 | 221.806 | 156.567 | 150.797 | 81.041 | 240.137 | 65.93 | 0 | 0 | 217.911 | 16.778 | 17.328 | 18.439 | 170.322 | 24.25 | 24.005 | 24.345 | 137.46 | 17.245 | 17.056 | 17.89 | 102.666 | 17.176 | 18.133 | 9.873 | 88.25 | 10.985 | 12.775 | 11.855 | 71.736 | 11.933 | 11.76 | 27.716 | 56.915 | 6.967 | 10.26 | 6.057 | 49.414 | 2.214 | 2.563 | 5.866 | 44.852 | 0 | 0 | 0 | 73.03 | 0 | 0 | 0 | 20.363 | 0 | 0 | 0 | 11.439 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 |
Inventory
| 13.764 | 10.655 | 15.701 | 7.961 | 0 | 0 | 0 | 0 | -12.834 | 0 | -17.571 | -11.518 | -13.954 | 0 | -18.255 | -11.183 | -11.269 | -12.719 | 0 | -10.191 | -10.701 | -10.833 | -14.376 | -9.756 | -12.131 | -17.017 | -31.281 | -15.882 | -24.636 | -31.182 | -38.934 | -32.807 | -41.573 | -39.297 | 10.515 | 10.104 | -30.324 | -27.607 | -32.898 | -22.48 | -31.282 | -25.505 | -31.913 | -22.852 | -51.345 | -32.886 | -35.412 | -23.049 | 0 | 0 | 0 | 0 | 4.006 | 0 | 0 | 0 | -134.066 | 0 | -25.748 | 0 | -26.415 | -76.106 | 0 | 138.405 | 0 | 0 | 0 | -170.321 | -327.054 | -323.619 | -312.505 | -94.045 | -222.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21.038 | 4.286 | 5.433 | 17.063 | 0 | 0 | 0 | 0 | 15.953 | 14.51 | 19.597 | 12.963 | 17.368 | 15.937 | 21.123 | 15.855 | 11.558 | 12.917 | 14.724 | 13.244 | 12.997 | 12.577 | 16.438 | 12.319 | 13.958 | 91.747 | 80.538 | 17.995 | 26.462 | 92.644 | 85.521 | 41.602 | 54.269 | 48.497 | 398.41 | 395.156 | 72.244 | 39.024 | 41.05 | 33.855 | 39.532 | 57.13 | 62.05 | 56.328 | 77.198 | 56.41 | 57.91 | 46.707 | 26.46 | 23.791 | 23.127 | 30.983 | 138.18 | 4.068 | 4.148 | 49.273 | 14.383 | 35.474 | 339.18 | 128.835 | 420.647 | 135.984 | 133.988 | 128.79 | 0 | 0 | 0 | 170.321 | 327.054 | 323.619 | 312.505 | 94.045 | 222.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,136.732 | 1,263.899 | 655.311 | 667.215 | 128.453 | 89.969 | 85.316 | 85.14 | 83.448 | 107.868 | 71.694 | 104.634 | 125.248 | 135.866 | 257.461 | 147.931 | 232.849 | 298.917 | 585.418 | 199.857 | 269.078 | 265.083 | 268.419 | 290.551 | 311.274 | 507.527 | 251.503 | 559.453 | 543.555 | 927.756 | 553.071 | 603.433 | 607.717 | 199.4 | 600.71 | 599.299 | 241.599 | 212.498 | 244.792 | 221.218 | 328.629 | 571.747 | 391.252 | 327.991 | 258.122 | 249.987 | 212.862 | 249.778 | 223.829 | 208.582 | 239.149 | 283.557 | 393.656 | 235.949 | 259.49 | 312.278 | 155.303 | 252.702 | 453.938 | 376.813 | 577.214 | 239.42 | 251.352 | 536.826 | 96.101 | 47.847 | 70.964 | 905.569 | 710.796 | 700.078 | 634.495 | 490.385 | 206.324 | 67.124 | 64.312 | 168.115 | 56.125 | 53.366 | 69.318 | 152.537 | 40.873 | 39.653 | 32.556 | 99.943 | 29.459 | 34.784 | 38.211 | 88.107 | 21.16 | 23.469 | 52.771 | 75.984 | 19.291 | 18.561 | 9.678 | 53.657 | 4.748 | 5.438 | 7.511 | 50.844 | 1 | 2 | 3 | 75.29 | 2 | 2 | 14 | 20.381 | 1 | 15 | 3 | 11.451 | 1 | 5 | 0 | 7 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.086 | 16.35 | 17.107 | 17.373 | 0 | 17.629 | 17.914 | 18.197 | 17.795 | 18.187 | 18.62 | 19.047 | 19.469 | 19.618 | 20.047 | 20.604 | 21.024 | 21.588 | 22.013 | 21.792 | 21.628 | 21.961 | 21.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,961.667 | 6,678.727 | 6,693.849 | 6,719.063 | 6,832.912 | 6,880.181 | 6,994.378 | 6,959.127 | 7,013.539 | 7,230.638 | 6,191.091 | 7,490.403 | 8,440.981 | 8,568.459 | 7,836.919 | 7,897.732 | 9,183.712 | 8,317.57 | 8,000.096 | 7,960.623 | 7,828.899 | 7,882.405 | 9,543.243 | 6,580.869 | 6,573.061 | 6,539.831 | 6,553.097 | 6,336.514 | 6,291.182 | 5,982.576 | 5,989.218 | 5,035.193 | 5,386.951 | 5,354.925 | 3,510.717 | 3,426.698 | 3,403.399 | 3,434.25 | 3,471.482 | 2,395.264 | 2,412.049 | 2,221.897 | 2,213.314 | 2,141.956 | 2,144.45 | 2,146.1 | 1,870.453 | 1,864.563 | 1,843.989 | 1,857.327 | 1,786.025 | 1,818.362 | 1,769.4 | 1,736 | 1,721.6 | 1,693.666 | 1,666 | 1,341.3 | 1,265.7 | 1,154.005 | 1,078.6 | 999.1 | 977.8 | 849.608 | 824.7 | 756.6 | 743 | 728.3 | 686.9 | 652.9 | 639.5 | 586.8 | 511.2 | 0 | 0 | 374 | 0 | 273.6 | 229 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 17.914 | 18.197 | 17.