Sansiri Public Company Limited

SET:SIRI.BK

1.29 (THB) • At close June 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 4,913.1792,810.172,659.6782,181.0073,006.6332,131.8293,932.6092,977.5683,540.8582,671.7673,051.2932,119.5733,408.4572,863.3583,331.3133,401.9891,975.6341,805.071,299.3971,248.738336.884550.7261,262.764131.795130.602
Short Term Investments 150.937220.207160.6780.050.05340.732,368.57973.1900556.5236.14451.0830140.74644.12840.92735.6280.1054.6965.1548.323314.62758.5107.87
Cash and Short Term Investments 5,064.1153,030.3772,820.3562,181.0573,006.6832,472.5596,301.1793,950.7583,540.8582,671.7673,607.8132,155.7173,459.542,863.3583,472.0593,446.1172,016.5611,840.6981,299.5011,253.434342.034599.0491,577.391190.295238.472
Net Receivables 1,000.561,030.097982.5581,385.3271,667.0061,969.968889.278156.861687.581.1751.1344.5241.1947.54850.40559.9252,234.922,472.3242,028.0792,547.9591.0952.150.92574.51921.395
Inventory 101,582.283100,042.03985,859.15255,142.5156,080.72962,843.6757,349.08843,384.4649,057.2451,045.2457,049.2945,621.3934,266.5325,616.0441,270.4895.63416.124000.1377.4229.6077.9861.1992.185
Other Current Assets 3,108.0056,306.7027,592.3487,330.1534,898.3777,296.7017,245.9946,940.8544,003.9025,336.3614,572.2845,135.6173,306.1593,766.3761,968.98418,516.08416,660.1413,977.76112,202.06412,417.20115,323.38410,411.1893,376.339421.975407.676
Total Current Assets 110,754.963110,409.21597,254.41466,039.05368,909.00874,582.95670,741.84254,222.26657,289.559,134.53865,280.51852,957.24541,073.41932,293.32627,693.96221,635.08120,896.92118,326.68215,529.64416,204.63315,673.93511,021.9955,016.729686.789667.544
Non-Current Assets:
Property, Plant & Equipment, Net 9,833.28,439.784,906.3325,165.585,505.722,663.191,975.241,950.332,079.662,439.82,434.262,699.542,356.11,880.7943,093.0092,364.4271,803.5612,170.9662,237.9341,911.982999.8723,197.5693,187.4681,043.6031,153.676
Goodwill 0805.595814.383784.773697.102000000141.253141.253141.253141.253181.797203.024082.797000000
Intangible Assets 152.773,809.774,009.483,994.013,884.121,953.35557.58418.88426.8431.12446.82460.55407.93423.98140.29228.47292.11336.93337.46822.87500000
Goodwill and Intangible Assets 152.774,615.3654,823.8634,778.7834,581.2221,953.35557.58418.88426.8431.12446.82601.803549.183565.234181.545210.27295.13736.933120.26522.8752,530.2-76.432-80.53400
Long Term Investments 7,651.3565,641.4784,571.3674,060.9241,470.3573,619.5582,432.2221,864.373467.501955.250.1850.330.330.3348.083172.458133.528131.805158.054109.968013.10616.12716.63181.564
Tax Assets 1,752.6241,608.481,489.5431,388.7681,342.7551,244.675985.166908.018755.867656.551611.498621.2582,011.421,377.64976.96973.69361.69800671.592031.3371.1600
Other Non-Current Assets 19,254.24716,589.03414,405.94835,198.86730,823.03524,272.29318,664.68620,785.83311,754.7125,833.8144,323.8833,159.713115.835120.34596.888918.728301.199401.99959.905-599.25369.58945.79935.88525.90734.668
Total Non-Current Assets 38,644.19736,894.13730,197.05450,592.92243,723.0933,753.06524,614.89525,927.43315,484.53910,316.4857,866.6477,082.6455,032.8693,944.3533,496.4933,739.5752,595.1232,741.7032,576.1592,117.1653,599.6613,211.3783,160.1071,086.141,269.909
Total Assets 149,399.159147,303.352127,451.468116,631.975112,632.098108,336.02195,356.73680,149.772,774.03969,451.02373,147.16460,039.88946,106.28836,237.67931,190.45625,374.65623,492.04421,068.38518,105.80318,321.79819,273.59614,233.3748,176.8361,772.9291,937.452
Liabilities & Equity:
Current Liabilities:
Account Payables 3,281.841,715.54830.464924.412,090.0461,955.7811,4611,254.602939.502900.1111,514.1512,066.2092,171.3591,264.9361,017.0141,680.67803.38644.596631.541593.21522.255550.74182.49625.3513.249
Short Term Debt 41,562.44235,407.52432,312.58230,352.11520,146.84317,135.65418,634.64121,540.4414,092.0112,723.40919,117.11711,853.57211,586.45910,077.2935,670.0595,228.8274,758.6514,203.6863,754.075123.0881,783.445209.58461.20127.277177.439