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 77.022 | 76.073 | 61.908 | 68.99 | 92.127 | 81.353 | 83.537 | 87.748 | 98.553 | 104.11 | 120.388 | 113.106 | 97.474 | 81.453 | 104.127 | 111.022 | 67.766 | 71.74 | 54.025 | 79.813 | 77.614 | 84.093 | 88.719 | 77.419 | 88.752 | 149.896 | 167.834 | 182.407 | 199.486 | 216.602 | 236.372 | 241.598 | 265.632 | 271.482 | 295.75 | 311.048 | 323.146 | 353.169 | 364.368 | 389.216 | 428.101 | 377.126 | 377.869 | 409.613 | 181.843 | 142.02 | 131.85 | 129.28 | 109.484 | 65.5 | 0 | 0 | 0 | 29.116 | 0 | 0 | 0 | 21.556 | 0 | 0 | 0 | 29.936 | 0 | 0 | 0 | 0 | 0 | 53.303 | 46.518 | 42.442 | 73.523 | 14.454 | 15.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 77.022 | 76.073 | 61.908 | 68.99 | 92.127 | 81.353 | 101.451 | 105.945 | 116.348 | 104.11 | 120.388 | 113.106 | 97.474 | 81.453 | 104.127 | 111.022 | 67.766 | 71.74 | 54.025 | 79.813 | 77.614 | 84.093 | 88.719 | 77.419 | 88.752 | 149.896 | 167.834 | 182.407 | 199.486 | 216.602 | 236.372 | 241.598 | 265.632 | 271.482 | 295.75 | 311.048 | 323.146 | 353.169 | 364.368 | 389.216 | 428.101 | 377.126 | 377.869 | 409.613 | 181.843 | 142.02 | 131.85 | 129.28 | 109.484 | 65.5 | 0 | 0 | 0 | 29.116 | 0 | 0 | 0 | 21.556 | 0 | 0 | 0 | 29.936 | 0 | 0 | 0 | 0 | 0 | 53.303 | 46.518 | 42.442 | 73.523 | 14.454 | 15.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 32.179 | 32.576 | 38.607 | 39.372 | 40.83 | 40.556 | 45.577 | 44.608 | 46.001 | 53.025 | 57.047 | 64.626 | 262.805 | 265.167 | 266.017 | 267.332 | 269.889 | 274.537 | 369.088 | 372.011 | 374.817 | 394.327 | 350.672 | 363.717 | 310.261 | 93.027 | 333.659 | 106.037 | 107.643 | 117.304 | 76.047 | 60.793 | 58.318 | 465.4 | 68.422 | 72.576 | 393.52 | 399.218 | 410.34 | 414.848 | 161.737 | 199.38 | 441.265 | 448.008 | 631.983 | 597.182 | 617.01 | 613.017 | 586.027 | 562.413 | 363.706 | 353.907 | 376.613 | 415.584 | 402.875 | 417.223 | 417.75 | 415.829 | 409.639 | 420.541 | 521.161 | 560.112 | 587.543 | 583.767 | 709.974 | 689.313 | 646.627 | 638.111 | 644.318 | 636.731 | 536.335 | 297.009 | 152.769 | 245.871 | 247.944 | 275.136 | 295.022 | 441.291 | 291.468 | 288.02 | 256.343 | 260.182 | 245.905 | 260.143 | 325.825 | 317.385 | 301.998 | 258.61 | 253.366 | 266.02 | 262.973 | 255.565 | 275.973 | 282.452 | 398.575 | 395.955 | 425.537 | 424.616 | 425.68 | 436.41 | 0 | 0 | 0 | 346.967 | 0 | 0 | 0 | 208.416 | 0 | 0 | 0 | 106.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 3,801.079 | 0 | 0 | 0 | 0 | 0 | 0 | 3,526.914 | 3,549.468 | 3,500.903 | 3,541.727 | 3,333.059 | 3,359.481 | 3,411.208 | 3,398.872 | 3,333.192 | 3,358.722 | 3,363.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109.484 | -65.5 | 0 | 0 | 0 | -29.116 | 0 | 0 | 0 | -21.556 | 0 | 0 | 0 | -983.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,865.079 | 2,656.667 | 3,119.645 | 3,268.401 | 3,763.712 | 30.415 | 3,802.927 | 3,791.127 | 3,933.379 | 3,920.228 | 3,783.732 | 3,665.638 | 20.383 | 1.886 | 26.825 | 19.668 | 20.275 | 22.268 | 3.329 | 21.277 | 23.532 | 18.556 | 22.791 | 3,474.644 | 3,909.805 | 5,953.939 | 6,157.45 | 6,322.176 | 6,790.013 | 7,008.376 | 7,227.476 | 7,291.694 | 7,789.349 | 7,885.318 | 7,970.745 | 8,114.165 | 8,197.214 | 8,260.702 | 8,191.61 | 8,516.613 | 8,707.224 | 8,533.568 | 8,353.8 | 8,507.461 | 7,273.195 | 7,143.53 | 7,100.1 | 7,063.762 | 178.085 | 134.226 | 115.067 | 112.898 | 0 | 135.15 | 124.787 | 79.462 | 290.487 | 152.774 | -409.639 | 138.849 | -521.161 | 237.752 | 279.501 | 0 | -599.43 | 266.87 | 507.02 | 437.779 | 393.532 | 386.966 | 410.665 | 287.421 | 276.051 | 273.349 | 252.347 | 251.327 | 254.148 | 258.304 | 256.538 | 260.334 | 230.496 | 219.529 | 164.793 | 254.31 | 188.969 | 157.237 | 146.344 | 122.978 | 109.706 | 104.25 | 120.672 | 99.686 | 88.165 | 90.099 | 72.498 | 71.503 | 68.427 | 66.694 | 63.313 | 66.088 | 498 | 483.6 | 480.9 | 85.891 | 320.7 | 226.3 | 217.6 | 29.497 | 152.2 | 159.9 | 135.5 | 18.723 | 121.1 | 117.7 | -743 | 101.8 | -686.9 | -652.9 | -639.5 | 24.3 | -511.2 | 0 | 0 | 21.9 | 0 | -273.6 | -229 |
Total Non-Current Assets
| 1,990.366 | 2,781.666 | 3,237.267 | 3,394.136 | 3,896.669 | 3,971.032 | 3,967.869 | 3,959.877 | 4,113.523 | 4,095.55 | 3,979.787 | 3,862.417 | 3,927.045 | 3,917.592 | 3,917.919 | 3,960.353 | 3,712.013 | 3,749.614 | 3,859.663 | 3,893.765 | 3,830.783 | 3,877.659 | 3,847.604 | 3,915.78 | 4,308.818 | 6,196.862 | 6,658.943 | 6,610.62 | 7,097.142 | 7,342.282 | 7,539.895 | 7,594.085 | 8,113.299 | 8,622.2 | 8,334.917 | 8,497.789 | 8,913.88 | 9,013.089 | 8,966.318 | 9,320.677 | 9,297.062 | 9,110.074 | 9,172.934 | 9,365.082 | 8,087.021 | 7,882.732 | 7,848.96 | 7,806.059 | 7,725.779 | 7,375.366 | 7,172.622 | 7,185.868 | 7,209.525 | 7,430.915 | 7,522.04 | 7,455.812 | 7,721.776 | 7,799.241 | 6,191.091 | 8,049.793 | 8,440.981 | 8,412.57 | 8,703.963 | 8,481.499 | 9,294.256 | 9,273.753 | 9,153.743 | 9,089.816 | 8,913.267 | 8,948.544 | 10,563.766 | 7,179.753 | 7,017.508 | 7,059.051 | 7,053.388 | 6,862.977 | 6,840.352 | 6,682.171 | 6,537.224 | 5,583.547 | 5,873.79 | 5,834.636 | 3,921.415 | 3,941.151 | 3,918.193 | 3,908.872 | 3,919.824 | 2,776.852 | 2,775.121 | 2,592.167 | 2,596.959 | 2,497.207 | 2,508.588 | 2,518.651 | 2,341.526 | 2,332.021 | 2,337.953 | 2,348.637 | 2,275.018 | 2,320.86 | 2,267.4 | 2,219.6 | 2,202.5 | 2,126.524 | 1,986.7 | 1,567.6 | 1,483.3 | 1,391.918 | 1,230.8 | 1,159 | 1,113.3 | 975.126 | 945.8 | 874.3 | 0 | 830.1 | 0 | 0 | 0 | 611.1 | 0 | 0 | 0 | 395.9 | 0 | 0 | 0 |
Total Assets
| 3,127.098 | 4,045.565 | 3,892.578 | 4,061.351 | 4,025.122 | 4,061.001 | 4,053.185 | 4,045.017 | 4,196.971 | 4,203.418 | 4,051.481 | 3,967.051 | 4,052.293 | 4,053.458 | 4,175.38 | 4,108.284 | 3,944.862 | 4,048.531 | 4,445.081 | 4,093.622 | 4,099.861 | 4,142.742 | 4,116.023 | 4,206.331 | 4,620.092 | 6,704.389 | 6,910.446 | 7,170.073 | 7,640.697 | 8,270.038 | 8,092.966 | 8,197.518 | 8,721.016 | 8,821.6 | 8,935.627 | 9,097.088 | 9,155.479 | 9,225.587 | 9,211.11 | 9,541.895 | 9,625.691 | 9,681.821 | 9,564.186 | 9,693.073 | 8,345.143 | 8,132.719 | 8,061.822 | 8,055.837 | 7,949.608 | 7,583.948 | 7,411.771 | 7,469.425 | 7,603.181 | 7,666.864 | 7,781.53 | 7,768.09 | 7,877.079 | 8,051.943 | 6,645.029 | 8,426.606 | 9,018.195 | 9,185.857 | 8,955.315 | 9,018.325 | 9,294.256 | 9,273.753 | 9,153.743 | 9,089.816 | 8,913.267 | 8,948.544 | 10,563.766 | 7,179.753 | 7,017.508 | 7,059.051 | 7,053.388 | 6,862.977 | 6,840.352 | 6,682.171 | 6,537.224 | 5,583.547 | 5,873.79 | 5,834.636 | 3,921.415 | 3,941.151 | 3,918.193 | 3,908.872 | 3,919.824 | 2,776.852 | 2,775.121 | 2,592.167 | 2,596.959 | 2,497.207 | 2,508.588 | 2,518.651 | 2,341.526 | 2,332.021 | 2,337.953 | 2,348.637 | 2,275.018 | 2,320.86 | 2,267.4 | 2,219.6 | 2,202.5 | 2,126.524 | 1,986.7 | 1,567.6 | 1,483.3 | 1,391.918 | 1,230.8 | 1,159 | 1,113.3 | 975.126 | 945.8 | 874.3 | 869.3 | 830.1 | 710.1 | 679.1 | 666.8 | 611.1 | 534.2 | 493 | 459 | 395.9 | 352.2 | 291.8 | 246.