Tax Payables 366.051578.898404.961159.698124.255236.883214.65308.886409.859471.029495.391184.412445.585381.39262.727583.495464.397223.7380198.64523.50242.143000
Deferred Revenue 1,824.88703,834.9852,787.7954,380.1565,782.1545,996.7354,218.4772,810.6742,795.5933,486.7393,073.0482,091.7772,031.3912,840.5411,828.5241,984.688468.2110365.093316.819371.40977.021173.464171.429
Other Current Liabilities 3,874.9217,702.038,768.2556,209.0188,352.1418,911.8588,814.9257,395.8325,848.8065,854.7556,441.8025,284.1341,877.8651,113.283890.708-1,439.451653.513785.0292,820.9824,580.7552,943.1414,952.6991,765.45221.695240.174
Total Current Liabilities 50,910.14245,403.99242,316.26237,645.24230,713.28528,240.17629,125.21630,499.7621,290.17719,949.30327,568.46319,388.32718,173.04514,868.29210,746.6310,043.7438,664.6298,511.557,206.5985,495.6985,272.3435,755.1671,909.146274.321430.862
Non-Current Liabilities:
Long Term Debt 35,719.28445,614.50939,922.13136,062.93140,499.62345,475.51833,272.4317,186.15121,698.88120,960.71319,979.54322,815.60612,418.9539,273.8866,283.3473,462.8794,260.5532,549.4700000158.52344.803
Deferred Revenue Non-Current 92.8140137.747179.165221.055262.232303.382344.532385.682429.335474.836513.005558.099599.996641.866683.737725.607767.504809.375852.66888.235691.09696.20500
Deferred Tax Liabilities Non-Current 001,409.641.47324.0981,761.041,667.6091,481.0291,157.261886.495294.939229.778.93577.99452.57334.458000000000
Other Non-Current Liabilities 13,686.6418,876.3681,172.5651,776.5081,976.795722.21439.089160.396531.698456.062488.02538.65641.30939.784-743.4341,025.74886.493893.6082,306.7844,230.1995,984.7443,782.5312,283.174750.3778.075
Total Non-Current Liabilities 49,498.73954,490.87741,094.69638,020.07742,721.57148,22135,379.12819,172.10823,387.8422,303.2720,762.50223,583.96113,097.2969,991.6610,996.1595,206.8135,872.6534,210.5833,116.1585,082.8596,872.9794,473.622,979.379908.823822.878
Total Liabilities 100,408.88199,894.86883,410.95875,665.31973,434.85676,461.17764,504.34549,671.86844,678.01742,252.57348,330.96442,972.28931,270.34124,859.95221,742.78915,250.55614,537.28212,722.13210,322.75610,578.55712,145.32210,228.7874,888.5251,183.1441,253.74
Equity:
Preferred Stock 0016,088.26513,790.01412,784.64811,628.17911,301.23111,451.71110,187.550000000000000000
Common Stock 18,512.62817,640.32115,967.74515,903.12615,903.12615,903.12615,903.12615,903.12615,285.48615,285.48614,581.88610,200.8848,434.2587,546.9546,379.9126,307.1316,307.1316,307.1316,307.1317,368.1437,368.1437,556.7278,670.3172,800.3172,800.317
Retained Earnings 19,922.54918,445.36216,088.26513,790.01412,784.64811,628.17911,301.23111,010.08110,187.5559,261.8037,666.4575,399.1914,638.21703,082.2663,823.9152,658.4572,083.7660000-2,275.218-2,320.362-2,231.563
Accumulated Other Comprehensive Income/Loss 2,034.3632,391.6172,020.8391,806.9311,706.0672,557.4231,959.6411,433.0371,287.9421,118.932943.654774.007677.5532,797.154-31.1641.761-2.23300005.579000
Other Total Stockholders Equity 7,708.3862,498.278,356.1337,703.5996,981.7131,360.621,684.3372,161.01546.4861,470.1871,470.187656.6241,085.1391,000.744-387.7941,873.113-2.23301,475.916424.666-1,016.211-3,656.756-3,170.737114.68112.761
Total Shareholders Equity 48,177.92540,975.5742,432.98239,225.41237,375.55330,943.37830,848.33530,507.25928,095.41127,197.6124,814.99917,067.41314,835.16711,377.2499,447.80510,130.5748,963.3558,346.2527,783.0467,792.8097,126.6873,905.553,224.361590.525681.514
Total Equity 48,990.27842,434.74144,040.5140,966.65639,197.24231,874.84530,852.39130,477.83228,096.02227,198.4524,816.217,067.60114,835.94711,377.7279,447.66710,124.18,954.7628,346.2527,783.0467,743.247,128.2734,004.5863,288.311589.785683.713
Total Liabilities & Shareholders Equity 149,399.159147,303.352127,451.468116,631.975112,632.098108,336.02195,356.73680,149.772,774.03969,451.02373,147.16460,039.88946,106.28836,237.67931,190.45625,374.65623,492.04421,068.38518,105.80318,321.79819,273.59614,233.3748,176.8361,772.9291,937.452