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 171.541 | 167.665 | 173.242 | 195.727 | 0 | 210.927 | 195.825 | 214.985 | 226.952 | 215.141 | 206.34 | 218.779 | 213.018 | 209.757 | 195.05 | 215.109 | 203.035 | 196.745 | 186.845 | 220.811 | 214.43 | 211.975 | 194.257 | 203.662 | 214.693 | 343.612 | 317.916 | 344.774 | 355.731 | 368.412 | 369.391 | 382.293 | 398.829 | 398.9 | 389.991 | 425.478 | 425.507 | 450.07 | 402.978 | 448.192 | 459.787 | 442.767 | 408.017 | 415.413 | 346.933 | 310.048 | 290.33 | 326.024 | 262.726 | 226.183 | 211.308 | 257.821 | 147.81 | 137.532 | 119.775 | 127.715 | 154.839 | 134.332 | 110.895 | 130.404 | 158.677 | 143.298 | 138.55 | 169.014 | 168.67 | 158.876 | 135.588 | 55.778 | 79.63 | 63.874 | 68.617 | 63.512 | 79.856 | 116.651 | 115.718 | 45.387 | 128.544 | 117.758 | 107.85 | 41.167 | 103.621 | 96.683 | 73.252 | 98.046 | 95.134 | 82.555 | 80.919 | 68.438 | 71.949 | 48.678 | 51.227 | 55.56 | 60.17 | 56.331 | 50.62 | 53.818 | 59.494 | 48.248 | 55.034 | 49.86 | 0 | 0 | 0 | 50.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0.684 | 135 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 175 | 285 | 645 | 5 | 0 | 75 | 40 | 100 | 105 | 45 | 120 | 0 | 60 | 0 | 90 | 0 | 310 | 265 | 350 | 210 | 395 | 241.474 | 6.327 | 29.009 | 23.457 | 28.623 | 28.318 | 29.133 | 42.869 | 34.662 | 190.468 | 147.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,326.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -0.684 | 0 | -210.927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -215.109 | -203.035 | -196.745 | 0 | -220.811 | 0 | -211.975 | -194.257 | -203.662 | -214.693 | -343.612 | 0 | 0 | -355.731 | 0 | -369.391 | 0 | -398.829 | 0.022 | -389.991 | -425.478 | -425.507 | -450.07 | -402.978 | -448.192 | -459.787 | -442.767 | -408.017 | -415.413 | -346.933 | -310.048 | -290.33 | -326.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.789 | 30.17 | 30.161 | 63.122 | 30.1 | 30.083 | -165.744 | -184.596 | -196.424 | 30.695 | -175.646 | -190.536 | -184.767 | 28.248 | -166.787 | -120.156 | -169.867 | -279.867 | -600.953 | 39.036 | -169.787 | -30.359 | 4.636 | -54.738 | -59.594 | 33.69 | -41.313 | -266.225 | 18.419 | -291.668 | -14.598 | -307.048 | -234.842 | -189.922 | -274.958 | -141.396 | -326.941 | -173.59 | 61.538 | 32.459 | 37.866 | 32.679 | 33.994 | 25.974 | 6.957 | 15.309 | -140.655 | -103.695 | 43.238 | 40.852 | -171.039 | 29.128 | -124.225 | -119.498 | 104.097 | 203.688 | 157.129 | 91.173 | 159.327 | 10.985 | 173.587 | 175.044 | 32.842 | 119.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 187 | 193 | 0 | 172 | 48 | 47 | 54 | 54 | 51 | 52 | 28 | 24 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 174.33 | 197.835 | 203.403 | 259.533 | 165.1 | 205.083 | 30.081 | 30.389 | 30.528 | 245.836 | 30.694 | 28.243 | 28.251 | 238.005 | 28.263 | 14.844 | 5.133 | 5.133 | 230.892 | 44.036 | 44.643 | 44.641 | 44.636 | 45.262 | 45.406 | 78.69 | 396.603 | 78.549 | 78.419 | 76.744 | 75.402 | 75.245 | 75.158 | 474 | 75.042 | 68.604 | 68.059 | 67.884 | 67.865 | 61.468 | 61.323 | 61.302 | 62.312 | 55.107 | 49.826 | 49.971 | 49.813 | 44.21 | 305.964 | 267.035 | 40.269 | 286.949 | 23.585 | 18.034 | 223.872 | 331.403 | 311.968 | 225.505 | 270.222 | 141.389 | 332.264 | 318.342 | 171.392 | 288.146 | 168.67 | 158.876 | 135.588 | 55.778 | 79.63 | 63.874 | 68.617 | 63.512 | 79.856 | 2,443.545 | 115.718 | 45.387 | 128.544 | 117.758 | 107.85 | 41.167 | 103.621 | 96.683 | 73.252 | 98.046 | 95.134 | 131.647 | 80.919 | 68.438 | 71.949 | 48.678 | 51.227 | 55.56 | 60.17 | 56.331 | 50.62 | 53.818 | 59.494 | 48.248 | 55.034 | 49.86 | 196 | 187 | 193 | 131.48 | 172 | 48 | 47 | 54 | 54 | 51 | 52 | 28 | 24 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 300.842 | 1,513.631 | 1,565.231 | 1,626.275 | 1,691.362 | 1,715.45 | 1,782.268 | 1,707.021 | 1,822.056 | 1,866.904 | 1,758.329 | 1,677.377 | 1,792.557 | 1,798.422 | 1,780.463 | 1,933.508 | 1,776.982 | 1,886.849 | 2,246.711 | 1,847.297 | 1,833.283 | 1,858.875 | 1,824.164 | 1,884.405 | 2,385.002 | 3,589.749 | 3,741.52 | 3,849.312 | 4,017.531 | 4,566.666 | 4,520.926 | 4,493.968 | 4,966.379 | 4,938.8 | 5,031.673 | 5,139.537 | 5,223.577 | 5,260.164 | 5,247.085 | 5,234.707 | 5,236.044 | 5,328.938 | 5,243.916 | 5,294.674 | 4,596.057 | 4,444.424 | 4,354.092 | 4,319.143 | 4,307.688 | 4,095.785 | 4,136.917 | 4,104.584 | 4,225.721 | 4,214.151 | 4,270.009 | 4,302 | 4,395.302 | 4,638.051 | 4,151.864 | 5,178.663 | 5,619.195 | 5,768.969 | 5,750.62 | 5,917.364 | 3,319.435 | 3,319.225 | 3,322.431 | 5,591.014 | 5,204.146 | 5,119.036 | 6,132.855 | 4,248.812 | 4,078.284 | 4,076.207 | 4,073.746 | 3,891.001 | 3,837.234 | 3,754.484 | 3,602.671 | 2,718.69 | 3,280.254 | 3,235.114 | 2,082.855 | 2,083.131 | 2,118.776 | 2,122.652 | 2,167.409 | 1,498.798 | 1,500.386 | 1,336.909 | 1,189.806 | 1,308.301 | 1,386.137 | 1,402.144 | 1,247.2 | 1,227.575 | 1,226.491 | 1,156.578 | 1,138.689 | 1,152.051 | 1,081.9 | 1,110.6 | 1,080.8 | 1,000.481 | 975.2 | 824.6 | 768.1 | 668.521 | 523.6 | 477.1 | 477.4 | 478.432 | 449.4 | 366.5 | 359 | 405.7 | 415.2 | 391.4 | 362.7 | 394.4 | 314.5 | 125.5 | 247.9 | 184.5 | 253.2 | 191.3 | 147 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 121.943 | 115.77 | 195.825 | 214.985 | 226.952 | 0 | 206.34 | 218.779 | 213.018 | 0 | 195.05 | 215.109 | 203.035 | 196.745 | 0 | 220.811 | 214.43 | 211.975 | 194.257 | 203.662 | 214.693 | 343.612 | 0 | 344.774 | 355.731 | 368.412 | 369.391 | 382.293 | 398.829 | 0 | 389.991 | 425.478 | 425.507 | 450.07 | 402.978 | 448.192 | 459.787 | 442.767 | 408.017 | 415.413 | 346.933 | 310.048 | 290.33 | 326.024 | 0 | 0 | 211.308 | 0 | 249.557 | 221.029 | 0 | 0 | 0.627 | 60.047 | 0 | 154.218 | 0 | -203.64 | 100.727 | 0 | 3,115.521 | 3,014.492 | 2,872.554 | 371.096 | 385.141 | 349.004 | 849.616 | 312.825 | 308.577 | 276.867 | 276.409 | 270.246 | 284.22 | 280.13 | 276.802 | 254.603 | 248.554 | 234.061 | 172.057 | 196.512 | 183.717 | 166.844 | 163.003 | 117.448 | 320.82 | 298.22 | 301.573 | 104.491 | 307.225 | 299.035 | 290.272 | 84.894 | 295.685 | 287.676 | 192.769 | 99.879 | 85.3 | 77 | 82.6 | 114.124 | 74.3 | 41.5 | 43.4 | 37.24 | 38.1 | 34.7 | 35.6 | 26.742 | 24.1 | 32.3 | 31.6 | 20.2 | 28.2 | 18 | 28 | 13.2 | 14 | 174.8 | 16.2 | 14.3 | 13.2 | 13.1 | 10.4 |
Total Non-Current Liabilities
| 300.842 | 1,513.631 | 1,565.231 | 1,626.275 | 1,813.305 | 1,831.22 | 1,978.093 | 1,922.006 | 2,049.008 | 1,866.904 | 1,964.669 | 1,896.156 | 2,005.575 | 1,798.422 | 1,975.513 | 2,148.617 | 1,980.017 | 2,083.594 | 2,246.711 | 2,068.108 | 2,047.713 | 2,070.85 | 2,018.421 | 2,088.067 | 2,599.695 | 3,933.361 | 3,741.52 | 4,194.086 | 4,373.262 | 4,935.078 | 4,890.317 | 4,876.261 | 5,365.208 | 4,938.8 | 5,421.664 | 5,565.015 | 5,649.084 | 5,710.234 | 5,650.063 | 5,682.899 | 5,695.831 | 5,771.705 | 5,651.933 | 5,710.087 | 4,942.99 | 4,754.472 | 4,644.422 | 4,645.167 | 4,307.688 | 4,095.785 | 4,348.225 | 4,104.584 | 4,475.278 | 4,435.18 | 4,270.009 | 4,302 | 4,395.929 | 4,698.098 | 4,151.864 | 5,332.881 | 5,619.195 | 5,565.329 | 5,851.347 | 5,917.364 | 6,434.956 | 6,333.717 | 6,194.985 | 5,962.11 | 5,589.287 | 5,468.04 | 6,982.471 | 4,561.637 | 4,386.861 | 4,353.074 | 4,350.155 | 4,161.247 | 4,121.454 | 4,034.614 | 3,879.473 | 2,973.293 | 3,528.808 | 3,469.175 | 2,254.912 | 2,279.643 | 2,302.493 | 2,289.496 | 2,330.412 | 1,616.246 | 1,821.206 | 1,635.129 | 1,491.379 | 1,412.792 | 1,693.362 | 1,701.179 | 1,537.472 | 1,312.469 | 1,522.176 | 1,444.254 | 1,331.458 | 1,251.93 | 1,167.2 | 1,187.6 | 1,163.4 | 1,114.605 | 1,049.5 | 866.1 | 811.5 | 705.761 | 561.7 | 511.8 | 513 | 505.175 | 473.5 | 398.8 | 390.6 | 425.9 | 443.4 | 409.4 | 390.7 | 407.6 | 328.5 | 300.3 | 264.1 | 198.8 | 266.4 | 204.4 | 157.4 |
Total Liabilities
| 475.172 | 1,711.466 | 1,768.634 | 1,885.808 | 1,978.405 | 2,036.303 | 2,008.174 | 1,952.395 | 2,079.536 | 2,112.74 | 1,995.363 | 1,924.399 | 2,033.826 | 2,036.427 | 2,003.776 | 2,163.461 | 1,985.15 | 2,088.727 | 2,477.603 | 2,112.144 | 2,092.356 | 2,115.491 | 2,063.057 | 2,133.329 | 2,645.101 | 4,012.051 | 4,138.123 | 4,272.635 | 4,451.681 | 5,011.822 | 4,965.719 | 4,951.506 | 5,440.366 | 5,412.8 | 5,496.706 | 5,633.619 | 5,717.143 | 5,778.118 | 5,717.928 | 5,744.367 | 5,757.154 | 5,833.007 | 5,714.245 | 5,765.194 | 4,992.816 | 4,804.443 | 4,694.235 | 4,689.377 | 4,613.652 | 4,362.82 | 4,388.494 | 4,391.533 | 4,498.863 | 4,453.214 | 4,493.881 | 4,633.403 | 4,707.897 | 4,923.603 | 4,422.086 | 5,474.27 | 5,951.459 | 6,095.041 | 6,022.739 | 6,205.51 | 6,296.391 | 6,333.717 | 6,194.985 | 5,962.11 | 5,589.287 | 5,468.04 | 6,982.471 | 4,561.637 | 4,386.861 | 4,353.074 | 4,350.155 | 4,161.247 | 4,121.454 | 4,034.614 | 3,879.473 | 2,973.293 | 3,528.808 | 3,469.175 | 2,254.912 | 2,279.643 | 2,302.493 | 2,289.496 | 2,330.412 | 1,616.246 | 1,821.206 | 1,635.129 | 1,491.379 | 1,412.792 | 1,693.362 | 1,701.179 | 1,537.472 | 1,312.469 | 1,522.176 | 1,444.254 | 1,331.458 | 1,251.93 | 1,167.2 | 1,187.6 | 1,163.4 | 1,114.605 | 1,049.5 | 866.1 | 811.5 | 705.761 | 561.7 | 511.8 | 513 | 505.175 | 473.5 | 398.8 | 390.6 | 425.9 | 443.4 | 409.4 | 390.7 | 407.6 | 328.5 | 300.3 | 264.1 | 198.8 | 266.4 | 204.4 | 157.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 175 | 325 | 325 | 325 | 325 | 325 | 325 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 525 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 405 | 405 | 405 | 405 | 405 | 405 | 405 | 375 | 375 | 375 | 375 | 375 | 555 | 555 | 555 | 555 | 555 | 555 | 385 | 555 | 555 | 555 | 0 | 555 | 0 | 555 | 555 | 555 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 705 | 535 | 535 | 330 | 534 | 534 | 304 | 304 | 304 | 453.75 | 303.75 | 303.75 | 0 | 0 | 303.75 | 303.75 | 303.75 | 0 | 303.75 | 0 | 0 | 0 | 303.75 | 0 | 0 | 0 | 149.75 | 0 | 0 | 0 | 149.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.247 | 21.437 | 21.437 | 21.437 | 21.437 | 21.437 | 21.437 | 21.437 | 21.437 | 21.437 | 21.417 | 21.129 | 21.11 | 21.104 | 21.102 | 19.4 | 19.4 | 19.4 | 19.399 | 19.382 | 18.472 | 18.472 | 18.472 | 18.471 | 18.467 | 18.465 | 36.934 | 36.851 | 36.782 | 36.715 | 36.667 | 36.63 | 36.594 | 36.6 | 36.537 | 36.529 | 36.223 | 36.117 | 36.108 | 36.071 | 36.034 | 35.964 | 35.947 | 35.938 | 32.422 | 32.006 | 31.747 | 31.524 | 30.974 | 30.135 | 27.756 | 27.711 | 27.708 | 27.671 | 26.714 | 25.627 | 25.616 | 25.012 | 25.009 | 20.174 | 19.665 | 15.385 | 12.948 | 12.864 | 12.68 | 12.68 | 12.679 | 12.679 | 12.679 | 12.679 | 12.679 | 10.974 | 10.974 | 10.97 | 10.968 | 10.895 | 10.886 | 10.872 | 10.862 | 10.852 | 10.915 | 10.929 | 9.396 | 9.379 | 9.373 | 9.301 | 9.163 | 7.325 | 7.156 | 7.155 | 7.101 | 6.609 | 6.194 | 6.178 | 6.159 | 6.148 | 6.148 | 6.146 | 6.146 | 6.136 | 6.1 | 0 | 0 | 6.129 | 0 | 0 | 0 | 2.769 | 0 | 0 | 0 | 2.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -3,460.21 | -3,780.374 | -3,988.449 | -3,934.736 | -4,067.355 | -4,085.897 | -4,061.167 | -4,046.37 | -4,044.178 | -4,079.844 | -4,109.54 | -4,092.783 | -4,123.534 | -4,123.347 | -4,111.779 | -4,099.534 | -4,083.405 | -4,085.559 | -4,075.813 | -4,066.099 | -4,037.373 | -4,016.36 | -3,988.996 | -3,980.151 | -4,115.736 | -3,397.993 | -3,315.974 | -3,183.134 | -2,886.547 | -2,809.11 | -2,761.977 | -2,632.327 | -2,590.837 | -2,455.3 | -2,421.296 | -2,391.793 | -2,416.655 | -2,408.151 | -2,358.864 | -2,047.212 | -1,975.043 | -1,982.326 | -1,994.59 | -1,915.638 | -1,867.741 | -1,817.54 | -1,738.333 | -1,694.822 | -1,650.608 | -1,627.03 | -1,548.678 | -1,493.353 | -1,469.432 | -1,402.858 | -1,365.039 | -1,378.341 | -1,278.423 | -1,248.469 | -1,146.324 | -1,098.661 | -1,004.512 | -852.168 | -584.279 | -608.675 | -418.466 | -363.424 | -309.8 | -260.018 | -213.358 | -164.989 | -193.971 | -159.615 | -143.51 | -128.285 | -128.506 | -99.756 | -75.994 | -63.694 | -59.154 | -92.29 | -111.224 | -89.568 | -116.479 | -116.737 | -157.878 | -140.255 | -162.744 | -154.621 | -152.437 | -146.455 | -137.78 | -130.436 | -121.915 | -114.898 | -116.989 | -112.357 | -108.902 | -103.352 | -95.438 | -105.757 | -99.9 | -94.2 | -87.1 | -80.697 | -74.7 | -71.3 | -68.1 | -63.517 | -60 | -56.6 | -53.2 | -51.384 | -47.1 | -43.5 | -40.1 | -35 | -32.3 | -29.2 | -22.8 | -18.7 | -16.5 | -14 | -11.8 | 0 | -73.3 | -73.3 | -75.3 |
Accumulated Other Comprehensive Income/Loss
| 6.113 | 8.572 | 8.723 | 6.121 | 12.055 | 10.125 | 5.838 | 9.038 | 9.782 | 0 | 0 | 0 | 0 | 0 | 0 | -2.682 | -3.728 | 0.188 | -0.104 | -0.491 | -0.757 | -0.769 | -1.077 | -1.381 | -1.093 | -1.457 | -1.311 | -1.106 | -1.471 | -2.632 | -3.432 | -4.192 | -4.484 | -5.2 | -5.485 | -6.283 | -6.662 | -6.137 | -6.689 | -7.352 | -8.445 | -11.943 | -31.036 | -36.493 | -29.866 | -30.367 | -24.136 | -27.925 | -28.343 | -30.875 | 3.72 | -1.403 | 1.885 | 34.41 | 27.707 | 25.646 | 14.283 | 5.184 | 2.493 | 9.549 | 2 | -24.645 | -39.567 | -49.849 | -5.202 | 22.832 | -8.734 | 8.965 | 21.403 | 26.008 | 12.838 | 7.829 | 6.204 | 11.871 | 9.664 | 10.425 | 10.878 | 1.164 | 9.611 | 0.326 | 0.173 | 0.318 | -0.467 | -0.541 | -0.936 | -1.127 | -0.969 | -0.588 | -2.821 | -4.603 | -6.002 | -8.174 | -8.004 | -4.219 | -4.129 | -297.247 | -286.55 | -274.027 | -260.013 | -249.912 | 0 | 0 | 0 | -203.097 | 0 | 0 | 0 | -171.737 | 0 | 0 | 0 | -142.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,925.776 | 5,909.464 | 5,907.233 | 5,907.721 | 5,905.58 | 5,904.033 | 5,898.109 | 5,927.723 | 5,949.6 | 5,968.291 | 5,963.447 | 5,933.512 | 5,942.241 | 5,940.701 | 5,933.809 | 5,699.324 | 5,699.204 | 5,697.484 | 5,695.915 | 5,700.622 | 5,499.084 | 5,497.794 | 5,496.546 | 5,508.135 | 5,543.369 | 5,543.42 | 5,522.768 | 5,513.321 | 5,506.329 | 5,499.541 | 5,497.443 | 5,487.404 | 5,480.798 | 5,474.1 | 5,470.647 | 5,466.732 | 5,466.89 | 5,448.459 | 5,445.478 | 5,438.741 | 5,432.799 | 5,421.84 | 5,417.87 | 5,415.854 | 4,788.738 | 4,715.588 | 4,669.229 | 4,628.361 | 4,554.419 | 4,438.899 | 4,139.249 | 4,137.729 | 4,136.186 | 4,140.892 | 4,004.281 | 3,868.67 | 3,814.39 | 3,757.215 | 2,786.765 | 3,376.5 | 3,664.583 | 3,301.022 | 2,860.121 | 2,775.345 | 3,262.278 | 2,704.938 | 3,247.499 | 2,682.199 | 2,832.548 | 2,935.73 | 2,927.919 | 1,931.995 | 1,928.526 | 1,983.151 | 1,981.893 | 1,943.717 | 1,941.807 | 1,939.565 | 1,936.117 | 1,930.431 | 1,682.623 | 1,681.111 | 1,192.228 | 1,186.969 | 1,390.642 | 1,173.021 | 1,168.99 | 789.445 | 756.591 | 756.433 | 747.741 | 662.265 | 591.457 | 892.892 | 890.326 | 883.456 | 872.895 | 861.526 | 1,181.696 | 898.802 | 978 | 983.8 | 983.6 | 877.007 | 914.8 | 765.8 | 736.7 | 752.246 | 712.5 | 687.5 | 637.2 | 511.456 | 519.4 | 519 | 518.8 | 439.2 | 299 | 298.9 | 298.9 | 222.2 | 222.2 | 206.7 | 206.7 | 197.1 | 159.1 | 160.7 | 164.5 |
Total Shareholders Equity
| 2,651.926 | 2,334.099 | 2,123.944 | 2,175.543 | 2,046.717 | 2,024.698 | 2,039.217 | 2,086.828 | 2,111.641 | 2,084.884 | 2,050.324 | 2,036.858 | 2,014.817 | 2,013.458 | 2,168.132 | 1,941.508 | 1,956.471 | 1,956.513 | 1,964.397 | 1,978.414 | 2,004.426 | 2,024.137 | 2,049.945 | 2,070.074 | 1,970.007 | 2,687.435 | 2,767.417 | 2,890.932 | 3,180.093 | 3,249.514 | 3,118.701 | 3,237.515 | 3,272.071 | 3,400.2 | 3,430.403 | 3,455.185 | 3,429.796 | 3,420.288 | 3,466.033 | 3,770.248 | 3,835.345 | 3,813.535 | 3,833.191 | 3,904.661 | 3,328.553 | 3,304.687 | 3,343.507 | 3,342.138 | 3,311.442 | 3,186.129 | 2,997.047 | 3,045.684 | 3,071.347 | 3,175.115 | 3,248.663 | 3,096.602 | 3,130.866 | 3,093.942 | 2,222.943 | 2,862.562 | 3,066.736 | 2,994.594 | 2,804.223 | 2,684.685 | 2,851.29 | 2,932.026 | 2,941.644 | 2,998.825 | 3,208.272 | 3,364.428 | 3,464.465 | 2,496.183 | 2,507.194 | 2,582.707 | 2,579.019 | 2,570.281 | 2,592.577 | 2,592.907 | 2,602.436 | 2,554.319 | 2,287.487 | 2,307.79 | 1,619.678 | 1,614.07 | 1,571.201 | 1,574.94 | 1,548.44 | 945.561 | 912.489 | 916.53 | 1,064.81 | 834.014 | 771.482 | 779.953 | 775.367 | 783.75 | 787.341 | 794.043 | 832.391 | 853.019 | 884.2 | 889.6 | 896.5 | 903.092 | 840.1 | 694.5 | 668.6 | 669.511 | 652.5 | 630.9 | 584 | 469.951 | 472.3 | 475.5 | 478.7 | 404.2 | 266.7 | 269.7 | 276.1 | 203.5 | 205.7 | 192.7 | 194.9 | 197.1 | 85.8 | 87.4 | 89.2 |
Total Equity
| 2,651.926 | 2,334.099 | 2,123.944 | 2,175.543 | 2,046.717 | 2,024.698 | 2,045.011 | 2,092.622 | 2,117.435 | 2,090.678 | 2,050.324 | 2,036.858 | 2,014.817 | 2,013.458 | 2,168.132 | 1,941.508 | 1,956.471 | 1,956.513 | 1,964.397 | 1,978.414 | 2,004.426 | 2,024.137 | 2,049.945 | 2,070.074 | 1,970.007 | 2,687.435 | 2,767.417 | 2,890.932 | 3,180.093 | 3,249.514 | 3,118.701 | 3,237.515 | 3,272.071 | 3,400.2 | 3,430.403 | 3,455.185 | 3,429.796 | 3,420.288 | 3,466.033 | 3,770.248 | 3,835.345 | 3,813.535 | 3,833.191 | 3,904.661 | 3,328.553 | 3,304.687 | 3,343.507 | 3,342.138 | 3,311.442 | 3,186.129 | 2,997.047 | 3,045.684 | 3,071.347 | 3,175.115 | 3,248.663 | 3,096.602 | 3,130.866 | 3,093.942 | 2,222.943 | 2,862.562 | 3,066.736 | 2,994.594 | 2,804.223 | 2,684.685 | 2,851.29 | 2,932.026 | 2,941.644 | 2,998.825 | 3,208.272 | 3,364.428 | 3,464.465 | 2,496.183 | 2,507.194 | 2,582.707 | 2,579.019 | 2,570.281 | 2,592.577 | 2,592.907 | 2,602.436 | 2,554.319 | 2,287.487 | 2,307.79 | 1,619.678 | 1,614.07 | 1,571.201 | 1,574.94 | 1,548.44 | 945.561 | 912.489 | 916.53 | 1,064.81 | 834.014 | 771.482 | 779.953 | 775.367 | 783.75 | 787.341 | 794.043 | 832.391 | 853.019 | 884.2 | 889.6 | 896.5 | 903.092 | 840.1 | 694.5 | 668.6 | 669.511 | 652.5 | 630.9 | 584 | 469.951 | 472.3 | 475.5 | 478.7 | 404.2 | 266.7 | 269.7 | 276.1 | 203.5 | 205.7 | 192.7 | 194.9 | 197.1 | 85.8 | 87.4 | 89.2 |
Total Liabilities & Shareholders Equity
| 3,127.098 | 4,045.565 | 3,892.578 | 4,061.351 | 4,025.122 | 4,061.001 | 4,053.185 | 4,045.017 | 4,196.971 | 4,203.418 | 4,051.481 | 3,967.051 | 4,052.293 | 4,053.458 | 4,175.38 | 4,108.284 | 3,944.862 | 4,048.531 | 4,445.081 | 4,093.622 | 4,099.861 | 4,142.742 | 4,116.023 | 4,206.331 | 4,620.092 | 6,704.389 | 6,910.446 | 7,170.073 | 7,640.697 | 8,270.038 | 8,092.966 | 8,197.518 | 8,721.016 | 8,821.6 | 8,935.627 | 9,097.088 | 9,155.479 | 9,225.587 | 9,211.11 | 9,541.895 | 9,625.691 | 9,681.821 | 9,564.186 | 9,693.073 | 8,345.143 | 8,132.719 | 8,061.822 | 8,055.837 | 7,949.608 | 7,583.948 | 7,411.771 | 7,469.425 | 7,603.181 | 7,666.864 | 7,781.53 | 7,768.09 | 7,877.079 | 8,051.943 | 6,645.029 | 8,426.606 | 9,018.195 | 9,185.857 | 8,955.315 | 9,018.325 | 9,294.256 | 9,273.753 | 9,153.743 | 9,089.816 | 8,913.267 | 8,948.544 | 10,563.766 | 7,179.753 | 7,017.508 | 7,059.051 | 7,053.388 | 6,862.977 | 6,840.352 | 6,682.171 | 6,537.224 | 5,583.547 | 5,873.79 | 5,834.636 | 3,921.415 | 3,941.151 | 3,918.193 | 3,908.872 | 3,919.824 | 2,776.852 | 2,775.121 | 2,592.167 | 2,596.959 | 2,497.207 | 2,508.588 | 2,518.651 | 2,341.526 | 2,332.021 | 2,337.953 | 2,348.637 | 2,275.018 | 2,320.86 | 2,267.4 | 2,219.6 | 2,202.5 | 2,126.524 | 1,986.7 | 1,567.6 | 1,483.3 | 1,391.918 | 1,230.8 | 1,159 | 1,113.3 | 975.126 | 945.8 | 874.3 | 869.3 | 830.1 | 710.1 | 679.1 | 666.8 | 611.1 | 534.2 | 493 | 459 | 395.9 | 352.2 | 291.8 | 246.6 |